PAYNES_HEATING_AND_PLUMBI - Accounts


Company Registration No. 02489842 (England and Wales)
PAYNES HEATING AND PLUMBING SERVICES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021
PAGES FOR FILING WITH REGISTRAR
PAYNES HEATING AND PLUMBING SERVICES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
PAYNES HEATING AND PLUMBING SERVICES LIMITED
BALANCE SHEET
AS AT 30 JUNE 2021
30 June 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
21,995
22,275
Current assets
Stocks
352,515
317,433
Debtors
4
700,519
500,325
Cash at bank and in hand
125,920
44,404
1,178,954
862,162
Creditors: amounts falling due within one year
5
(1,091,670)
(819,153)
Net current assets
87,284
43,009
Total assets less current liabilities
109,279
65,284
Creditors: amounts falling due after more than one year
6
(43,333)
(10,528)
Provisions for liabilities
(4,179)
(3,560)
Net assets
61,767
51,196
Capital and reserves
Called up share capital
110
110
Profit and loss reserves
61,657
51,086
Total equity
61,767
51,196

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PAYNES HEATING AND PLUMBING SERVICES LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2021
30 June 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 5 November 2021 and are signed on its behalf by:
Mr S R Payne
Director
Company Registration No. 02489842
PAYNES HEATING AND PLUMBING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021
- 3 -
1
Accounting policies
Company information

Paynes Heating and Plumbing Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is Oak Tree Barn, Lewes Road, Scaines Hill, Blackboys, East Sussex, TN22 5JL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of certain disclosure exemptions relating to the statement of financial position, the statement of cash flows, its financial statement presentation, related party disclosures and financial instruments as allowed by FRS 102.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
Over lease term
Plant and machinery
30% reducing balance basis
Fixtures, fittings & equipment
30% reducing balance basis
PAYNES HEATING AND PLUMBING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

PAYNES HEATING AND PLUMBING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
1
Accounting policies
(Continued)
- 5 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest rate method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest rate method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

PAYNES HEATING AND PLUMBING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred taxation is provided at appropriate rates on all material timing differences using the liability method only to the extent that, in the opinion of the directors there is a reasonable probability that a liability or asset will crystallise in the foreseeable future.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 47 (2020 - 51).

2021
2020
Number
Number
Total
47
51
PAYNES HEATING AND PLUMBING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
- 7 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 July 2020
4,475
355,231
359,706
Additions
-
0
32,440
32,440
Disposals
-
0
(269,479)
(269,479)
At 30 June 2021
4,475
118,192
122,667
Depreciation and impairment
At 1 July 2020
4,475
332,956
337,431
Depreciation charged in the year
-
0
9,427
9,427
Eliminated in respect of disposals
-
0
(246,186)
(246,186)
At 30 June 2021
4,475
96,197
100,672
Carrying amount
At 30 June 2021
-
0
21,995
21,995
At 30 June 2020
-
0
22,275
22,275
4
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
422,942
285,289
Corporation tax recoverable
15,631
15,631
Other debtors
261,946
199,405
700,519
500,325
5
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
345,308
113,063
Trade creditors
423,009
333,216
Corporation tax
60,019
53,386
Other taxation and social security
238,806
288,209
Other creditors
24,528
31,279
1,091,670
819,153
PAYNES HEATING AND PLUMBING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
- 8 -
6
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
43,333
10,528
7
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
226,931
348,435
8
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Rent totalling £36,000 (2020 - £36,000) was paid to Paynes Heating & Plumbing Services Directors Pension Scheme, a scheme of which the directors are all members.

 

9
Directors' transactions

Interest free loans have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Mr S R Payne -
-
63,460
32,912
(76,691)
19,681
Mr F W Payne -
-
-
105,615
(88,800)
16,815
Mr A F Payne -
-
69,366
20,631
(56,509)
33,488
132,826
159,158
(222,000)
69,984
10
Parent company

The ultimate parent company is PHP Group Limited, a company registered in England and Wales. PHP Group Limited is controlled by Mr F Payne, Mr S Payne and Mr A Payne.

2021-06-302020-07-01false05 November 2021CCH SoftwareCCH Accounts Production 2021.200No description of principal activityMr F W PayneMr A F PayneMr S R PayneMr S R Payne024898422020-07-012021-06-30024898422021-06-30024898422020-06-3002489842core:LandBuildings2021-06-3002489842core:OtherPropertyPlantEquipment2021-06-3002489842core:LandBuildings2020-06-3002489842core:OtherPropertyPlantEquipment2020-06-3002489842core:CurrentFinancialInstrumentscore:WithinOneYear2021-06-3002489842core:CurrentFinancialInstrumentscore:WithinOneYear2020-06-3002489842core:CurrentFinancialInstruments2021-06-3002489842core:CurrentFinancialInstruments2020-06-3002489842core:Non-currentFinancialInstruments2021-06-3002489842core:Non-currentFinancialInstruments2020-06-3002489842core:ShareCapital2021-06-3002489842core:ShareCapital2020-06-3002489842core:RetainedEarningsAccumulatedLosses2021-06-3002489842core:RetainedEarningsAccumulatedLosses2020-06-3002489842bus:CompanySecretaryDirector12020-07-012021-06-3002489842core:LandBuildingscore:LongLeaseholdAssets2020-07-012021-06-3002489842core:PlantMachinery2020-07-012021-06-3002489842core:FurnitureFittings2020-07-012021-06-30024898422019-07-012020-06-3002489842core:LandBuildings2020-06-3002489842core:OtherPropertyPlantEquipment2020-06-30024898422020-06-3002489842core:LandBuildings2020-07-012021-06-3002489842core:OtherPropertyPlantEquipment2020-07-012021-06-3002489842core:WithinOneYear2021-06-3002489842core:WithinOneYear2020-06-3002489842bus:PrivateLimitedCompanyLtd2020-07-012021-06-3002489842bus:SmallCompaniesRegimeForAccounts2020-07-012021-06-3002489842bus:FRS1022020-07-012021-06-3002489842bus:AuditExemptWithAccountantsReport2020-07-012021-06-3002489842bus:Director12020-07-012021-06-3002489842bus:Director22020-07-012021-06-3002489842bus:Director32020-07-012021-06-3002489842bus:CompanySecretary12020-07-012021-06-3002489842bus:FullAccounts2020-07-012021-06-30xbrli:purexbrli:sharesiso4217:GBP