MONARCH_GEOPHYSICAL_SERVI - Accounts


Company Registration No. 03176648 (England and Wales)
MONARCH GEOPHYSICAL
SERVICES LIMITED
ANNUAL REPORT AND UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MAY 2021
PAGES FOR FILING WITH REGISTRAR
TWP Accounting LLP
Chartered Accountants
The Old Rectory
Church Street
Weybridge
Surrey
KT13 8DE
MONARCH GEOPHYSICAL SERVICES LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
MONARCH GEOPHYSICAL SERVICES LTD
Company Registration No. 03176648
BALANCE SHEET
AS AT
31 MAY 2021
31 May 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
3
270,000
300,000
Tangible assets
4
16,487
6,496
286,487
306,496
Current assets
Stocks
23,765
32,462
Debtors
5
59,713
85,035
83,478
117,497
Creditors: amounts falling due within one year
6
(287,776)
(193,816)
Net current liabilities
(204,298)
(76,319)
Total assets less current liabilities
82,189
230,177
Creditors: amounts falling due after more than one year
7
(41,294)
-
0
Net assets
40,895
230,177
Capital and reserves
Called up share capital
8
97
97
Capital redemption reserve
3
3
Profit and loss reserves
40,795
230,077
Total equity
40,895
230,177

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 May 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

MONARCH GEOPHYSICAL SERVICES LTD
Company Registration No. 03176648
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2021
31 May 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 1 December 2021 and are signed on its behalf by:
M R King
Director
MONARCH GEOPHYSICAL SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021
- 3 -
1
Accounting policies
Company information

Monarch Geophysical Services Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Pine Trees, Aspen Close, Stoke D'Abernon, Cobham, KT11 3AD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company has made a net loss of £189,282 and has net assets of £40,895. However it has net current liabilities of £204,298, which includes £123,080 due to directors.

 

Whilst the current COVID-19 pandemic has created uncertainty over the future financial implications to the worldwide economy, the director confirmed that he will continue to support the company and is confident that it has adequate resources to continue in operational existence for the foreseeable future and meet its financial obligations.

 

Therefore they continue to adopt the going concern basis of accounting in preparing the annual financial statements

 

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for management and quality control support to all companies for the execution of the data processing phase of selsmic surveys provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
20% - 25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

MONARCH GEOPHYSICAL SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
1
Accounting policies
(Continued)
- 4 -
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

MONARCH GEOPHYSICAL SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
1
Accounting policies
(Continued)
- 5 -
1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
6
9
MONARCH GEOPHYSICAL SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
- 6 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 June 2020 and 31 May 2021
600,000
Amortisation and impairment
At 1 June 2020
300,000
Amortisation charged for the year
30,000
At 31 May 2021
330,000
Carrying amount
At 31 May 2021
270,000
At 31 May 2020
300,000
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 June 2020
175,410
Additions
18,117
At 31 May 2021
193,527
Depreciation and impairment
At 1 June 2020
168,914
Depreciation charged in the year
8,126
At 31 May 2021
177,040
Carrying amount
At 31 May 2021
16,487
At 31 May 2020
6,496
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
58,402
80,021
Corporation tax recoverable
12
12
Other debtors
1,299
5,002
59,713
85,035
MONARCH GEOPHYSICAL SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
- 7 -
6
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
63,999
13,955
Trade creditors
43,081
26,212
Taxation and social security
37,249
49,276
Other creditors
143,447
104,373
287,776
193,816

Included within creditors falling due within one year is a secured overdraft of £55,293 (2020 - £13,955), which is secured on the company's assets, and an unsecured bank loan of £8,705 (2020 - NIL)

7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
41,294
-
0

Included within creditors falling due after one year are unsecured bank loans of £41,294 (2020 - NIL).

Creditors which fall due after five years are as follows:
2021
2020
£
£
Payable by instalments
885
-
8
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
9,750
9,750
97
97
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
46,849
124,658
MONARCH GEOPHYSICAL SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
- 8 -
10
Related party transactions

At the balance sheet date the company owed the directors £123,080 (2020 - £89,440) This loan is interest free.

2021-05-312020-06-01false03 December 2021CCH SoftwareCCH Accounts Production 2021.300No description of principal activityC F KingM R KingC F King031766482020-06-012021-05-31031766482021-05-3103176648core:NetGoodwill2021-05-3103176648core:NetGoodwill2020-05-31031766482019-06-012020-05-31031766482020-05-3103176648core:OtherPropertyPlantEquipment2021-05-3103176648core:OtherPropertyPlantEquipment2020-05-3103176648core:CurrentFinancialInstrumentscore:WithinOneYear2021-05-3103176648core:CurrentFinancialInstrumentscore:WithinOneYear2020-05-3103176648core:Non-currentFinancialInstrumentscore:AfterOneYear2021-05-3103176648core:Non-currentFinancialInstrumentscore:AfterOneYear2020-05-3103176648core:CurrentFinancialInstruments2021-05-3103176648core:CurrentFinancialInstruments2020-05-3103176648core:ShareCapital2021-05-3103176648core:ShareCapital2020-05-3103176648core:CapitalRedemptionReserve2021-05-3103176648core:CapitalRedemptionReserve2020-05-3103176648core:RetainedEarningsAccumulatedLosses2021-05-3103176648core:RetainedEarningsAccumulatedLosses2020-05-3103176648bus:Director12020-06-012021-05-3103176648core:Goodwill2020-06-012021-05-3103176648core:FurnitureFittings2020-06-012021-05-3103176648core:NetGoodwill2020-05-3103176648core:NetGoodwill2020-06-012021-05-3103176648core:OtherPropertyPlantEquipment2020-05-3103176648core:OtherPropertyPlantEquipment2020-06-012021-05-3103176648core:WithinOneYear2021-05-3103176648core:WithinOneYear2020-05-3103176648core:Non-currentFinancialInstruments2021-05-3103176648core:Non-currentFinancialInstruments2020-05-3103176648bus:PrivateLimitedCompanyLtd2020-06-012021-05-3103176648bus:SmallCompaniesRegimeForAccounts2020-06-012021-05-3103176648bus:FRS1022020-06-012021-05-3103176648bus:AuditExemptWithAccountantsReport2020-06-012021-05-3103176648bus:Director22020-06-012021-05-3103176648bus:CompanySecretary12020-06-012021-05-3103176648bus:FullAccounts2020-06-012021-05-31xbrli:purexbrli:sharesiso4217:GBP