MARKET_HARBOROUGH_(VALLEY - Accounts


Company Registration No. 01117121 (England and Wales)
MARKET HARBOROUGH (VALLEY WAY) ESTATES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
MARKET HARBOROUGH (VALLEY WAY) ESTATES LIMITED
COMPANY INFORMATION
Directors
D A Collins
A N How
R T Miller
J D K Yeates
D C J Green
Secretary
S M How
Company number
01117121
Registered office
1 Margaret Street
London
W1W 8RB
Accountants
Harwood Hutton Limited
22 Wycombe End
Beaconsfield
Buckinghamshire
HP9 1NB
MARKET HARBOROUGH (VALLEY WAY) ESTATES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
MARKET HARBOROUGH (VALLEY WAY) ESTATES LIMITED
BALANCE SHEET
AS AT
31 MARCH 2021
31 March 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Investment properties
4
24,740,000
24,040,000
Current assets
Debtors
5
1,004,639
846,892
Cash at bank and in hand
4,934,147
2,595,852
5,938,786
3,442,744
Creditors: amounts falling due within one year
6
(789,735)
(834,116)
Net current assets
5,149,051
2,608,628
Total assets less current liabilities
29,889,051
26,648,628
Creditors: amounts falling due after more than one year
7
(1,180,035)
(1,180,035)
Provisions for liabilities
(507,743)
(153,831)
Net assets
28,201,273
25,314,762
Capital and reserves
Called up share capital
8
100,000
100,000
Non-distributable profits reserve
9
9,206,489
8,056,144
Distributable profit and loss reserves
18,894,784
17,158,618
Total equity
28,201,273
25,314,762
MARKET HARBOROUGH (VALLEY WAY) ESTATES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2021
31 March 2021
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 18 August 2021 and are signed on its behalf by:
A N How
Director
Company Registration No. 01117121
MARKET HARBOROUGH (VALLEY WAY) ESTATES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2021
- 3 -
Share capital
Non-distri-butable profits
Profit and loss reserves
Total
£
£
£
£
Balance at 1 April 2019
100,000
9,880,335
16,442,426
26,422,761
Year ended 31 March 2020:
Loss and total comprehensive income for the year
-
(1,824,191)
716,192
(1,107,999)
Balance at 31 March 2020
100,000
8,056,144
17,158,618
25,314,762
Year ended 31 March 2021:
Profit and total comprehensive income for the year
-
1,150,345
1,736,166
2,886,511
Balance at 31 March 2021
100,000
9,206,489
18,894,784
28,201,273
MARKET HARBOROUGH (VALLEY WAY) ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 4 -
1
Accounting policies
Company information

Market Harborough (Valley Way) Estates Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1 Margaret Street, London, W1W 8RB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is measured at the fair value of the consideration received or receivable for rental income, insurance recharges and management fee recharges in the normal course of business, and is shown net of discounts and VAT.

 

Rental income

Operating lease income from investment properties is recognised in profit and loss on a straight-line basis over the lease term.

1.3
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.4
Financial instruments

The company has elected to apply the provisions of Section 11 ”Basic Financial Instruments” to all of its financial instruments.

 

Financial instruments are recognised in the company’s balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Short term debtors are measured at transaction price less any provision for impairment. Loans receivable are measured initially at fair value, net of transaction costs and are subsequently carried at amortised costs using the effective interest method, less any provision for impairment.

Basic financial liabilities

Short term creditors are measured at transaction price. Other financial liabilities, including bank loans and other loans, are measured initially at fair value, net of transaction costs and are subsequently carried at amortised costs using the effective interest method.

MARKET HARBOROUGH (VALLEY WAY) ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 5 -
1.5
Compound instruments

The component parts of compound instruments issued by the company are classified separately as financial liabilities and equity in accordance with the substance of the contractual arrangement. At the date of issue, the fair value of the liability component is estimated using the prevailing market interest rate for a similar non-convertible instrument. This amount is recorded as a liability on an amortised cost basis using the effective interest method until extinguished upon conversion or at the instrument's maturity date. The equity component is determined by deducting the amount of the liability component from the fair value of the compound instrument as a whole. This is recognised and included in equity net of income tax effects and is not subsequently remeasured.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account.

1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. The current COVID-19 pandemic presents a major challenge to being able to accurately estimate future events. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

MARKET HARBOROUGH (VALLEY WAY) ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
5
5
4
Investment property
2021
£
Fair value
At 1 April 2020
24,040,000
Additions
591,387
Disposals
(2,500,000)
Revaluations
2,608,613
At 31 March 2021
24,740,000

The historical cost of the investment properties is £15,405,071 (2020 - £16,226,218).

 

The investment properties were valued by Lambert Smith Hampton Limited, Chartered Surveyors, as at 14 June 2019 on an open market value basis.

 

The directors have, using their professional expertise, reviewed the valuation previously provided by Lambert Smith Hampton Limited and made adjustments to the valuation at 31 March 2021.

 

MARKET HARBOROUGH (VALLEY WAY) ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 7 -
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
304,817
370,991
Other debtors
699,822
475,901
1,004,639
846,892
6
Creditors: amounts falling due within one year
2021
2020
£
£
Corporation tax
196,737
188,143
Other taxation and social security
38,007
56,460
Other creditors
554,991
589,513
789,735
834,116
7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Other creditors
1,180,035
1,180,035
8
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100,000
100,000
100,000
100,000
2021
2020
2021
2020
Preference share capital
Number
Number
£
£
Issued and fully paid
A Preference shares of £1 each
1,080,035
1,080,035
1,080,035
1,080,035
B Preference shares of £1 each
100,000
100,000
100,000
100,000
1,180,035
1,180,035
1,180,035
1,180,035
Preference shares classified as liabilities
1,180,035
1,180,035
MARKET HARBOROUGH (VALLEY WAY) ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
8
Called up share capital
(Continued)
- 8 -

The preference shares detailed above do not have a contractually stated redemption date however they are redeemable at par value subject to both parties approval. They entitle the shareholder to a variable net cumulative preference share dividend on the 31 March in each year in respect of the twelve month period ending on that date. The rate of return on the preference shares is in line with the market rate of borrowing.

9
Non-distributable profits reserve
2021
2020
£
£
At the beginning of the year
8,056,144
9,880,335
Non distributable profits in the year
1,150,345
(1,824,191)
At the end of the year
9,206,489
8,056,144
10
Related party transactions

A director of the company is a trustee of The Barry And Peggy High Foundation. During the year the company made donations of £560,000 (2020 - £500,000) to The Barry And Peggy High Foundation.

2021-03-312020-04-01false23 August 2021CCH SoftwareCCH Accounts Production 2021.200No description of principal activityD A CollinsA N HowR T MillerJ D K YeatesD C J GreenS M How011171212020-04-012021-03-3101117121bus:Director12020-04-012021-03-3101117121bus:Director22020-04-012021-03-3101117121bus:Director32020-04-012021-03-3101117121bus:Director42020-04-012021-03-3101117121bus:Director72020-04-012021-03-3101117121bus:CompanySecretary12020-04-012021-03-3101117121bus:Director52020-04-012021-03-3101117121bus:RegisteredOffice2020-04-012021-03-31011171212021-03-31011171212020-03-3101117121core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3101117121core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3101117121core:CurrentFinancialInstruments2021-03-3101117121core:CurrentFinancialInstruments2020-03-3101117121core:Non-currentFinancialInstruments2021-03-3101117121core:Non-currentFinancialInstruments2020-03-3101117121core:ShareCapital2021-03-3101117121core:ShareCapital2020-03-3101117121core:FurtherSpecificReserve1ComponentTotalEquity2021-03-3101117121core:FurtherSpecificReserve1ComponentTotalEquity2020-03-3101117121core:RetainedEarningsAccumulatedLosses2021-03-3101117121core:RetainedEarningsAccumulatedLosses2020-03-3101117121core:ShareCapital2019-03-3101117121core:RetainedEarningsAccumulatedLosses2019-03-31011171212019-03-3101117121core:RetainedEarningsAccumulatedLosses2019-04-012020-03-31011171212019-04-012020-03-3101117121core:RetainedEarningsAccumulatedLosses2020-04-012021-03-31011171212020-03-3101117121core:WithinOneYear2021-03-3101117121core:WithinOneYear2020-03-3101117121bus:PrivateLimitedCompanyLtd2020-04-012021-03-3101117121bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-3101117121bus:FRS1022020-04-012021-03-3101117121bus:AuditExemptWithAccountantsReport2020-04-012021-03-3101117121bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP