KING_AND_FOWLER_UK_LIMITE - Accounts

Company Registration No. NI014175 (Northern Ireland)
KING AND FOWLER UK LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
KING AND FOWLER UK LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 11
KING AND FOWLER UK LIMITED
BALANCE SHEET
AS AT
31 MARCH 2021
31 March 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
5
413,550
484,330
Current assets
Stocks
47,872
36,225
Debtors
6
576,933
1,429,843
Cash at bank and in hand
148,942
3,717
773,747
1,469,785
Creditors: amounts falling due within one year
7
(1,145,514)
(1,040,298)
Net current (liabilities)/assets
(371,767)
429,487
Total assets less current liabilities
41,783
913,817
Creditors: amounts falling due after more than one year
8
(46,826)
(6,978)
Provisions for liabilities
-
0
(40,882)
Net (liabilities)/assets
(5,043)
865,957
Capital and reserves
Called up share capital
191,000
191,000
Profit and loss reserves
(196,043)
674,957
Total equity
(5,043)
865,957

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 19 November 2021 and are signed on its behalf by:
Mr S C Weston
Mr W R J Rawkins
Director
Director
Company Registration No. NI014175
KING AND FOWLER UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 2 -
1
Accounting policies
Company information

King and Fowler UK Limited is a private company limited by shares incorporated in Northern Ireland. The registered office is 2-14 East Bridge Street, Belfast, BT1 3NQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

KING AND FOWLER UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 3 -
1.2
Going concern

The directors have prepared detailed profit and cash flow forecasts for the period to March 2025. These show that based on the forecast trading position and use of its currently agreed invoice discounting facility and borrowings, the group will have sufficient liquidity to meet its liabilities as they fall due.

The directors have also completed a reverse stress test exercise which indicates that a significant change in fortunes would have to be suffered by the group for it not to be a going concern. There are no indicators that this would be the case, however, in such a scenario the group would be able to continue operating until March 2022 before needing to utilise the current CBILS facility in place. In such circumstances additional options may be available to mitigate the impact on the group’s liquidity and cash flow including:

  • Further reductions in operating and capital expenditure;

  • additional support from the UK government;

  • extension of debt facilities.

 

The group was in compliance with its loan covenants in respect of borrowings at the year end, relating to EBITDA performance, leverage and capex spend. The directors have continued a regular dialogue with the lenders regarding the challenging trading environment as a result of the Covid-19 pandemic and have made appropriate enquiries in respect of the lender’s position regarding future covenant assessments.

The group closed the financial year with net cash at bank of £3.8m, of which £2m related to the unutilised CBILS facility. There are no plans in the forecast to drawdown on this with its sole use earmarked for any future acquisitions. In addition, the group had £4.2m of headroom in the invoice discounting facility that will be available in line with forecasted turnover growth.

No other financial support has been included in the forecasts, although the directors understand that the group would qualify for this support if required.

There has been a significant increase in Aerospace travel post pandemic which has led to pent up demand in aircraft repairs. We are also witnessing a steady rise in build rates planned over the period covered in our forecast to higher levels than 2019.

As a result of this, gross margin is forecast to rise steadily throughout this period via a mix of tactical and strategic contracts. We are currently in discussions with key customers relating to new work which is driving turnover growth. In addition to this, we are deep in to the production process to satisfy substantial purchase orders already won in the financial year March 2022.

The impact of the Covid-19 pandemic has been thoroughly considered as part of the directors’ review of the going concern basis of preparation. Revenue, costs and timings of cash flows have been adjusted to reflect the impact of the pandemic. The group has taken advantage of the HMRC Job Retention Scheme for those staff who have been furloughed, the deferral of VAT payments as well as the CBILS (Coronavirus Business Interruption Loan Scheme) taken on in March 2021.

Based on the above, the directors did not consider there to be material uncertainties regarding the going concern assessment. They also believe that the group is able to meet its liabilities as they fall due, they, and therefore it is appropriate to adopt the going concern basis of preparation for the financial statements.

The group has committed to support the company for the foreseeable future to enable it to continue to trade as a going concern.

KING AND FOWLER UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 4 -
1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which shall not exceed 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
50%
Plant and equipment
15%
Office equipment
33%
Motor vehicles
33%

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

KING AND FOWLER UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 5 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

 

Work in progress is valued at 30% of the monthly sales orders for the month.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

KING AND FOWLER UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 6 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

KING AND FOWLER UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 7 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

KING AND FOWLER UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 8 -
2
Exceptional item
2021
2020
£
£
Expenditure
Redundancy costs
104,348
-

Exceptional costs in the year are from the restructuring of the company.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
64
81
4
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2020 and 31 March 2021
437,500
Amortisation and impairment
At 1 April 2020 and 31 March 2021
437,500
Carrying amount
At 31 March 2021
-
0
At 31 March 2020
-
0
KING AND FOWLER UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 9 -
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2020
98,132
1,656,469
1,754,601
Additions
-
0
73,366
73,366
At 31 March 2021
98,132
1,729,835
1,827,967
Depreciation and impairment
At 1 April 2020
98,132
1,172,139
1,270,271
Depreciation charged in the year
-
0
144,146
144,146
At 31 March 2021
98,132
1,316,285
1,414,417
Carrying amount
At 31 March 2021
-
0
413,550
413,550
At 31 March 2020
-
0
484,330
484,330
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
428,590
973,457
Amounts owed by group undertakings
4,679
-
0
Other debtors
143,664
456,386
576,933
1,429,843
7
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
306,471
378,624
Amounts owed to group undertakings
392,075
394,297
Taxation and social security
284,340
172,801
Other creditors
162,628
94,576
1,145,514
1,040,298
KING AND FOWLER UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 10 -
8
Creditors: amounts falling due after more than one year
2021
2020
£
£
Taxation and social security
46,826
-
0
Other creditors
-
0
6,978
46,826
6,978
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was qualified and the auditor reported as follows:

Qualified opinion on financial statements

We have audited the financial statements of King and Fowler UK Limited (the 'company') for the year ended 31 March 2021 which comprise , the balance sheet and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, except for the possible effects of the matter described in the basis for qualified opinion section of our report, the financial statements:

  • give a true and fair view of the state of the company's affairs as at 31 March 2021 and of its loss for the year then ended;

  • have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  • have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for qualified opinion

Our audit report for the year ended 31 March 2021 is qualified on the basis that we have not been able to audit the amount included in the opening stock figure, thereby creating a limitation of scope concerning the cost of sales for the current year.

 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Other matter

In the previous accounting period the directors of the company took advantage of audit exemption under s477 of the Companies Act. Therefore the prior period financial statements were not subject to audit

The senior statutory auditor was Paul Locker and the auditor was MHA Moore and Smalley.
KING AND FOWLER UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 11 -
10
Financial commitments, guarantees and contingent liabilities

The company has provided an unlimited guarantee along with fellow group companies under common control regarding the investment made by Realta Investments Ireland DAC relating to Project Zephyr. This security given contains fixed and floating charges and a negative pledge.

11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
1,642,669
-
0
12
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Management charges
2021
2020
£
£
Directors
49,350
51,740
13
Parent company

The company's immediate parent company is K&F Industries Limited. The parent company was purchased on 15 January 2021 by ASG Aerospace Limited to form part of a larger group. The ultimate parent company of King and Fowler UK Limited Limited is Pasargad 1 Limited.

 

Copies of the consolidated financial statements of Aero Services Global Group Limited, which is both the smallest and largest group for which consolidated financial statements are prepared, may be obtained from No.1 Marsden Street, Manchester, England, M2 1HW.

 

The ultimate controlling party of King and Fowler UK Limited is Said Amin Amiri, who is the sole shareholder of Pasargad 1 Limited, the General Partner of Amiri Assets III LP, which has the majority of the voting rights of Aero Services Global Group Limited.

2021-03-312020-04-01false24 November 2021CCH SoftwareCCH Accounts Production 2021.300No description of principal activityThis audit opinion is unqualifiedMr S C WestonMr W R J RawkinsMr M R HuddlestonMs C S ParkNI0141752020-04-012021-03-31NI0141752021-03-31NI0141752020-03-31NI014175core:LandBuildings2021-03-31NI014175core:OtherPropertyPlantEquipment2021-03-31NI014175core:LandBuildings2020-03-31NI014175core:OtherPropertyPlantEquipment2020-03-31NI014175core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-31NI014175core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-31NI014175core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-31NI014175core:Non-currentFinancialInstrumentscore:AfterOneYear2020-03-31NI014175core:CurrentFinancialInstruments2021-03-31NI014175core:CurrentFinancialInstruments2020-03-31NI014175core:Non-currentFinancialInstruments2021-03-31NI014175core:Non-currentFinancialInstruments2020-03-31NI014175core:ShareCapital2021-03-31NI014175core:ShareCapital2020-03-31NI014175core:RetainedEarningsAccumulatedLosses2021-03-31NI014175core:RetainedEarningsAccumulatedLosses2020-03-31NI014175bus:Director12020-04-012021-03-31NI014175bus:Director22020-04-012021-03-31NI014175core:Goodwill2020-04-012021-03-31NI014175core:LeaseholdImprovements2020-04-012021-03-31NI014175core:PlantMachinery2020-04-012021-03-31NI014175core:FurnitureFittings2020-04-012021-03-31NI014175core:MotorVehicles2020-04-012021-03-31NI0141752019-04-012020-03-31NI014175core:NetGoodwill2020-03-31NI014175core:NetGoodwill2021-03-31NI014175core:NetGoodwill2020-03-31NI014175core:LandBuildings2020-03-31NI014175core:OtherPropertyPlantEquipment2020-03-31NI0141752020-03-31NI014175core:LandBuildings2020-04-012021-03-31NI014175core:OtherPropertyPlantEquipment2020-04-012021-03-31NI014175core:WithinOneYear2021-03-31NI014175core:WithinOneYear2020-03-31NI014175bus:PrivateLimitedCompanyLtd2020-04-012021-03-31NI014175bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-31NI014175bus:FRS1022020-04-012021-03-31NI014175bus:Audited2020-04-012021-03-31NI014175bus:Director32020-04-012021-03-31NI014175bus:Director42020-04-012021-03-31NI014175bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP