M G Wale Landscapes Ltd - Period Ending 2021-03-31

M G Wale Landscapes Ltd - Period Ending 2021-03-31


M G Wale Landscapes Ltd 05712972 false 2020-04-01 2021-03-31 2021-03-31 The principal activity of the company is Landscape gardening. Digita Accounts Production Advanced 6.29.9459.0 true false 05712972 2020-04-01 2021-03-31 05712972 2021-03-31 05712972 bus:CompanySecretaryDirector2 1 2021-03-31 05712972 bus:Director1 1 2021-03-31 05712972 bus:Director3 1 2021-03-31 05712972 bus:OrdinaryShareClass1 2021-03-31 05712972 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 05712972 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 05712972 core:MotorVehicles 2021-03-31 05712972 core:OtherPropertyPlantEquipment 2021-03-31 05712972 bus:SmallEntities 2020-04-01 2021-03-31 05712972 bus:AuditExemptWithAccountantsReport 2020-04-01 2021-03-31 05712972 bus:AbridgedAccounts 2020-04-01 2021-03-31 05712972 bus:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 05712972 bus:RegisteredOffice 2020-04-01 2021-03-31 05712972 bus:CompanySecretaryDirector2 2020-04-01 2021-03-31 05712972 bus:CompanySecretaryDirector2 1 2020-04-01 2021-03-31 05712972 bus:Director1 2020-04-01 2021-03-31 05712972 bus:Director1 1 2020-04-01 2021-03-31 05712972 bus:Director3 2020-04-01 2021-03-31 05712972 bus:Director3 1 2020-04-01 2021-03-31 05712972 bus:OrdinaryShareClass1 2020-04-01 2021-03-31 05712972 bus:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 05712972 core:Goodwill 2020-04-01 2021-03-31 05712972 core:MotorVehicles 2020-04-01 2021-03-31 05712972 core:OtherPropertyPlantEquipment 2020-04-01 2021-03-31 05712972 core:PlantMachinery 2020-04-01 2021-03-31 05712972 1 2020-04-01 2021-03-31 05712972 countries:England 2020-04-01 2021-03-31 05712972 2020-03-31 05712972 bus:CompanySecretaryDirector2 1 2020-03-31 05712972 bus:Director1 1 2020-03-31 05712972 bus:Director3 1 2020-03-31 05712972 core:MotorVehicles 2020-03-31 05712972 core:OtherPropertyPlantEquipment 2020-03-31 05712972 2019-04-01 2020-03-31 05712972 2020-03-31 05712972 bus:CompanySecretaryDirector2 1 2020-03-31 05712972 bus:Director1 1 2020-03-31 05712972 bus:Director3 1 2020-03-31 05712972 bus:OrdinaryShareClass1 2020-03-31 05712972 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 05712972 core:Non-currentFinancialInstruments core:AfterOneYear 2020-03-31 05712972 core:MotorVehicles 2020-03-31 05712972 core:OtherPropertyPlantEquipment 2020-03-31 05712972 bus:CompanySecretaryDirector2 1 2019-04-01 2020-03-31 05712972 bus:Director1 1 2019-04-01 2020-03-31 05712972 bus:Director3 1 2019-04-01 2020-03-31 05712972 bus:CompanySecretaryDirector2 1 2019-03-31 05712972 bus:Director1 1 2019-03-31 05712972 bus:Director3 1 2019-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05712972

M G Wale Landscapes Ltd

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 March 2021

 

M G Wale Landscapes Ltd

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 10

 

M G Wale Landscapes Ltd

Company Information

Directors

Mr Michael Gordon Wale

Mrs Patricia Wale

Mr Jonathan Scott Barker

Company secretary

Mrs Patricia Wale

Registered office

Mey House
Bridport Road
Poundbury
Dorset
DT1 3QY

Accountants

Spirare Limited
Chartered Certified Accountants
Mey House
Bridport Road
Poundbury
Dorset
DT1 3QY

 

M G Wale Landscapes Ltd

(Registration number: 05712972)
Abridged Balance Sheet as at 31 March 2021

Note

2021
£

2020
£

Fixed assets

 

Intangible assets

4

-

500

Tangible assets

5

8,306

10,806

 

8,306

11,306

Current assets

 

Stocks

6

1,504

1,459

Debtors

3,801

1,583

Cash at bank and in hand

 

15,516

2,160

 

20,821

5,202

Prepayments and accrued income

 

74

74

Creditors: Amounts falling due within one year

(29,216)

(33,729)

Net current liabilities

 

(8,321)

(28,453)

Total assets less current liabilities

 

(15)

(17,147)

Creditors: Amounts falling due after more than one year

(8,333)

-

Provisions for liabilities

(1,578)

-

Accruals and deferred income

 

(2,040)

(2,040)

Net liabilities

 

(11,966)

(19,187)

Capital and reserves

 

Called up share capital

7

100

100

Profit and loss account

(12,066)

(19,287)

Shareholders' deficit

 

(11,966)

(19,187)

For the financial year ending 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

M G Wale Landscapes Ltd

(Registration number: 05712972)
Abridged Balance Sheet as at 31 March 2021

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the Board on 21 December 2021 and signed on its behalf by:
 

.........................................
Mr Michael Gordon Wale
Director

.........................................
Mrs Patricia Wale
Company secretary and director

 

M G Wale Landscapes Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2021

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Mey House
Bridport Road
Poundbury
Dorset
DT1 3QY

The principal place of business is:
35 Jubilee Gardens
Sidmouth
Devon
EX10 9PX

These financial statements were authorised for issue by the Board on 21 December 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

M G Wale Landscapes Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2021

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Motor vehicles

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for goods sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

M G Wale Landscapes Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2021

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

M G Wale Landscapes Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2021

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2020 - 3).

 

M G Wale Landscapes Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2021

4

Intangible assets

Total
£

Cost or valuation

At 1 April 2020

5,000

At 31 March 2021

5,000

Amortisation

At 1 April 2020

4,500

Amortisation charge

500

At 31 March 2021

5,000

Carrying amount

At 31 March 2021

-

At 31 March 2020

500

5

Tangible assets

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2020

13,000

8,488

21,488

Additions

-

269

269

At 31 March 2021

13,000

8,757

21,757

Depreciation

At 1 April 2020

3,250

7,432

10,682

Charge for the year

2,438

331

2,769

At 31 March 2021

5,688

7,763

13,451

Carrying amount

At 31 March 2021

7,312

994

8,306

At 31 March 2020

9,750

1,056

10,806

6

Stocks

2021
£

2020
£

Raw materials and consumables

1,504

1,459

 

M G Wale Landscapes Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2021

7

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

8

Related party transactions

Transactions with directors

2021

At 1 April 2020
£

Advances to directors
£

Repayments by director
£

At 31 March 2021
£

Mr Michael Gordon Wale

The director maintains an interest free loan account with the company which is repayable on demand

9,720

(7,122)

300

2,898

         
       

Mrs Patricia Wale

The director maintains an interest free loan account with the company which is repayable on demand

8,592

(1,045)

300

7,847

         
       

Mr Jonathan Scott Barker

2,125

(2,102)

-

23

         
       

 

2020

At 1 April 2019
£

Advances to directors
£

Repayments by director
£

At 31 March 2020
£

Mr Michael Gordon Wale

The director maintains an interest free loan account with the company which is repayable on demand

2,088

-

7,632

9,720

         
       

Mrs Patricia Wale

The director maintains an interest free loan account with the company which is repayable on demand

6,962

-

1,630

8,592

         
       

Mr Jonathan Scott Barker

-

(875)

3,000

2,125

         
       

 

Directors' remuneration

The directors' remuneration for the year was as follows:

 

M G Wale Landscapes Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2021

2021
£

2020
£

Contributions paid to money purchase schemes

2,265

2,038

9

Parent and ultimate parent undertaking

The ultimate controlling party is Mr M G Wale.