Nest-Tec Limited - Period Ending 2021-03-31

Nest-Tec Limited - Period Ending 2021-03-31


Nest-Tec Limited 04666520 false 2020-04-01 2021-03-31 2021-03-31 The principal activity of the company is Installation of industrial machinery and equipment Digita Accounts Production Advanced 6.29.9459.0 true false 04666520 2020-04-01 2021-03-31 04666520 2021-03-31 04666520 core:HirePurchaseContracts core:CurrentFinancialInstruments 2021-03-31 04666520 core:CurrentFinancialInstruments 2021-03-31 04666520 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 04666520 core:MotorVehicles 2021-03-31 04666520 core:PlantMachinery 2021-03-31 04666520 bus:SmallEntities 2020-04-01 2021-03-31 04666520 bus:AuditExemptWithAccountantsReport 2020-04-01 2021-03-31 04666520 bus:FullAccounts 2020-04-01 2021-03-31 04666520 bus:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 04666520 bus:RegisteredOffice 2020-04-01 2021-03-31 04666520 bus:CompanySecretaryDirector1 2020-04-01 2021-03-31 04666520 bus:Director2 2020-04-01 2021-03-31 04666520 bus:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 04666520 bus:Agent1 2020-04-01 2021-03-31 04666520 core:MotorVehicles 2020-04-01 2021-03-31 04666520 core:PlantMachinery 2020-04-01 2021-03-31 04666520 countries:AllCountries 2020-04-01 2021-03-31 04666520 2020-03-31 04666520 core:CostValuation 2020-03-31 04666520 core:MotorVehicles 2020-03-31 04666520 core:PlantMachinery 2020-03-31 04666520 2019-04-01 2020-03-31 04666520 2020-03-31 04666520 core:HirePurchaseContracts core:CurrentFinancialInstruments 2020-03-31 04666520 core:CurrentFinancialInstruments 2020-03-31 04666520 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 04666520 core:MotorVehicles 2020-03-31 04666520 core:PlantMachinery 2020-03-31 iso4217:GBP xbrli:pure

Registration number: 04666520

Nest-Tec Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2021

 

Nest-Tec Limited

Contents

Directors' Report

1

Accountants' Report

2

Profit and Loss Account

3

Balance Sheet

4 to 5

Notes to the Unaudited Financial Statements

6 to 11

Detailed Profit and Loss Account

12 to 15

 

Nest-Tec Limited

Directors' Report for the Year Ended 31 March 2021

The directors present their report and the financial statements for the year ended 31 March 2021.

Directors of the company

The directors who held office during the year were as follows:

Mr Andrew Done - Company secretary and director

Daniel James Donald Done

Principal activity

The principal activity of the company is Installation of industrial machinery and equipment

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the Board on 24 December 2021 and signed on its behalf by:

.........................................
Mr Andrew Done
Company secretary and director

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Nest-Tec Limited
for the Year Ended 31 March 2021

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Nest-Tec Limited for the year ended 31 March 2021 as set out on pages 3 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Nest-Tec Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Nest-Tec Limited and state those matters that we have agreed to state to the Board of Directors of Nest-Tec Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Nest-Tec Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Nest-Tec Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Nest-Tec Limited. You consider that Nest-Tec Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Nest-Tec Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................


24 December 2021

 

Nest-Tec Limited

Profit and Loss Account for the Year Ended 31 March 2021

Note

2021
£

2020
£

Turnover

 

171,850

143,743

Gross profit

 

171,850

143,743

Administrative expenses

 

(14,413)

(18,309)

Operating profit

 

157,437

125,434

Income from shares in group undertakings

 

(54,000)

(54,000)

Other interest receivable and similar income

 

97

471

Interest payable and similar expenses

 

(128)

(334)

   

(54,031)

(53,863)

Profit before tax

103,406

71,571

Tax on profit

 

(20,526)

(13,520)

Profit for the financial year

 

82,880

58,051

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

Nest-Tec Limited

(Registration number: 04666520)
Balance Sheet as at 31 March 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

7,677

55,300

Investment property

5

509,085

411,559

Investments

6

192,278

192,278

 

709,040

659,137

Current assets

 

Debtors

7

56,592

25,788

Cash at bank and in hand

 

236,874

230,224

 

293,466

256,012

Creditors: Amounts falling due within one year

8

(122,858)

(118,381)

Net current assets

 

170,608

137,631

Total assets less current liabilities

 

879,648

796,768

Provisions for liabilities

(590)

(590)

Net assets

 

879,058

796,178

Capital and reserves

 

Called up share capital

9

2

2

Profit and loss account

879,056

796,176

Shareholders' funds

 

879,058

796,178

For the financial year ending 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 24 December 2021 and signed on its behalf by:
 

 

Nest-Tec Limited

(Registration number: 04666520)
Balance Sheet as at 31 March 2021

.........................................

Mr Andrew Done
Company secretary and director

 

Nest-Tec Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Ings House
Ings Lane
Hibaldstow
North Lincolnshire
DN20 9PJ
England and Wales

These financial statements were authorised for issue by the Board on 24 December 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Group accounts not prepared

The Company, and the Group heaed by it, qualify as small set out in section 383 of the Companies Act 2006 and the parent and Group are considered eligible for the exemptions to prepare consolidated accounts..

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Nest-Tec Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

15% RBM

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Nest-Tec Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 1 (2020 - 1).

 

Nest-Tec Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

4

Tangible assets

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2020

17,210

55,522

72,732

Disposals

-

(55,522)

(55,522)

At 31 March 2021

17,210

-

17,210

Depreciation

At 1 April 2020

8,178

9,254

17,432

Charge for the year

1,355

-

1,355

Eliminated on disposal

-

(9,254)

(9,254)

At 31 March 2021

9,533

-

9,533

Carrying amount

At 31 March 2021

7,677

-

7,677

At 31 March 2020

9,032

46,268

55,300

5

Investment properties

2021
£

At 1 April

411,559

Additions

97,526

At 31 March

509,085

There has been no valuation of investment property by an independent valuer.

6

Investments

2021
£

2020
£

Investments in subsidiaries

192,278

192,278

Subsidiaries

£

Cost or valuation

At 1 April 2020

192,278

Provision

Carrying amount

At 31 March 2021

192,278

At 31 March 2020

192,278

 

Nest-Tec Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

7

Debtors

2021
£

2020
£

Other debtors

56,592

25,788

56,592

25,788

8

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Loans and borrowings

11

-

16,054

Taxation and social security

 

35,034

14,508

Accruals and deferred income

 

2,000

2,000

Other creditors

 

85,824

85,819

 

122,858

118,381

9

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary Shares of £1 each

2

2

2

2

         

10

Reserves

The changes to each component of equity resulting from items of other comprehensive income for the prior year were as follows:

 

Nest-Tec Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

11

Loans and borrowings

2021
£

2020
£

Current loans and borrowings

Hire purchase contracts

-

16,054

12

Dividends

   

2021

 

2020

   

£

 

£

         
 

Nest-Tec Limited

Detailed Profit and Loss Account for the Year Ended 31 March 2021

2021
£

2020
£

Turnover (analysed below)

171,850

143,743

Gross profit (%)

100%

100%

Administrative expenses

Establishment costs (analysed below)

(3,741)

(1,947)

General administrative expenses (analysed below)

(5,933)

(5,639)

Finance charges (analysed below)

(337)

(60)

Depreciation costs (analysed below)

(1,355)

(10,663)

Other expenses (analysed below)

(3,047)

-

(14,413)

(18,309)

Operating profit

157,437

125,434

Income from shares in group undertakings (analysed below)

(54,000)

(54,000)

Other interest receivable and similar income (analysed below)

97

471

Interest payable and similar expenses (analysed below)

(128)

(334)

(54,031)

(53,863)

Profit before tax

103,406

71,571

 

Nest-Tec Limited

Detailed Profit and Loss Account for the Year Ended 31 March 2021

2021
£

2020
£

Turnover

Commissions receivable

100,000

70,268

Dividends received

54,000

54,000

Rent receivable

17,850

19,475

171,850

143,743

Establishment costs

Light, heat and power

(68)

-

Insurance

(638)

(584)

Repairs and maintenance

(3,035)

(1,363)

(3,741)

(1,947)

General administrative expenses

Telephone and fax

-

(345)

Trade subscriptions

-

(97)

Sundry expenses

(3,052)

(479)

Motor expenses

-

(1,658)

Accountancy fees

(2,696)

(3,060)

Legal and professional fees

(185)

-

(5,933)

(5,639)

Finance charges

Bank charges

(337)

(60)

Depreciation costs

Depreciation of plant and machinery (owned)

(1,355)

(1,409)

Depreciation of motor vehicles (finance lease/hp)

-

(9,254)

(1,355)

(10,663)

Other expenses

Profit/(loss) on disposal of tangible fixed assets

(3,047)

-

Operating profit

157,437

125,434

Income from shares in group undertakings

Dividends from shares in subsidiaries

(54,000)

(54,000)

Other interest receivable and similar income

Bank interest receivable

97

471

Interest payable and similar expenses

Hire purchase interest

(128)

(334)

Net finance cost

(54,031)

(53,863)

Profit before tax

103,406

71,571

 

Nest-Tec Limited

Detailed Profit and Loss Account for the Year Ended 31 March 2021

2021
£

2020
£

   

Turnover

Commissions receivable

100,000

70,268

Dividends received

54,000

54,000

Rent receivable

17,850

19,475

171,850

143,743

   

Cost of sales

-

-

   

   

   

Establishment costs

Light, heat and power

(68)

-

Insurance

(638)

(584)

Repairs and maintenance

(3,035)

(1,363)

(3,741)

(1,947)

   

General administrative expenses

Telephone and fax

-

(345)

Trade subscriptions

-

(97)

Sundry expenses

(3,052)

(479)

Motor expenses

-

(1,658)

Accountancy fees

(2,696)

(3,060)

Legal and professional fees

(185)

-

(5,933)

(5,639)

   

Finance charges

Bank charges

(337)

(60)

   

Depreciation costs

Depreciation of plant and machinery (owned)

(1,355)

(1,409)

Depreciation of motor vehicles (finance lease/hp)

-

(9,254)

(1,355)

(10,663)

   

Other expenses

Profit/(loss) on disposal of tangible fixed assets

(3,047)

-

   

   

   

   

Income from shares in group undertakings

Dividends from shares in subsidiaries

(54,000)

(54,000)

   

   

   

Other interest receivable and similar income

Bank interest receivable

97

471

   

   

Interest payable and similar expenses

Hire purchase interest

(128)

(334)

 

Nest-Tec Limited

Detailed Profit and Loss Account for the Year Ended 31 March 2021

2021
£

2020
£

Turnover (analysed below)

171,850

143,743

Depreciation and amortisation expense (analysed below)

(1,355)

(10,663)

Other expenses (analysed below)

(10,011)

(7,646)

Other losses (analysed below)

(3,047)

-

Operating profit

157,437

125,434

Income from shares in group undertakings (analysed below)

(54,000)

(54,000)

Other interest receivable and similar income (analysed below)

97

471

Interest payable and similar expenses (analysed below)

(128)

(334)

(54,031)

(53,863)

Profit before tax

103,406

71,571