ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-12-312020-12-31truetruetruetrue2020-01-01falseThe pinciple activity of the company continued to be that of a leading designer and manufacturer of Western Red Cedar greenhouses, vinehouses and glasshouses.2024truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 03728763 2020-01-01 2020-12-31 03728763 2019-01-01 2019-12-31 03728763 2020-12-31 03728763 2019-12-31 03728763 c:Director1 2020-01-01 2020-12-31 03728763 d:Buildings d:LongLeaseholdAssets 2020-01-01 2020-12-31 03728763 d:Buildings d:LongLeaseholdAssets 2020-12-31 03728763 d:Buildings d:LongLeaseholdAssets 2019-12-31 03728763 d:LandBuildings 2020-12-31 03728763 d:LandBuildings 2019-12-31 03728763 d:PlantMachinery 2020-01-01 2020-12-31 03728763 d:MotorVehicles 2020-01-01 2020-12-31 03728763 d:MotorVehicles 2020-12-31 03728763 d:MotorVehicles 2019-12-31 03728763 d:MotorVehicles d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 03728763 d:OfficeEquipment 2020-01-01 2020-12-31 03728763 d:OfficeEquipment 2020-12-31 03728763 d:OfficeEquipment 2019-12-31 03728763 d:OfficeEquipment d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 03728763 d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 03728763 d:Goodwill 2020-01-01 2020-12-31 03728763 d:Goodwill 2020-12-31 03728763 d:Goodwill 2019-12-31 03728763 d:CurrentFinancialInstruments 2020-12-31 03728763 d:CurrentFinancialInstruments 2019-12-31 03728763 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 03728763 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 03728763 d:ShareCapital 2020-12-31 03728763 d:ShareCapital 2019-12-31 03728763 d:CapitalRedemptionReserve 2020-12-31 03728763 d:CapitalRedemptionReserve 2019-12-31 03728763 d:RetainedEarningsAccumulatedLosses 2020-12-31 03728763 d:RetainedEarningsAccumulatedLosses 2019-12-31 03728763 c:FRS102 2020-01-01 2020-12-31 03728763 c:Audited 2020-01-01 2020-12-31 03728763 c:FullAccounts 2020-01-01 2020-12-31 03728763 c:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 03728763 c:SmallCompaniesRegimeForAccounts 2020-01-01 2020-12-31 03728763 4 2020-01-01 2020-12-31 iso4217:GBP xbrli:pure

Registered number: 03728763










GABRIEL ASH LIMITED










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2020



 
GABRIEL ASH LIMITED
REGISTERED NUMBER: 03728763

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 5 
-
17,840

  
-
17,840

Current assets
  

Stocks
  
-
588,321

Debtors
 6 
27,083
401,759

Cash at bank and in hand
 7 
10,845
347,385

  
37,928
1,337,465

Creditors: amounts falling due within one year
 8 
(26,327)
(1,838,455)

Net current assets/(liabilities)
  
 
 
11,601
 
 
(500,990)

Total assets less current liabilities
  
11,601
(483,150)

  

Net assets/(liabilities)
  
11,601
(483,150)


Capital and reserves
  

Called up share capital 
  
75
75

Capital redemption reserve
  
25
25

Profit and loss account
  
11,501
(483,250)

  
11,601
(483,150)


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 23 December 2021.



N Staermose
Director

The notes on pages 2 to 10 form part of these financial statements.

Page 1

 
GABRIEL ASH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

1.


General information

Gabriel Ash Limited is a private company limited by shares incorporated in England and Wales. The registered office is Monument Place, Churcton Road , Farndon, Chester, Cheshire, CH3 6QP. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Financial reporting standard 102 - reduced disclosure exemptions

The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
the requirements of Section 26 Share-based Payment paragraphs 26.18(b), 26.19 to 26.21 and 26.23;
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Juliana Drivhuse A/S as at 31 December 2020 and these financial statements may be obtained from its registered office.

  
2.3

Going concern

During December 2019, the Board determined to implement a decision of its parent company, to merge the company's business interests with that of a fellow subsidiary, Juliana Group Limited. On 29 February 2020, the business and fixed assets of the company were transferred to that company, and the company ceased to trade from that date. The company will be retained as a non-trading entity with effect from 1 March 2020, and accordingly, the Board have determined to draw up these financial statements on the basis that the company is not continuing as a going concern after that date. All exceptional costs expected to be incurred in respect of the transfer of the business and closure of its existing premises, are recognised as costs within these financial statements, in accordance with the requirements of Financial Reporting Standard 102, save for those costs, which are attributable to the trading activities of the business in the period to 29 February 2020.

Page 2

 
GABRIEL ASH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of income and retained earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.5

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Page 3

 
GABRIEL ASH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.6

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.10

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

 
2.11

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

Page 4

 
GABRIEL ASH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.12

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.13

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Leasehold land and buildings
-
Straight line over the term of the lease
Plant, machinery and equipment
-
20-25% straight line
Motor vehicles
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.14

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.15

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
GABRIEL ASH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.16

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.17

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.18

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Investments in non-derivative instruments that are equity to the issuer are measured:
at fair value with changes recognised in the Statement of income and retained earnings if the shares are publicly traded or their fair value can otherwise be measured reliably;
at cost less impairment for all other investments.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of income and retained earnings.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the reporting date.

Financial assets and liabilities are offset and the net amount reported in the Statement of financial 
Page 6

 
GABRIEL ASH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)


2.18
Financial instruments (continued)

position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or income as appropriate. The company does not currently apply hedge accounting for interest rate and foreign exchange derivatives.


3.


Employees

The average monthly number of employees, including directors, during the year was 20 (2019 - 24).


4.


Intangible assets




Goodwill

£





At 1 January 2020
34,000


Intra-group transfers
(34,000)



At 31 December 2020

-





At 1 January 2020
34,000


On disposals
(34,000)



At 31 December 2020

-



Net book value



At 31 December 2020
-



At 31 December 2019
-



Page 7

 
GABRIEL ASH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

5.


Tangible fixed assets





Long-term leasehold property
Motor vehicles
Office equipment
Total

£
£
£
£





At 1 January 2020
76,543
11,250
364,978
452,771


Transfers intra group
(76,543)
(11,250)
(364,978)
(452,771)



At 31 December 2020

-
-
-
-





At 1 January 2020
74,506
11,250
349,175
434,931


Charge for the year on owned assets
-
-
2,583
2,583


Transfers intra group
(74,506)
(11,250)
(351,758)
(437,514)



At 31 December 2020

-
-
-
-



Net book value



At 31 December 2020
-
-
-
-



At 31 December 2019
2,037
-
15,803
17,840




The net book value of land and buildings may be further analysed as follows:


2020
2019
£
£

Long leasehold
-
2,037

-
2,037


Page 8

 
GABRIEL ASH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

6.


Debtors

2020
2019
£
£



Trade debtors
-
326,964

Other debtors
27,083
44,745

Prepayments and accrued income
-
30,050

27,083
401,759



7.


Cash and cash equivalents

2020
2019
£
£

Cash at bank and in hand
10,845
347,385

Less: bank overdrafts
(38)
(213)

10,807
347,172



8.


Creditors: Amounts falling due within one year

2020
2019
£
£

Bank overdrafts
38
213

Trade creditors
2,058
150,366

Amounts owed to group undertakings
-
1,063,904

Other taxation and social security
-
9,396

Other creditors
18,291
283,423

Accruals and deferred income
5,940
331,153

26,327
1,838,455



9.


Controlling party

The company is a 100% subsidiary of Juliana Drivhuse A/S a company incorporated in Denmark, whose registered office is Sivlandvaenget 29, 5260 Odense S, Denmark. Copies of the consolidated accounts of Juliana Drivhuse A/S are available from its registered office.

Page 9

 
GABRIEL ASH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

10.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2020 was unqualified.

The audit report was signed on 23 December 2021 by Elizabeth Newell BA(Hons) FCA (Senior statutory auditor) on behalf of MHA MacIntyre Hudson.

 
Page 10