ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-03-312021-03-312020-04-01falseNo description of principal activity88truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 07074454 2020-04-01 2021-03-31 07074454 2019-04-01 2020-03-31 07074454 2021-03-31 07074454 2020-03-31 07074454 c:Director1 2020-04-01 2021-03-31 07074454 d:Buildings 2020-04-01 2021-03-31 07074454 d:Buildings 2021-03-31 07074454 d:Buildings 2020-03-31 07074454 d:Buildings d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 07074454 d:FurnitureFittings 2020-04-01 2021-03-31 07074454 d:OtherPropertyPlantEquipment 2020-04-01 2021-03-31 07074454 d:OtherPropertyPlantEquipment 2021-03-31 07074454 d:OtherPropertyPlantEquipment 2020-03-31 07074454 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 07074454 d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 07074454 d:CurrentFinancialInstruments 2021-03-31 07074454 d:CurrentFinancialInstruments 2020-03-31 07074454 d:Non-currentFinancialInstruments 2021-03-31 07074454 d:Non-currentFinancialInstruments 2020-03-31 07074454 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 07074454 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 07074454 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 07074454 d:Non-currentFinancialInstruments d:AfterOneYear 2020-03-31 07074454 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-03-31 07074454 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-03-31 07074454 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-03-31 07074454 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-03-31 07074454 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2021-03-31 07074454 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2020-03-31 07074454 d:UKTax 2020-04-01 2021-03-31 07074454 d:UKTax 2019-04-01 2020-03-31 07074454 d:ShareCapital 2021-03-31 07074454 d:ShareCapital 2020-03-31 07074454 d:RetainedEarningsAccumulatedLosses 2021-03-31 07074454 d:RetainedEarningsAccumulatedLosses 2020-03-31 07074454 c:FRS102 2020-04-01 2021-03-31 07074454 c:AuditExempt-NoAccountantsReport 2020-04-01 2021-03-31 07074454 c:FullAccounts 2020-04-01 2021-03-31 07074454 c:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 07074454 d:AcceleratedTaxDepreciationDeferredTax 2021-03-31 07074454 d:AcceleratedTaxDepreciationDeferredTax 2020-03-31 07074454 d:OtherDeferredTax 2021-03-31 07074454 d:OtherDeferredTax 2020-03-31 iso4217:GBP xbrli:pure
Registered number: 07074454









ORCHARD PH LTD

UNAUDITED

FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2021

 
ORCHARD PH LTD
REGISTERED NUMBER: 07074454

BALANCE SHEET
AS AT 31 MARCH 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 5 
402,818
385,792

Current assets
  

Stocks
  
11,757
14,113

Debtors: amounts falling due within one year
 6 
103,749
80,628

Cash at bank and in hand
  
16,641
4,373

  
132,147
99,114

Creditors: amounts falling due within one year
 7 
(18,532)
(20,907)

Net current assets
  
 
 
113,615
 
 
78,207

Total assets less current liabilities
  
516,433
463,999

Creditors: amounts falling due after more than one year
 8 
(217,769)
(219,603)

Provisions for liabilities
  

Deferred tax
 10 
(22,047)
(20,646)

Net assets
  
276,617
223,750


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
276,616
223,749

  
276,617
223,750


Page 1

 
ORCHARD PH LTD
REGISTERED NUMBER: 07074454

BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 24 December 2021.




Mr M J Starling
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
ORCHARD PH LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

1.


General information

Orchard PH Limited is a private company, limited by shares, incorporated in England and Wales, registration number 07074454.  The registered office is Bradfield, Road, Swafield, North Walsham, Norfolk, NR28 0RH.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

Following the year end the company has been affected by restrictions imposed by the UK Government in response to the COVID-19 pandemic. The result of this is that the company’s premises have closed and the company has temporarily had to suspend its operation. This has resulted in a loss of income for the company. The director considers that the resources available to the company will be sufficient for it to be able to continue as a going concern during the restrictions and once the restrictions are lifted. However, there is a high level of uncertainty about how long the restrictions will last and the level of demand once the restrictions have ended which could affect this assessment. The financial statements do not contain any adjustments that would be required if the company were not able to continue as a going concern.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Profit and Loss Account in the same period as the related expenditure.

Page 3

 
ORCHARD PH LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
ORCHARD PH LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Freehold property
-
2%
per annum on the straight line basis
Fixtures & fittings
-
25%
per annum on the reducing balance basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and Loss Account.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2020 - 8).


4.


Taxation


2021
2020
£
£

Corporation tax


Group taxation relief
11,853
7,433


Deferred tax


Origination and reversal of timing differences
1,401
92


Taxation on profit on ordinary activities
13,254
7,525
Page 5

 
ORCHARD PH LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
 
4.Taxation (continued)


Factors affecting tax charge for the year

There were no factors that affected the tax charge for the year which has been calculated on the profits on ordinary activities before tax at the standard rate of corporation tax in the UK of  19% (2020 - 19%).



5.


Tangible fixed assets





Land and buildings
Other fixed assets
Total

£
£
£



Cost or valuation


At 1 April 2020
387,377
28,148
415,525


Additions
-
24,589
24,589



At 31 March 2021

387,377
52,737
440,114



Depreciation


At 1 April 2020
7,700
22,033
29,733


Charge for the year on owned assets
2,567
4,996
7,563



At 31 March 2021

10,267
27,029
37,296



Net book value



At 31 March 2021
377,110
25,708
402,818



At 31 March 2020
379,677
6,115
385,792




The net book value of land and buildings may be further analysed as follows:


2021
2020
£
£

Freehold
377,110
379,677


Page 6

 
ORCHARD PH LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

6.


Debtors

2021
2020
£
£


Amounts owed by group undertakings
100,768
77,569

Prepayments and accrued income
2,981
3,059

103,749
80,628



7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
9,882
9,124

Trade creditors
645
3,759

Other taxation and social security
3,457
5,824

Other creditors
1,169
-

Accruals and deferred income
3,379
2,200

18,532
20,907



8.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
214,233
219,603

Accruals and deferred income
3,536
-

217,769
219,603


Secured loans
The total amount of creditors for which security has been given amounted to £224,115 (2020: £228,727).

Page 7

 
ORCHARD PH LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

9.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£

Amounts falling due within one year

Bank loans
9,882
9,124

Amounts falling due 1-2 years

Bank loans
10,257
9,495

Amounts falling due 2-5 years

Bank loans
33,168
30,862

Amounts falling due after more than 5 years

Bank loans
170,808
179,246

224,115
228,727



10.


Deferred taxation




2021


£






At beginning of year
20,646


Charged to profit or loss
1,401



At end of year
22,047

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Accelerated capital allowances
2,563
1,162

Potential capital gain
19,484
19,484

22,047
20,646


11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £7,850 (2020 - £22,477). Contributions totalling £nil (2020 - £nil) were payable to the fund at the balance sheet date and are included in creditors.

Page 8

 
ORCHARD PH LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

12.


Controlling party

The parent company is Songbird Holdings Limited whose registered office and principal place of business is Bradfield Road, Swafield, North Walsham, NR28 0RH.
The ultimate controlling party is Matthew Starling.


Page 9