Psychiatric Medical Services Limited - Accounts to registrar (filleted) - small 18.2

Psychiatric Medical Services Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.2.0.402 04151017 Board of Directors 1.4.21 31.3.22 31.3.22 false true false false true false Ordinary A 1.00000 387197 278089 583728 431530 313575 322422 657350 387197 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure041510172021-03-31041510172022-03-31041510172021-04-012022-03-31041510172020-03-31041510172020-04-012021-03-31041510172021-03-3104151017ns16:EnglandWales2021-04-012022-03-3104151017ns15:PoundSterling2021-04-012022-03-3104151017ns11:Director12021-04-012022-03-3104151017ns11:PrivateLimitedCompanyLtd2021-04-012022-03-3104151017ns11:SmallEntities2021-04-012022-03-3104151017ns11:AuditExempt-NoAccountantsReport2021-04-012022-03-3104151017ns11:SmallCompaniesRegimeForDirectorsReport2021-04-012022-03-3104151017ns11:SmallCompaniesRegimeForAccounts2021-04-012022-03-3104151017ns11:FullAccounts2021-04-012022-03-3104151017ns11:OrdinaryShareClass12021-04-012022-03-310415101742ns11:Director22021-03-310415101742ns11:Director22020-03-310415101742ns11:Director22021-04-012022-03-310415101742ns11:Director22020-04-012021-03-310415101742ns11:Director22022-03-310415101742ns11:Director22021-03-3104151017ns6:CurrentFinancialInstruments2022-03-3104151017ns6:CurrentFinancialInstruments2021-03-3104151017ns6:Non-currentFinancialInstruments2022-03-3104151017ns6:Non-currentFinancialInstruments2021-03-3104151017ns6:ShareCapital2022-03-3104151017ns6:ShareCapital2021-03-3104151017ns6:RetainedEarningsAccumulatedLosses2022-03-3104151017ns6:RetainedEarningsAccumulatedLosses2021-03-3104151017ns11:RegisteredOffice2021-04-012022-03-310415101712021-04-012022-03-3104151017ns6:FurnitureFittings2021-03-3104151017ns6:MotorVehicles2021-03-3104151017ns6:FurnitureFittings2021-04-012022-03-3104151017ns6:MotorVehicles2021-04-012022-03-3104151017ns6:FurnitureFittings2022-03-3104151017ns6:MotorVehicles2022-03-3104151017ns6:FurnitureFittings2021-03-3104151017ns6:MotorVehicles2021-03-3104151017ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-3104151017ns6:WithinOneYearns6:CurrentFinancialInstruments2021-03-3104151017ns6:Non-currentFinancialInstruments2021-04-012022-03-3104151017ns11:OrdinaryShareClass12022-03-3104151017ns11:Director22021-04-012022-03-3104151017ns11:Director112021-03-3104151017ns11:Director112020-03-3104151017ns11:Director112021-04-012022-03-3104151017ns11:Director112020-04-012021-03-3104151017ns11:Director112022-03-3104151017ns11:Director112021-03-31
REGISTERED NUMBER: 04151017 (England and Wales)















Unaudited Financial Statements for the Year Ended 31st March 2022

for

Psychiatric Medical Services Limited

Psychiatric Medical Services Limited (Registered number: 04151017)






Contents of the Financial Statements
for the Year Ended 31st March 2022




Page

Balance Sheet 1

Notes to the Financial Statements 3


Psychiatric Medical Services Limited (Registered number: 04151017)

Balance Sheet
31st March 2022

31.3.22 31.3.21
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 20,028 23,864

CURRENT ASSETS
Debtors 5 875,249 480,017
Cash at bank 81,239 53,414
956,488 533,431
CREDITORS
Amounts falling due within one year 6 401,595 329,572
NET CURRENT ASSETS 554,893 203,859
TOTAL ASSETS LESS CURRENT
LIABILITIES

574,921

227,723

CREDITORS
Amounts falling due after more than one year 7 (152,693 ) (15,289 )

PROVISIONS FOR LIABILITIES (488 ) (313 )
NET ASSETS 421,740 212,121

CAPITAL AND RESERVES
Called up share capital 8 2 2
Retained earnings 421,738 212,119
SHAREHOLDERS' FUNDS 421,740 212,121

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st March 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st March 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Psychiatric Medical Services Limited (Registered number: 04151017)

Balance Sheet - continued
31st March 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 28th December 2022 and were signed on its behalf by:





Dr I J Martin - Director


Psychiatric Medical Services Limited (Registered number: 04151017)

Notes to the Financial Statements
for the Year Ended 31st March 2022

1. COMPANY INFORMATION

Psychiatric Medical Services Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 04151017

Registered office: First Floor
49 Peter Street
Manchester
M2 3NG

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Critical accounting judgements and key sources of estimation uncertainty
In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

There have been no critical judgements, estimates or assumptions made in the preparation of these financial statements.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Revenue from the provision of professional services is recognised on delivery of the service.

Tangible fixed assets
Tangible Fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment loss.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following basis:

Fixtures and Fittings - 25% on cost

Motor Vehicle - 15% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to the profit or loss.


Psychiatric Medical Services Limited (Registered number: 04151017)

Notes to the Financial Statements - continued
for the Year Ended 31st March 2022

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Other loans
Other loans are covered by the Directors' personal guarantee.

Assets held under hire purchase agreements
The net obligations under finance leases and hire purchase contracts are secured against the assets to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2021 - 3 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
and Motor
fittings vehicles Totals
£    £    £   
COST
At 1st April 2021 4,840 31,740 36,580
Additions 2,439 - 2,439
At 31st March 2022 7,279 31,740 39,019
DEPRECIATION
At 1st April 2021 3,194 9,522 12,716
Charge for year 1,514 4,761 6,275
At 31st March 2022 4,708 14,283 18,991
NET BOOK VALUE
At 31st March 2022 2,571 17,457 20,028
At 31st March 2021 1,646 22,218 23,864

Included within the net book value of £23,864 is £22,218 relating to assets held under hire purchase agreements.

Psychiatric Medical Services Limited (Registered number: 04151017)

Notes to the Financial Statements - continued
for the Year Ended 31st March 2022

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.22 31.3.21
£    £   
Trade debtors 50,112 30,833
Other debtors 18,000 -
S455 recoverable 149,787 61,987
Directors' current accounts 657,350 387,197
875,249 480,017

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.22 31.3.21
£    £   
Hire purchase contracts 6,618 6,618
Trade creditors 1,660 1,660
Tax 196,907 125,376
s455 payable 149,787 61,987
Social security and other taxes 1,644 2,251
Other loans 43,173 130,000
Accrued expenses 1,806 1,680
401,595 329,572

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.3.22 31.3.21
£    £   
Hire purchase contracts 9,759 15,289
Other loans more than 1 year 142,934 -
152,693 15,289

The loan amount relates to loans more than one year from Hargreaves Lansdown and Circle funding.

8. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 31.3.22 31.3.21
value: £    £   
2 Ordinary A £1 2 2

The ordinary shares rank equally in terms of voting rights to participate in all dividend distributions and rights to participate in any capital distribution on winding up.

Psychiatric Medical Services Limited (Registered number: 04151017)

Notes to the Financial Statements - continued
for the Year Ended 31st March 2022

9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31st March 2022 and 31st March 2021:

31.3.22 31.3.21
£    £   
Dr I J Martin and Mrs J T Martin
Balance outstanding at start of year 387,197 278,089
Amounts advanced 583,728 431,530
Amounts repaid (313,575 ) (322,422 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 657,350 387,197

The loan is repayable on demand and no interest was charge during the year.

10. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Dr Martin by virtue of holding 100% of the voting share capital.