S_&_I_ELECTRONICS_LIMITED - Accounts


Company registration number 01495378 (England and Wales)
S & I ELECTRONICS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
S & I ELECTRONICS LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 8
S & I ELECTRONICS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
3
29,615
39,169
Investment properties
4
4,450,000
3,850,000
Investments
5
30,377
30,897
4,509,992
3,920,066
Current assets
Inventories
1,726
2,001
Trade and other receivables
6
648,572
641,986
Cash and cash equivalents
847,636
728,683
1,497,934
1,372,670
Current liabilities
7
(1,825,583)
(1,828,970)
Net current liabilities
(327,649)
(456,300)
Total assets less current liabilities
4,182,343
3,463,766
Non-current liabilities
8
(167,717)
(167,048)
Provisions for liabilities
9
(84,000)
-
0
Net assets
3,930,626
3,296,718
Equity
Called up share capital
10
100,000
100,000
Retained earnings
3,830,626
3,196,718
Total equity
3,930,626
3,296,718

The director of the company has elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

S & I ELECTRONICS LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 DECEMBER 2021
31 December 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 23 December 2022 and are signed on its behalf by:
I Mohamed
Director
Company Registration No. 01495378
S & I ELECTRONICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

S & I Electronics Limited is a private company limited by shares incorporated in England and Wales. The registered office is 14-16 Stanhope Road, London, N12 9DT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

At the reporting date truethe company had net current liabilities of £327,649 (2020: £456,300). Included in creditors: amounts falling due within one year is an interest free loan of £1,375,000 which the directors consider will not be demanded unless sufficient funds are available in the company. On this basis the directors consider it is appropriate to continue to prepare the financial statements on a going concern basis.

1.3
Revenue

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
25% straight line
Computer equipment
25% reducing balance
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to the statement of income.

1.5
Investment properties

Investment property, which is property held to earn rentals and for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the income statement.

S & I ELECTRONICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -
1.6
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in the income statement.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks and other short-term liquid investments with original maturities of three months or less.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

S & I ELECTRONICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including trade and other payables and loans from connected companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

S & I ELECTRONICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 6 -
1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
5
5
3
Property, plant and equipment
Plant and machinery etc
£
Cost
At 1 January 2021
289,733
Additions
3,106
Disposals
(238,573)
At 31 December 2021
54,266
Depreciation and impairment
At 1 January 2021
250,564
Depreciation charged in the year
9,781
Eliminated in respect of disposals
(235,694)
At 31 December 2021
24,651
Carrying amount
At 31 December 2021
29,615
At 31 December 2020
39,169
4
Investment property
2021
£
Fair value
At 1 January 2021
3,850,000
Revaluations
600,000
At 31 December 2021
4,450,000
S & I ELECTRONICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
4
Investment property
(Continued)
- 7 -

The investment properties were valued by the directors at 31 December 2021 on an open market basis by reference to market evidence of transaction prices of similar properties.

5
Fixed asset investments
2021
2020
£
£
Other investments other than loans
30,377
30,897
Movements in non-current investments
Investments
£
Cost or valuation
At 1 January 2021
30,897
Valuation changes
(520)
At 31 December 2021
30,377
Carrying amount
At 31 December 2021
30,377
At 31 December 2020
30,897
6
Trade and other receivables
2021
2020
£
£
Amounts falling due within one year:
Trade receivables
17,139
75,420
Corporation tax recoverable
19,600
3,200
Other receivables
611,833
563,366
648,572
641,986
7
Current liabilities
2021
2020
£
£
Trade payables
28,185
35,371
Corporation tax
44,700
47,300
Other taxation and social security
17,914
17,502
Other payables
1,734,784
1,728,797
1,825,583
1,828,970
S & I ELECTRONICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 8 -
8
Non-current liabilities
2021
2020
£
£
Other payables
167,717
167,048
9
Provisions for liabilities
2021
2020
£
£
Deferred tax liabilities
84,000
-
0
10
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100,000
100,000
100,000
100,000
11
Related party transactions

At the reporting date the company owed £29,918 (2020: £32,318) to Jiffy Developments Limited, a company under common control.

 

At the reporting date the company was owed £584,586 (2020: £584,354) by S & I Equity Limited, a company under common control.

 

At the reporting date the company provided against £38,000 (2020: £63,000) of the loan owed by S & I Equity Limited.

 

At the reporting date the directors owed the company £60,191 (2020: £9,820).

2021-12-312021-01-01false23 December 2022CCH SoftwareCCH Accounts Production 2022.300No description of principal activityI MohamedT MohamedI Mohamed014953782021-01-012021-12-31014953782021-12-31014953782020-12-3101495378core:OtherPropertyPlantEquipment2021-12-3101495378core:OtherPropertyPlantEquipment2020-12-3101495378core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3101495378core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3101495378core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3101495378core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3101495378core:CurrentFinancialInstruments2021-12-3101495378core:CurrentFinancialInstruments2020-12-3101495378core:ShareCapital2021-12-3101495378core:ShareCapital2020-12-3101495378core:RetainedEarningsAccumulatedLosses2021-12-3101495378core:RetainedEarningsAccumulatedLosses2020-12-3101495378bus:CompanySecretaryDirector12021-01-012021-12-3101495378core:FurnitureFittings2021-01-012021-12-3101495378core:ComputerEquipment2021-01-012021-12-3101495378core:MotorVehicles2021-01-012021-12-31014953782020-01-012020-12-3101495378core:OtherPropertyPlantEquipment2020-12-3101495378core:OtherPropertyPlantEquipment2021-01-012021-12-31014953782020-12-3101495378core:WithinOneYear2021-12-3101495378core:WithinOneYear2020-12-3101495378core:Non-currentFinancialInstruments2021-12-3101495378core:Non-currentFinancialInstruments2020-12-3101495378bus:PrivateLimitedCompanyLtd2021-01-012021-12-3101495378bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3101495378bus:FRS1022021-01-012021-12-3101495378bus:AuditExemptWithAccountantsReport2021-01-012021-12-3101495378bus:Director12021-01-012021-12-3101495378bus:Director22021-01-012021-12-3101495378bus:CompanySecretary12021-01-012021-12-3101495378bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP