ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-03-312022-03-3123800004449080truefalsetrue2021-04-01The principal activity of the company continued to be that of the holding of investment property andinvestment research.11The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 07178076 2021-04-01 2022-03-31 07178076 2020-04-01 2021-03-31 07178076 2022-03-31 07178076 2021-03-31 07178076 2 2021-04-01 2022-03-31 07178076 d:Director1 2021-04-01 2022-03-31 07178076 e:Buildings 2021-04-01 2022-03-31 07178076 e:Buildings e:LongLeaseholdAssets 2021-04-01 2022-03-31 07178076 e:PlantMachinery 2021-04-01 2022-03-31 07178076 e:PlantMachinery 2022-03-31 07178076 e:PlantMachinery 2021-03-31 07178076 e:FreeholdInvestmentProperty 2021-04-01 2022-03-31 07178076 e:FreeholdInvestmentProperty 2022-03-31 07178076 e:FreeholdInvestmentProperty 2021-03-31 07178076 e:FreeholdInvestmentProperty 2 2021-04-01 2022-03-31 07178076 e:LeaseholdInvestmentProperty 2021-04-01 2022-03-31 07178076 e:LeaseholdInvestmentProperty 2022-03-31 07178076 e:LeaseholdInvestmentProperty 2021-03-31 07178076 e:LeaseholdInvestmentProperty 2 2021-04-01 2022-03-31 07178076 e:CurrentFinancialInstruments 2022-03-31 07178076 e:CurrentFinancialInstruments 2021-03-31 07178076 e:Non-currentFinancialInstruments 2022-03-31 07178076 e:Non-currentFinancialInstruments 2021-03-31 07178076 e:CurrentFinancialInstruments e:WithinOneYear 2022-03-31 07178076 e:CurrentFinancialInstruments e:WithinOneYear 2021-03-31 07178076 e:Non-currentFinancialInstruments e:AfterOneYear 2022-03-31 07178076 e:Non-currentFinancialInstruments e:AfterOneYear 2021-03-31 07178076 e:Non-currentFinancialInstruments e:BetweenTwoFiveYears 2022-03-31 07178076 e:Non-currentFinancialInstruments e:BetweenTwoFiveYears 2021-03-31 07178076 e:Non-currentFinancialInstruments e:MoreThanFiveYears 2022-03-31 07178076 e:Non-currentFinancialInstruments e:MoreThanFiveYears 2021-03-31 07178076 e:ShareCapital 2022-03-31 07178076 e:ShareCapital 2021-03-31 07178076 e:RetainedEarningsAccumulatedLosses 2021-04-01 2022-03-31 07178076 e:RetainedEarningsAccumulatedLosses 2022-03-31 07178076 e:RetainedEarningsAccumulatedLosses 2021-03-31 07178076 d:OrdinaryShareClass1 2021-04-01 2022-03-31 07178076 d:OrdinaryShareClass1 2022-03-31 07178076 d:FRS102 2021-04-01 2022-03-31 07178076 d:AuditExempt-NoAccountantsReport 2021-04-01 2022-03-31 07178076 d:FullAccounts 2021-04-01 2022-03-31 07178076 d:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 07178076 e:OtherDeferredTax 2022-03-31 07178076 e:OtherDeferredTax 2021-03-31 07178076 6 2021-04-01 2022-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 07178076













GROUSE ADVISORY LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

 
GROUSE ADVISORY LIMITED
 


CONTENTS



Page
Statement of Financial Position
 
1 - 2
Notes to the Financial Statements
 
3 - 9


 
GROUSE ADVISORY LIMITED
REGISTERED NUMBER:07178076


STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2022

2022
2021
Note
£
£

Fixed assets
  

Investments
 5 
651,113
-

Investment property
 6 
1,190,000
2,224,540

Current assets
  

Debtors: amounts falling due within one year
 7 
118,384
1,880

Cash at bank and in hand
  
69,252
9,629

  
187,636
11,509

Current liabilities
  

Creditors: amounts falling due within one year
 8 
(1,361,612)
(720,660)

Net current liabilities
  
 
 
(1,173,976)
 
 
(709,151)

Total assets less current liabilities
  
667,137
1,515,389

Creditors: amounts falling due after more than one year
 9 
(106,225)
(843,893)

Provisions for liabilities
  

Deferred tax
  
-
(52,624)

Net assets
  
560,912
618,872


Capital and reserves
  

Called up share capital 
 12 
10,000
10,000

Profit and loss account
 13 
550,912
608,872

  
560,912
618,872


Page 1

 
GROUSE ADVISORY LIMITED
REGISTERED NUMBER:07178076

    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2022

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




P Howlett
Director

Date: 28 December 2022

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
GROUSE ADVISORY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1.


General information

Grouse Advisory Limited is a limited liability company incorporated in England and Wales with its registered office at 5 Elstree Gate, Elstree Way, Borehamwood, Hertfordshire, WD6 1JD.

The principal activity of the company continued to be that of the holding of investment property and investment research.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover comprises amounts chargeable in respect of the sale of services and rent from investment property during the year.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is provided on the following basis:

Freehold property
-
Not depreciated
Long-term leasehold property
-
Not depreciated
Plant and machinery
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

 
2.4

Investment property

Investment property is carried at fair value determined annually by the director and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of Comprehensive Income.

 
2.5

Valuation of investments

Investments in listed company shares are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in profit or loss for the period.

Page 3

 
GROUSE ADVISORY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty.

 
2.8

Creditors

Short term creditors are measured at the transaction price.

 
2.9

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is £ sterling.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.10

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.11

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.12

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Comprehensive Income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of Financial Position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

Page 4

 
GROUSE ADVISORY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.13

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2021 - 1).

Page 5

 
GROUSE ADVISORY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

4.


Tangible fixed assets





Plant and machinery

£



Cost or valuation


At 1 April 2021
3,549



At 31 March 2022

3,549



Depreciation


At 1 April 2021
3,549



At 31 March 2022

3,549



Net book value



At 31 March 2022
-



At 31 March 2021
-


5.


Fixed asset investments





Listed investments

£



Cost or valuation


Additions
737,922


Revaluations
(86,809)



At 31 March 2022
651,113




Page 6

 
GROUSE ADVISORY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

6.


Investment property


Freehold investment property
Long term leasehold investment property
Total

£
£
£



Valuation


At 1 April 2021
1,067,540
1,157,000
2,224,540


Disposals
(1,067,540)
-
(1,067,540)


Surplus on revaluation
-
33,000
33,000



At 31 March 2022
-
1,190,000
1,190,000

The 2022 valuations were made by the director, on an open market value for existing use basis.



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2022
2021
£
£


Historic cost
998,363
1,892,590


7.


Debtors

2022
2021
£
£


Other debtors
118,384
1,880



8.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank overdrafts
476
-

Bank loans
44,661
126,486

Taxation
17,679
15,115

Other creditors
1,294,136
564,229

Accruals and deferred income
4,660
14,830

1,361,612
720,660


Page 7

 
GROUSE ADVISORY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

9.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
106,225
843,893



10.


Loans



2022
2021
£
£

Amounts falling due within one year

Bank loans
44,661
126,486


Amounts falling due 2-5 years

Bank loans
106,225
489,058

Amounts falling due after more than 5 years

Bank loans
-
354,835

150,886
970,379



11.


Deferred taxation




2022


£






At beginning of year
(52,624)


Charged to profit or loss
52,624



At end of year
-

The deferred taxation balance is made up as follows:

2022
2021
£
£


Property revaluation
-
(52,624)

Page 8

 
GROUSE ADVISORY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

12.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



100 Ordinary shares of £100 each
10,000
10,000



13.


Reserves

Profit and loss account

Included in profit & loss reserves are revaluation surplus accounting to £191,637 (2021 - £279,327) which are not distributable.

 
Page 9