ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-08-312021-08-312020-09-010falseHairdressing and other beauty treatment35falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 06476636 2020-09-01 2021-08-31 06476636 2021-08-31 06476636 2020-08-31 06476636 2020-09-01 2021-08-31 06476636 2019-09-01 2020-08-31 06476636 2021-08-31 06476636 2020-08-31 06476636 2019-09-01 06476636 c:Director1 2020-09-01 2021-08-31 06476636 d:Buildings d:LongLeaseholdAssets 2020-09-01 2021-08-31 06476636 d:Buildings d:LongLeaseholdAssets 2021-08-31 06476636 d:Buildings d:LongLeaseholdAssets 2020-08-31 06476636 d:PlantMachinery 2020-09-01 2021-08-31 06476636 d:MotorVehicles 2020-09-01 2021-08-31 06476636 d:MotorVehicles 2021-08-31 06476636 d:MotorVehicles 2020-08-31 06476636 d:MotorVehicles d:OwnedOrFreeholdAssets 2020-09-01 2021-08-31 06476636 d:FurnitureFittings 2020-09-01 2021-08-31 06476636 d:FurnitureFittings 2021-08-31 06476636 d:FurnitureFittings 2020-08-31 06476636 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-09-01 2021-08-31 06476636 d:OfficeEquipment 2020-09-01 2021-08-31 06476636 d:OfficeEquipment 2021-08-31 06476636 d:OfficeEquipment 2020-08-31 06476636 d:OfficeEquipment d:OwnedOrFreeholdAssets 2020-09-01 2021-08-31 06476636 d:OwnedOrFreeholdAssets 2020-09-01 2021-08-31 06476636 d:CurrentFinancialInstruments 2021-08-31 06476636 d:CurrentFinancialInstruments 2020-08-31 06476636 d:Non-currentFinancialInstruments 2021-08-31 06476636 d:Non-currentFinancialInstruments 2020-08-31 06476636 d:CurrentFinancialInstruments d:WithinOneYear 2021-08-31 06476636 d:CurrentFinancialInstruments d:WithinOneYear 2020-08-31 06476636 d:Non-currentFinancialInstruments d:AfterOneYear 2021-08-31 06476636 d:Non-currentFinancialInstruments d:AfterOneYear 2020-08-31 06476636 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-08-31 06476636 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-08-31 06476636 d:ShareCapital 2021-08-31 06476636 d:ShareCapital 2020-08-31 06476636 d:SharePremium 2021-08-31 06476636 d:SharePremium 2020-08-31 06476636 d:RetainedEarningsAccumulatedLosses 2021-08-31 06476636 d:RetainedEarningsAccumulatedLosses 2020-08-31 06476636 c:FRS102 2020-09-01 2021-08-31 06476636 c:AuditExempt-NoAccountantsReport 2020-09-01 2021-08-31 06476636 c:FullAccounts 2020-09-01 2021-08-31 06476636 c:PrivateLimitedCompanyLtd 2020-09-01 2021-08-31 06476636 6 2020-09-01 2021-08-31 06476636 d:AcceleratedTaxDepreciationDeferredTax 2021-08-31 06476636 d:AcceleratedTaxDepreciationDeferredTax 2020-08-31 iso4217:GBP xbrli:pure

Registered number: 06476636









GIELLY GREEN LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 AUGUST 2021

 
GIELLY GREEN LIMITED
REGISTERED NUMBER: 06476636

STATEMENT OF FINANCIAL POSITION
AS AT 31 AUGUST 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
396,208
357,140

Investments
 5 
139
139

  
396,347
357,279

Current assets
  

Stocks
  
295,587
268,988

Debtors: amounts falling due within one year
 6 
691,118
589,545

Cash at bank and in hand
 7 
126,407
206,798

  
1,113,112
1,065,331

Creditors: amounts falling due within one year
 8 
(618,947)
(808,554)

Net current assets
  
 
 
494,165
 
 
256,777

Total assets less current liabilities
  
890,512
614,056

Creditors: amounts falling due after more than one year
 9 
(391,381)
(281,716)

Provisions for liabilities
  

Deferred tax
 11 
(32,442)
(20,029)

  
 
 
(32,442)
 
 
(20,029)

Net assets
  
466,689
312,311


Capital and reserves
  

Called up share capital 
  
139
139

Share premium account
  
194,461
194,461

Profit and loss account
  
272,089
117,711

  
466,689
312,311


Page 1

 
GIELLY GREEN LIMITED
REGISTERED NUMBER: 06476636

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 AUGUST 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 17 November 2021.




Shai Greenberg
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
GIELLY GREEN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

1.


General information

Gielly Green Limited is a company limited by shares, incorporated in England and Wales. Its registered office is 207 Equitable House, 7 General Gordon Square, London SE18 6FH. Company's principal activity during the year under review is that of  providing hair and beauty services.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company has undertaken an assessment of its business plans and the directors believe that the Company has sufficient resources to continue its trade for the foreseeable future and cope with future uncertainties hence decided to prepare the accounts of going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
GIELLY GREEN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

2.Accounting policies (continued)

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
GIELLY GREEN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

2.Accounting policies (continued)

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
Over the term of the lease
Plant and machinery
-
10% WDV basis
Motor vehicles
-
25% WDV basis
Office equipment
-
10% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 
GIELLY GREEN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

2.Accounting policies (continued)

 
2.11

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of comprehensive income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each Statement of financial position date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.12

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.13

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.14

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.15

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.16

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

Page 6

 
GIELLY GREEN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

2.Accounting policies (continued)

 
2.17

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 0 (2020 - 35).


4.


Tangible fixed assets





Leasehold improvements
Motor vehicles
Plant & Machinery
Fixtures, fittings and equipments
Total

£
£
£
£
£



Cost or valuation


At 1 September 2020
459,003
-
457,915
108,006
1,024,924


Additions
-
93,273
1,700
4,984
99,957



At 31 August 2021

459,003
93,273
459,615
112,990
1,124,881



Depreciation


At 1 September 2020
225,681
-
379,761
62,342
667,784


Charge for the year on owned assets
22,950
18,655
7,985
11,299
60,889



At 31 August 2021

248,631
18,655
387,746
73,641
728,673



Net book value



At 31 August 2021
210,372
74,618
71,869
39,349
396,208



At 31 August 2020
233,322
-
78,154
45,664
357,140

Page 7

 
GIELLY GREEN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 September 2020
139



At 31 August 2021
139




Page 8

 
GIELLY GREEN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

6.


Debtors

2021
2020
£
£


Trade debtors
43,835
45,179

Other debtors
606,644
460,941

Prepayments and accrued income
40,639
83,425

691,118
589,545



7.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
126,407
206,798

126,407
206,798



8.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
12,500
12,500

Other loans
49,735
141,153

Trade creditors
172,191
220,174

Corporation tax
-
3,706

Other taxation and social security
314,917
320,599

Obligations under finance lease and hire purchase contracts
14,268
14,268

Other creditors
55,336
96,154

618,947
808,554


2021
2020
£
£

Other taxation and social security

PAYE/NI control
11,036
3,935

VAT control
303,881
316,664

314,917
320,599


Page 9

 
GIELLY GREEN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

9.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
221,875
237,500

Net obligations under finance leases and hire purchase contracts
169,506
44,216

391,381
281,716


The following liabilities were secured:




Details of security provided:

Bank loans and overdrafts are secured by fixed and floating charges over the undertaking and all assets of the company.


10.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£

Amounts falling due within one year

Bank loans
12,500
12,500

Other loans
49,735
141,153


62,235
153,653


Amounts falling due 2-5 years

Bank loans
221,875
237,500


221,875
237,500


284,110
391,153


Page 10

 
GIELLY GREEN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

11.


Deferred taxation




2021
2020


£

£






At beginning of year
(20,029)
(23,167)


Charged to profit or loss
(12,413)
-


Utilised in year
-
3,138



At end of year
(32,442)
(20,029)

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Accelerated capital allowances
(32,442)
(20,029)

(32,442)
(20,029)


12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £11,470 (2020 - £8,881). Contributions totalling £2,628 (2020: £1,939) were payable to the fund  at the reporting date and are included in creditors.


13.


Related party transactions

During the year, the company provided interest free unsecured advances totaling £103,819 to the director of the Company which is included in other debtors. This is interest free unsecured advance which is repayable on demand.
During the year, the directors invoiced £118,340 (2020: £100,163) to the company for their services. Amount outstanding to the directors at year end was £15,048 (2020: £49,527) and included in trade creditors.
During the year, the Company advanced £17,533 (2020: £105,925) to its subsidiary.  Amount owed from the subsidiary at year end was £449,294 (2020: £431,762). This is unsecured interest free advance which is repayable on demand and included in other debtors.
 


14.


Controlling party

The company is controlled by the directors. 


Page 11