Central Hydraulic Loaders Limited Filleted accounts for Companies House (small and micro)

Central Hydraulic Loaders Limited Filleted accounts for Companies House (small and micro)


17 false false true false false false false false false true false false false false false true No description of principal activity 2020-08-01 Sage Accounts Production Advanced 2020 - FRS102_2019 xbrli:pure xbrli:shares iso4217:GBP 3044515 2020-08-01 2021-07-31 3044515 2021-07-31 3044515 2020-07-31 3044515 2019-08-01 2020-07-31 3044515 2020-07-31 3044515 core:PlantMachinery 2020-08-01 2021-07-31 3044515 core:FurnitureFittings 2020-08-01 2021-07-31 3044515 bus:Director1 2020-08-01 2021-07-31 3044515 core:LandBuildings 2020-07-31 3044515 core:PlantMachinery 2020-07-31 3044515 core:FurnitureFittings 2020-07-31 3044515 core:MotorVehicles 2020-07-31 3044515 core:LandBuildings 2021-07-31 3044515 core:PlantMachinery 2021-07-31 3044515 core:FurnitureFittings 2021-07-31 3044515 core:MotorVehicles 2021-07-31 3044515 core:MotorVehicles 2020-08-01 2021-07-31 3044515 core:AfterOneYear 2021-07-31 3044515 core:AfterOneYear 2020-07-31 3044515 core:WithinOneYear 2021-07-31 3044515 core:WithinOneYear 2020-07-31 3044515 core:ShareCapital 2021-07-31 3044515 core:ShareCapital 2020-07-31 3044515 core:OtherReservesSubtotal 2021-07-31 3044515 core:OtherReservesSubtotal 2020-07-31 3044515 core:RetainedEarningsAccumulatedLosses 2021-07-31 3044515 core:RetainedEarningsAccumulatedLosses 2020-07-31 3044515 core:LandBuildings 2020-07-31 3044515 core:PlantMachinery 2020-07-31 3044515 core:FurnitureFittings 2020-07-31 3044515 core:MotorVehicles 2020-07-31 3044515 bus:Director1 2020-07-31 3044515 bus:Director1 2021-07-31 3044515 bus:Director1 2019-07-31 3044515 bus:Director1 2020-07-31 3044515 bus:Director1 2019-08-01 2020-07-31 3044515 bus:SmallEntities 2020-08-01 2021-07-31 3044515 bus:AuditExempt-NoAccountantsReport 2020-08-01 2021-07-31 3044515 bus:FullAccounts 2020-08-01 2021-07-31 3044515 bus:SmallCompaniesRegimeForAccounts 2020-08-01 2021-07-31 3044515 bus:PrivateLimitedCompanyLtd 2020-08-01 2021-07-31
COMPANY REGISTRATION NUMBER: 3044515
Central Hydraulic Loaders Limited
Filleted Unaudited Financial Statements
31 July 2021
Central Hydraulic Loaders Limited
Statement of Financial Position
31 July 2021
2021
2020
Note
£
£
£
Fixed assets
Tangible assets
5
947,166
950,422
Current assets
Stocks
380,438
426,736
Debtors
6
668,226
440,458
Cash at bank and in hand
388,332
232,767
-----------
-----------
1,436,996
1,099,961
Creditors: amounts falling due within one year
7
1,237,610
993,858
-----------
-----------
Net current assets
199,386
106,103
-----------
-----------
Total assets less current liabilities
1,146,552
1,056,525
Creditors: amounts falling due after more than one year
8
239,831
278,679
Provisions
Taxation including deferred tax
17,783
33,344
-----------
-----------
Net assets
888,938
744,502
-----------
-----------
Capital and reserves
Called up share capital
50
50
Fair value reserve
181,352
181,352
Profit and loss account
707,536
563,100
--------
--------
Shareholders funds
888,938
744,502
--------
--------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 July 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Central Hydraulic Loaders Limited
Statement of Financial Position (continued)
31 July 2021
These financial statements were approved by the board of directors and authorised for issue on 10 November 2021 , and are signed on behalf of the board by:
Mrs T E Sharratt
Director
Company registration number: 3044515
Central Hydraulic Loaders Limited
Notes to the Financial Statements
Year ended 31 July 2021
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Central House, Hedging Lane, Wilnecote, Tamworth, Staffordshire, B77 5HH.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Disclosure exemptions
The entity satisfies the criteria of being a qualifying entity as defined in FRS 102. As such, advantage has been taken of the following disclosure exemptions available under paragraph 1.12 of FRS 102:
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
5% reducing balance
Fixtures and fittings
-
5% reducing balance
Motor vehicles
-
25% reducing balance or the estimated useful life of
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 17 (2020: 21 ).
5. Tangible assets
Land and buildings
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 August 2020
709,894
274,758
92,540
212,651
1,289,843
Additions
14,774
56,260
71,034
Disposals
( 99,153)
( 99,153)
--------
--------
--------
--------
-----------
At 31 July 2021
709,894
274,758
107,314
169,758
1,261,724
--------
--------
--------
--------
-----------
Depreciation
At 1 August 2020
184,267
55,253
99,901
339,421
Charge for the year
4,524
2,196
7,070
13,790
Disposals
( 38,653)
( 38,653)
--------
--------
--------
--------
-----------
At 31 July 2021
188,791
57,449
68,318
314,558
--------
--------
--------
--------
-----------
Carrying amount
At 31 July 2021
709,894
85,967
49,865
101,440
947,166
--------
--------
--------
--------
-----------
At 31 July 2020
709,894
90,491
37,287
112,750
950,422
--------
--------
--------
--------
-----------
The property has been revalued to reflect the market value, the valuation was provided by a director of the company.
6. Debtors
2021
2020
£
£
Trade debtors
315,928
361,005
Other debtors
352,298
79,453
--------
--------
668,226
440,458
--------
--------
7. Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
807,845
627,398
Corporation tax
35,819
11,047
Social security and other taxes
178,868
253,320
Other creditors
215,078
102,093
-----------
--------
1,237,610
993,858
-----------
--------
The bank overdraft facility is secured by way of a fixed charge over book debt and a floating charge over all other assets dated 19 September 2019.
The mortgage is secured by way of a debenture dated 1 October 2019 over the premises at Hedging Lane, Dosthill, Tamworth.
8. Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
237,600
274,502
Other creditors
2,231
4,177
--------
--------
239,831
278,679
--------
--------
The bank overdraft facility is secured by way of a fixed charge over book debt and a floating charge over all other assets dated 19 September 2019.
The mortgage is secured by way of a debenture dated 1 October 2019 over the premises at Hedging Lane, Dosthill, Tamworth.
9. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2021
Balance brought forward
Advances/ (credits) to the directors
Balance outstanding
£
£
£
Mrs T E Sharratt
( 32,079)
33,399
1,320
-------
-------
------
2020
Balance brought forward
Advances/ (credits) to the directors
Balance outstanding
£
£
£
Mrs T E Sharratt
( 5,173)
( 26,906)
( 32,079)
------
-------
-------
10. Related party transactions
The company was not under overall control during the year of any one individual, however Mrs T E Sharratt is the managing director and a shareholder of the company. During the year there were no transactions with related parties.