OMEGA_(AFTER_ALPHA)_LIMIT - Accounts


Company Registration No. 01958380 (England and Wales)
OMEGA (AFTER ALPHA) LIMITED
ANNUAL REPORT AND CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020
OMEGA (AFTER ALPHA) LIMITED
COMPANY INFORMATION
Directors
Mr S R Jenkin
Mr M S Greenwood
(Appointed 4 May 2020)
Company number
01958380
Registered office
C/O Alliotts
Friary Court
13-21 High Street
Guildford
Surrey
GU1 3DL
Auditor
Alliott Wingham Limited
Kintyre House
70 High Street
Fareham
Hants
PO16 7BB
Business address
The Barn
Passfield Common Road
Passfield
Liphook
Hampshire
GU30 7RL
OMEGA (AFTER ALPHA) LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 33
OMEGA (AFTER ALPHA) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 OCTOBER 2020
- 1 -

The directors present the strategic report for the year ended 31 October 2020.

Fair review of the business

The property sector remains a market which the directors believe will present long term rental income and opportunity. The health sector is providing opportunities for growth but not across the whole sector and the funding by Local Authorities and other funding bodies remains under pressure for health care.

 

The results for the year and the financial position were considered satisfactory by the directors.

 

The group decreased its reserves over the year by £17,619.

 

As at the year end, the directors expected that Omega (After Alpha) Limited would remain a going concern.

Principal risks and uncertainties

As at the year end, the directors consider that the principal risks and uncertainties facing the group are the economic risks including the impact of COVID-19 and Brexit on the group's principle activities, the funding of care services, the lack of quality investment opportunities and the expiry in 2021 of the company's largest tenancy agreement. Since the year end, a new lease has been agreed. The directors also consider the impact of CQC regulatory requirements are likely to continue to represent an ongoing challenge.

 

The directors continue to review the impact of COVID-19 and put in place procedures to mitigate the impact on both the company's and the group's trading activities.

Key performance indicators

The business review is consistent with the Key Performance Indicators the group adopts. The group experienced a slight decrease in gross profit margin from 40% to 39% due primarily to a increase in cost in proportion to rental increases during the year. This however has led to a slight increase in profit before tax margin for the group, increasing from 7% to 9% due primarily to government support received during the COVID pandemic. The directors expect to continue to invest in bringing forward new development and investment opportunities as appropriate.

 

The group's balance sheet continued to remain stable in comparison with the prior year, its stability overall reflected in its current ratio from 0.31 to 0.17.

 

In all cases these key performance indicators have been calculated on a consistent basis with the 2019 figures and are based directly on the amounts shown in the financial statements.

 

The Directors have remained committed to enhancing the quality and standards of the company's investment portfolio through developing new assured shorthold tenancies and improving the quality of care homes, including those operated by the subsidiary company, Omega Elifar Limited.

On behalf of the board

..............................
Mr M S Greenwood
Director
Date: .............................................
OMEGA (AFTER ALPHA) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 OCTOBER 2020
- 2 -

The directors present their annual report and financial statements for the year ended 31 October 2020.

Principal activities

The principal activity of the group continued to be the provision of registered care services, together with that of property investment in both the care industry and the residential market.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr A J Cox
(Resigned 3 July 2020)
Mr S R Jenkin
Mr M S Greenwood
(Appointed 4 May 2020)
Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £20,000.

Preference dividends were paid amounting to £483,790

 

The directors do not recommend payment of a final dividend.

Auditor

The auditor, Alliott Wingham Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr M S Greenwood
Director
4 June 2021
OMEGA (AFTER ALPHA) LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 OCTOBER 2020
- 3 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

OMEGA (AFTER ALPHA) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF OMEGA (AFTER ALPHA) LIMITED
- 4 -
Opinion

We have audited the financial statements of Omega (After Alpha) Limited (the 'parent company' and the 'group') for the year ended 31 October 2020 which comprise the Group Profit And Loss Account, the Group Statement of Comprehensive Income, the Group Balance Sheet, the Company Balance Sheet, the Group Statement of Changes in Equity, the Company Statement of Changes in Equity, the Group Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the group's and the parent company's affairs as at 31 October 2020 and of the group's profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the group's or the parent company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

OMEGA (AFTER ALPHA) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF OMEGA (AFTER ALPHA) LIMITED
- 5 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

OMEGA (AFTER ALPHA) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF OMEGA (AFTER ALPHA) LIMITED
- 6 -

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Mark Nolan FCA (Senior Statutory Auditor)
For and on behalf of Alliott Wingham Limited
4 June 2021
Chartered Accountants
Statutory Auditor
Kintyre House
70 High Street
Fareham
Hants
PO16 7BB
OMEGA (AFTER ALPHA) LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 OCTOBER 2020
- 7 -
2020
2019
Notes
£
£
Turnover
3
4,240,566
3,932,210
Cost of sales
(2,589,642)
(2,355,280)
Gross profit
1,650,924
1,576,930
Administrative expenses
(1,027,245)
(1,026,720)
Other operating income
153,517
-
Freehold property devaluation and impairment
4
(246,374)
(950,157)
Operating profit/(loss)
5
530,822
(399,947)
Interest receivable and similar income
9
2,705
35,712
Interest payable and similar expenses
10
(197,196)
(217,245)
Fair value gains and losses on investment properties
15
53,365
837,415
Profit before taxation
389,696
255,935
Tax on profit
11
(93,063)
(125,926)
Profit for the financial year
25
296,633
130,009
Profit for the financial year is all attributable to the owners of the parent company.

The profit and loss account has been prepared on the basis that all operations are continuing operations.

OMEGA (AFTER ALPHA) LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 OCTOBER 2020
- 8 -
2020
2019
£
£
Profit for the year
296,633
130,009
Other comprehensive income
Revaluation of tangible fixed assets
5,208
(246,913)
Total comprehensive income for the year
301,841
(85,314)
Total comprehensive income for the year is all attributable to the owners of the parent company.
OMEGA (AFTER ALPHA) LIMITED
GROUP BALANCE SHEET
AS AT
31 OCTOBER 2020
31 October 2020
- 9 -
2020
2019
Notes
£
£
£
£
Fixed assets
Goodwill
13
(30,811)
(41,081)
Other intangible assets
13
17,064
16,248
Total intangible assets
(13,747)
(24,833)
Tangible assets
14
5,250,779
5,458,599
Investment properties
15
17,788,816
17,244,006
23,025,848
22,677,772
Current assets
Debtors
19
342,494
528,423
Cash at bank and in hand
821,774
1,946,181
1,164,268
2,474,604
Creditors: amounts falling due within one year
20
(6,908,627)
(7,861,938)
Net current liabilities
(5,744,359)
(5,387,334)
Total assets less current liabilities
17,281,489
17,290,438
Provisions for liabilities
Deferred tax liability
22
313,938
305,268
(313,938)
(305,268)
Net assets
16,967,551
16,985,170
Capital and reserves
Called up share capital
24
83
83
Revaluation reserve
25
68,467
68,467
Capital redemption reserve
25
17
17
Other reserves
25
3,784,054
3,744,845
Profit and loss reserves
25
13,114,930
13,171,758
Total equity
16,967,551
16,985,170
The financial statements were approved by the board of directors and authorised for issue on 4 June 2021 and are signed on its behalf by:
04 June 2021
Mr M S Greenwood
Director
OMEGA (AFTER ALPHA) LIMITED
COMPANY BALANCE SHEET
AS AT 31 OCTOBER 2020
31 October 2020
- 10 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
14
273,810
280,978
Investment properties
15
18,984,006
18,909,006
Investments
16
2,901,111
3,141,111
22,158,927
22,331,095
Current assets
Debtors
19
647,441
291,286
Cash at bank and in hand
565,858
1,647,908
1,213,299
1,939,194
Creditors: amounts falling due within one year
20
(6,514,636)
(7,326,228)
Net current liabilities
(5,301,337)
(5,387,034)
Total assets less current liabilities
16,857,590
16,944,061
Provisions for liabilities
Deferred tax liability
22
4,524
5,846
(4,524)
(5,846)
Net assets
16,853,066
16,938,215
Capital and reserves
Called up share capital
24
83
83
Revaluation reserve
25
22,490
22,490
Capital redemption reserve
25
17
17
Other reserves
25
3,781,810
3,783,575
Profit and loss reserves
25
13,048,666
13,132,050
Total equity
16,853,066
16,938,215

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £219,643 (2019 - £166,100 loss).

The financial statements were approved by the board of directors and authorised for issue on 4 June 2021 and are signed on its behalf by:
04 June 2021
Mr M S Greenwood
Director
Company Registration No. 01958380
OMEGA (AFTER ALPHA) LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2020
- 11 -
Share capital
Revaluation reserve
Capital redemption reserve
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
£
£
Balance at 1 November 2018
83
324,480
17
8,261,888
9,019,396
17,605,864
Year ended 31 October 2019:
Profit for the year
-
-
-
-
130,009
130,009
Other comprehensive income:
Revaluation of tangible fixed assets
-
(246,913)
-
-
-
(246,913)
Total comprehensive income for the year
-
(246,913)
-
-
130,009
(85,314)
Dividends
12
-
-
-
-
(503,790)
(503,790)
Transfers
-
(9,100)
-
(4,517,043)
4,526,143
-
Balance at 31 October 2019
83
68,467
17
3,744,845
13,171,758
16,985,170
Year ended 31 October 2020:
Profit for the year
-
-
-
-
296,633
296,633
Other comprehensive income:
Revaluation of tangible fixed assets
-
5,208
-
-
-
5,208
Total comprehensive income for the year
-
5,208
-
-
296,633
301,841
Dividends
12
-
-
-
-
(310,000)
(310,000)
Transfers
-
(5,208)
-
39,209
(43,461)
(9,460)
Balance at 31 October 2020
83
68,467
17
3,784,054
13,114,930
16,967,551
OMEGA (AFTER ALPHA) LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2020
- 12 -
Share capital
Revaluation reserve
Capital redemption reserve
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
£
£
Balance at 1 November 2018
83
-
17
8,645,762
8,930,653
17,576,515
Year ended 31 October 2019:
Loss for the year
-
-
-
-
(166,100)
(166,100)
Other comprehensive income:
Revaluation of tangible fixed assets
-
31,590
-
-
-
31,590
Total comprehensive income for the year
-
31,590
-
-
(166,100)
(134,510)
Dividends
12
-
-
-
-
(503,790)
(503,790)
Transfers
-
(9,100)
-
(4,862,187)
4,871,287
-
Balance at 31 October 2019
83
22,490
17
3,783,575
13,132,050
16,938,215
Year ended 31 October 2020:
Profit for the year
-
-
-
-
219,643
219,643
Other comprehensive income:
Revaluation of tangible fixed assets
-
5,208
-
-
-
5,208
Total comprehensive income for the year
-
5,208
-
-
219,643
224,851
Dividends
12
-
-
-
-
(310,000)
(310,000)
Transfers
-
(5,208)
-
(1,765)
6,973
-
Balance at 31 October 2020
83
22,490
17
3,781,810
13,048,666
16,853,066
OMEGA (AFTER ALPHA) LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 OCTOBER 2020
- 13 -
2020
2019
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
29
776,541
600,518
Interest paid
(197,196)
(217,245)
Income taxes paid
(550,447)
(227,034)
Net cash inflow from operating activities
28,898
156,239
Investing activities
Purchase of intangible assets
(4,800)
(17,520)
Purchase of tangible fixed assets
(129,344)
(1,664,810)
Proceeds on disposal of tangible fixed assets
7,000
8,200
Purchase of investment property
(491,445)
(2,119,797)
Proceeds on disposal of investment property
-
8,532,846
Purchase of subsidiaries
-
(2,868,572)
Interest received
2,705
35,712
Net cash (used in)/generated from investing activities
(615,884)
1,906,059
Financing activities
Repayment of bank loans
(227,421)
(146,716)
Dividends paid to equity shareholders
(310,000)
(503,790)
Net cash used in financing activities
(537,421)
(650,506)
Net (decrease)/increase in cash and cash equivalents
(1,124,407)
1,411,792
Cash and cash equivalents at beginning of year
1,946,181
534,389
Cash and cash equivalents at end of year
821,774
1,946,181
OMEGA (AFTER ALPHA) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020
- 14 -
1
Accounting policies
Company information

Omega (After Alpha) Limited (“the company” and "the group") are private limited companies domiciled and incorporated in England and Wales. The registered office is c/o Alliotts, Friary Court, 13-21 High Street, Guildford, Surrey, GU1 3DL.

 

The group consists Omega (After Alpha) Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

  • Section 4 ‘Statement of Financial Position’ – Reconciliation of the opening and closing number of shares;

  • Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’ – Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 33 ‘Related Party Disclosures’ – Compensation for key management personnel.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

OMEGA (AFTER ALPHA) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
1
Accounting policies
(Continued)
- 15 -
1.3
Basis of consolidation

The consolidated financial statements incorporate those of Omega (After Alpha) Limited (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits). Subsidiaries acquired during the year are consolidated using the purchase method. Their results are incorporated from the date that control passes.

 

All financial statements are made up to 31 October 2020. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

The directors have determined that with the measures put in place to address the impact of COVID-19, in their opinion no material uncertainties exist that would need to be disclosed within the financial statements. The directors do not believe COVID-19 has had a material impact on the company's day to day trading activities but continue to monitor its impact in various sectors, particularly the care sector, given the group's operating activities.

1.5
Turnover

Turnover is derived from the ordinary activities of the group (and the company) and is split in to the following main areas:

 

Turnover represents the provision of care services for adults with learning disabilities. Turnover is recognised when invoices are raised covering the period of care provided for each occupant. If an invoice is provided for over the year end, then the appropriate proportion is recognised in the appropriate accounting period.

 

Turnover also represents rental income from its care home and residential investment portfolio. Rental income is recognised on a time basis whereby the turnover represents rental for the year in question.

The company's supplies do not attract VAT and no discounts are given.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

OMEGA (AFTER ALPHA) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
1
Accounting policies
(Continued)
- 16 -
1.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Other intangible assets
5 years straight line
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold buildings
50 years straight line
Fixtures, fittings & equipment
20% straight line
Motor vehicles
25% reducing balance

Freehold land and assets in the course of construction are not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

Properties whose fair value can be measured reliably are held under the revaluation model and are carried at a revalued amount, being their fair value at the date of valuation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The fair value of the land and buildings is usually considered to be their market value.

Revaluation gains and losses are recognised in other comprehensive income and accumulated in equity, except to the extent that a revaluation gain reverses a revaluation loss previously recognised in profit or loss or a revaluation loss exceeds the accumulated revaluation gains recognised in equity; such gains and loss are recognised in profit or loss.

1.9
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

 

Properties used by group companies are accounted for as freehold buildings under tangible fixed assets within the consolidated group figures.

OMEGA (AFTER ALPHA) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
1
Accounting policies
(Continued)
- 17 -

Gains or losses arising from changes in the fair value of investment property are included in profit and loss for the period in which they arise.

1.10
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.11
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

OMEGA (AFTER ALPHA) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
1
Accounting policies
(Continued)
- 18 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.12
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.13
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

OMEGA (AFTER ALPHA) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
1
Accounting policies
(Continued)
- 19 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

OMEGA (AFTER ALPHA) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
1
Accounting policies
(Continued)
- 20 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.14
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.18
Leases
OMEGA (AFTER ALPHA) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
1
Accounting policies
(Continued)
- 21 -

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.19
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.20
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Tangible assets

Determine whether there are indicators of impairment of the company's tangible assets. Factors taken into consideration in reaching such a decision include the economic viability and expected future financial performance of the asset.

OMEGA (AFTER ALPHA) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
2
Judgements and key sources of estimation uncertainty
(Continued)
- 22 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Property, plant and equipment

Tangible fixed assets, other than investment properties, are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal values.

Fair value measurements

Certain assets, including investment and freehold properties, are measured at fair value with gains and losses either being recognised in the profit and loss account or the statement of comprehensive income. In estimating the fair value of these assets, the directors base this on observable market data and where appropriate, independent third party qualified valuers.

3
Turnover and other revenue

An analysis of the group's turnover is as follows:

2020
2019
£
£
Turnover analysed by class of business
Rental income
1,478,885
1,302,808
Provision of care services
2,761,681
2,629,402
4,240,566
3,932,210
2020
2019
£
£
Other significant revenue
Interest income
2,705
35,712
Grants received
153,517
-
4
Exceptional item
2020
2019
£
£
Expenditure
Freehold property devaluation and impairment
246,374
950,157

The devaluation and impairment of freehold property in the year has been presented separately on the face of the group profit and loss account due to its size and nature.

OMEGA (AFTER ALPHA) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
- 23 -
5
Operating profit/(loss)
2020
2019
£
£
Operating profit/(loss) for the year is stated after charging/(crediting):
Government grants
(153,517)
-
Depreciation of owned tangible fixed assets
75,044
83,250
Loss on disposal of tangible fixed assets
13,954
4,908
(Profit)/loss on disposal of investment property
-
117,154
Amortisation of intangible assets
(6,286)
(8,998)
Operating lease charges
8,856
256
6
Auditor's remuneration
2020
2019
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
5,250
4,800
Audit of the financial statements of the company's subsidiaries
7,550
7,250
12,800
12,050
7
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2020
2019
2020
2019
Number
Number
Number
Number
Office and administration
9
9
3
4
Directors
3
3
3
2
Development staff
1
1
1
1
Care staff
94
88
-
-
Total
107
101
7
7

Their aggregate remuneration comprised:

Group
Company
2020
2019
2020
2019
£
£
£
£
Wages and salaries
2,295,069
2,147,310
334,213
337,388
Social security costs
44,872
43,946
31,975
34,721
Pension costs
16,327
24,062
12,118
20,431
2,356,268
2,215,318
378,306
392,540
OMEGA (AFTER ALPHA) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
- 24 -
8
Directors' remuneration
2020
2019
£
£
Remuneration for qualifying services
176,712
144,750
Company pension contributions to defined contribution schemes
4,688
13,000
181,400
157,750
9
Interest receivable and similar income
2020
2019
£
£
Interest income
Interest on bank deposits
2,482
35,313
Other interest income
223
399
Total income
2,705
35,712

Investment income includes the following:

Interest on financial assets not measured at fair value through profit or loss
2,482
35,313
10
Interest payable and similar expenses
2020
2019
£
£
Interest on financial liabilities measured at amortised cost:
Other interest on financial liabilities
197,183
217,189
Other finance costs:
Other interest
13
56
Total finance costs
197,196
217,245
11
Taxation
2020
2019
£
£
Current tax
UK corporation tax on profits for the current period
93,852
957,362
Deferred tax
Origination and reversal of timing differences
(789)
(831,436)
Total tax charge
93,063
125,926
OMEGA (AFTER ALPHA) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
11
Taxation
(Continued)
- 25 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2020
2019
£
£
Profit before taxation
389,696
255,935
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2019: 19.00%)
74,042
48,628
Gains not taxable
(9,870)
(159,109)
Permanent capital allowances in excess of depreciation
(17,960)
(42,069)
Other permanent differences
-
967
Deferred tax adjustments in respect of prior years
40
(831,436)
Capital gains
-
928,414
Devaluation of freehold property not taxable
46,811
180,531
Taxation charge
93,063
125,926
12
Dividends
2020
2019
Recognised as distributions to equity holders:
£
£
Interim paid
310,000
503,790
13
Intangible fixed assets
Group
Goodwill
Other intangible assets
Total
£
£
£
Cost
At 1 November 2019
(51,351)
17,520
(33,831)
Additions
-
4,800
4,800
At 31 October 2020
(51,351)
22,320
(29,031)
Amortisation and impairment
At 1 November 2019
(10,270)
1,272
(8,998)
Amortisation charged for the year
(10,270)
3,984
(6,286)
At 31 October 2020
(20,540)
5,256
(15,284)
OMEGA (AFTER ALPHA) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
13
Intangible fixed assets
(Continued)
- 26 -
Carrying amount
At 31 October 2020
(30,811)
17,064
(13,747)
At 31 October 2019
(41,081)
16,248
(24,833)
The company had no intangible fixed assets at 31 October 2020 or 31 October 2019.
14
Tangible fixed assets
Group
Freehold buildings
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 November 2019
5,150,000
454,370
82,147
5,686,517
Additions
76,564
36,780
16,000
129,344
Disposals
-
(26,106)
(6,000)
(32,106)
Revaluation
(246,374)
-
-
(246,374)
At 31 October 2020
4,980,190
465,044
92,147
5,537,381
Depreciation and impairment
At 1 November 2019
-
183,491
44,427
227,918
Depreciation charged in the year
5,208
60,249
9,587
75,044
Eliminated in respect of disposals
-
(8,527)
(2,625)
(11,152)
Revaluation
(5,208)
-
-
(5,208)
At 31 October 2020
-
235,213
51,389
286,602
Carrying amount
At 31 October 2020
4,980,190
229,831
40,758
5,250,779
At 31 October 2019
5,150,000
270,879
37,720
5,458,599
OMEGA (AFTER ALPHA) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
14
Tangible fixed assets
(Continued)
- 27 -
Company
Freehold buildings
Fixtures, fittings & equipment
Total
£
£
£
Cost
At 1 November 2019
250,000
51,020
301,020
Additions
-
0
10,253
10,253
Disposals
-
0
(16,756)
(16,756)
At 31 October 2020
250,000
44,517
294,517
Depreciation and impairment
At 1 November 2019
-
0
20,042
20,042
Depreciation charged in the year
5,208
5,452
10,660
Eliminated in respect of disposals
-
0
(4,787)
(4,787)
Revaluation
(5,208)
-
0
(5,208)
At 31 October 2020
-
0
20,707
20,707
Carrying amount
At 31 October 2020
250,000
23,810
273,810
At 31 October 2019
250,000
30,978
280,978

Freehold property is included at its revalued amount of £4,980,190. The original cost of the property amounts to £6,982,522. Any revaluation surplus is reflected within the revaluation reserve and any revaluation deficit, below cost, is reflected in the profit and loss account. The directors consider that the valuation is based upon arm's length terms for similar properties.

15
Investment property
Group
Company
2020
2020
£
£
Fair value
At 1 November 2019
17,244,006
18,909,006
Additions through external acquisition
491,445
76,765
Net gains or losses through fair value adjustments
53,365
(1,765)
At 31 October 2020
17,788,816
18,984,006

Investment property comprises £17,788,816 for the group. The overall fair value of the investment property has been arrived at by the directors, with consideration of the valuation carried out in June 2020 by Knight Frank Chartered Surveyors, who are not connected with the company. The fair value has been determined at the year end on an open market value basis, by reference to market evidence of transaction prices for similar properties.

 

OMEGA (AFTER ALPHA) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
- 28 -
16
Fixed asset investments
Group
Company
2020
2019
2020
2019
Notes
£
£
£
£
Investments in subsidiaries
17
-
-
2,901,111
3,141,111
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 November 2019 and 31 October 2020
3,141,111
Impairment
At 1 November 2019
-
Impairment losses
240,000
At 31 October 2020
240,000
Carrying amount
At 31 October 2020
2,901,111
At 31 October 2019
3,141,111
17
Subsidiaries

Details of the company's subsidiaries at 31 October 2020 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
OAA Developments Limited
England and Wales
Ordinary
100.00
Omega Elifar Limited
England and Wales
Ordinary
100.00
Baily Properties Limited
England and Wales
Ordinary
100.00
18
Financial instruments
Group
Company
2020
2019
2020
2019
£
£
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
310,198
377,351
n/a
n/a
Carrying amount of financial liabilities
Measured at amortised cost
6,809,521
7,341,581
n/a
n/a
As permitted by the reduced disclosure framework within FRS 102, the company has taken advantage of the exemption from disclosing the carrying amount of certain classes of financial instruments, denoted by 'n/a' above.
OMEGA (AFTER ALPHA) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
- 29 -
19
Debtors
Group
Company
2020
2019
2020
2019
Amounts falling due within one year:
£
£
£
£
Trade debtors
100,553
281,859
18,703
-
0
Corporation tax recoverable
-
799
-
0
-
0
Amounts owed by group undertakings
-
-
603,435
248,018
Other debtors
209,645
119,287
15,334
33,118
Prepayments and accrued income
32,296
126,478
9,969
10,150
342,494
528,423
647,441
291,286
20
Creditors: amounts falling due within one year
Group
Company
2020
2019
2020
2019
Notes
£
£
£
£
Bank loans
21
6,427,486
6,654,907
6,427,486
6,654,907
Trade creditors
121,499
134,177
6,880
58,959
Corporation tax payable
17,367
474,559
10,762
469,542
Other taxation and social security
81,739
45,798
11,182
10,994
Other creditors
191,211
154,605
30,087
22,230
Accruals and deferred income
69,325
397,892
28,239
109,596
6,908,627
7,861,938
6,514,636
7,326,228
21
Loans and overdrafts
Group
Company
2020
2019
2020
2019
£
£
£
£
Bank loans
6,427,486
6,654,907
6,427,486
6,654,907
Payable within one year
6,427,486
6,654,907
6,427,486
6,654,907

The bank loans are secured by fixed charges over the group's total assets.

OMEGA (AFTER ALPHA) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
- 30 -
22
Deferred taxation

Deferred tax assets and liabilities are offset where the group or company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2020
2019
Group
£
£
Accelerated capital allowances
4,524
17,393
Revaluations
309,414
287,875
313,938
305,268
Liabilities
Liabilities
2020
2019
Company
£
£
Accelerated capital allowances
4,524
5,846
Group
Company
2020
2020
Movements in the year:
£
£
Liability at 1 November 2019
305,268
5,846
Charge/(credit) to profit or loss
8,670
(1,322)
Liability at 31 October 2020
313,938
4,524

The deferred tax liability set out above is only expected to partially reverse within the next 12 months and relates to accelerated capital allowances and deferred taxation on revaluation gains that are partly expected to mature within the same period.

OMEGA (AFTER ALPHA) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
- 31 -
23
Retirement benefit schemes
2020
2019
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
16,327
24,062

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

24
Share capital
Group and company
2020
2019
Ordinary share capital
£
£
Issued and fully paid
441 Ordinary E of 1p each
4
4
7,863 Ordinary F of 1p each
79
79
83
83
Preference share capital
Issued and fully paid
1 Preference A share of 1p each
-
-
1 Preference B share of 1p each
-
-
1 Preference C share of 1p each
-
-
1 Preference D share of 1p each
-
-
-
-

Ordinary E and F shares rank equally.

This reserve represents the nominal value of issued shares.

25
Reserves
Revaluation reserve

This reserve represents the revaluation surplus on property, plant and equipment that have an accounting policy of revaluation. It also includes any decreases to the extent that such decreases relate to an increase of the same asset.

Capital redemption reserve

This reserve represents the nominal value of shares repurchased by the company.

Other reserve

This reserve is a non-distributable reserve and represents increases in the fair value of land and buildings held as investment property. It also includes decreases to the extent that such decrease relates to an increase of the same asset.

Profit and loss reserves

This reserve represents all current and prior period retained profit and losses.

OMEGA (AFTER ALPHA) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
- 32 -
26
Financial commitments, guarantees and contingent liabilities

Omega Elifar Limited acts as a guarantor to Omega (After Alpha) Limited under a number of banking agreements. These arrangements are due to end imminently.

27
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2020
2019
£
£
Aggregate compensation
203,275
253,170

Key management personnel of the group are considered to be the directors of the parent company and the subsidiaries, as these persons have authority and responsibility for planning, directing and controlling the activities of the group.

Other information

The group has taken advantage of FRS 102 section 33.1A, which states disclosures need not be given of transactions entered into between two or more members of a group, provided that any subsidiary which is a party to the transaction is wholly owned by such a member.

28
Controlling party

The ultimate controlling party are the Trustees of the Hilary Marsden Trust, which holds all of the issued share capital of the company.

OMEGA (AFTER ALPHA) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
- 33 -
29
Cash generated from group operations
2020
2019
£
£
Profit for the year after tax
296,633
130,009
Adjustments for:
Taxation charged
93,063
125,926
Finance costs
197,196
217,245
Investment income
(2,705)
(35,712)
Loss on disposal of tangible fixed assets
13,954
4,908
(Gain)/loss on disposal of investment property
-
117,154
Fair value gain on investment properties
(53,365)
(837,415)
Amortisation and impairment of intangible assets
(6,286)
(8,998)
Depreciation and impairment of tangible fixed assets
321,619
1,033,407
Movements in working capital:
Decrease in stocks
-
3,717
Decrease in debtors
185,130
138,389
Decrease in creditors
(268,698)
(288,112)
Cash generated from operations
776,541
600,518
30
Analysis of changes in net debt - group
1 November 2019
Cash flows
31 October 2020
£
£
£
Cash at bank and in hand
1,946,181
(1,124,407)
821,774
Borrowings excluding overdrafts
(6,654,907)
227,421
(6,427,486)
(4,708,726)
(896,986)
(5,605,712)
2020-10-312019-11-01falseCCH SoftwareCCH Accounts Production 2021.100Mr A J CoxMr S R JenkinMr M S Greenwood019583802019-11-012020-10-3101958380bus:Director42019-11-012020-10-3101958380bus:Director52019-11-012020-10-3101958380bus:ChiefExecutive2019-11-012020-10-3101958380bus:Director12019-11-012020-10-3101958380bus:Director22019-11-012020-10-3101958380bus:Director32019-11-012020-10-3101958380bus:RegisteredOffice2019-11-012020-10-3101958380bus:Consolidated2020-10-31019583802020-10-31019583802019-10-3101958380core:LandBuildingscore:OwnedOrFreeholdAssets2020-10-3101958380core:FurnitureFittings2020-10-3101958380core:LandBuildingscore:OwnedOrFreeholdAssets2019-10-3101958380core:FurnitureFittings2019-10-3101958380core:ShareCapital2020-10-3101958380core:ShareCapital2019-10-3101958380core:RevaluationReserve2020-10-3101958380core:RevaluationReserve2019-10-3101958380core:CapitalRedemptionReserve2020-10-3101958380core:CapitalRedemptionReserve2019-10-3101958380core:OtherMiscellaneousReserve2020-10-3101958380core:OtherMiscellaneousReserve2019-10-31019583802018-11-012019-10-3101958380core:Goodwill2019-11-012020-10-3101958380core:IntangibleAssetsOtherThanGoodwill2019-11-012020-10-3101958380core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2019-11-012020-10-3101958380core:LandBuildingscore:OwnedOrFreeholdAssets2019-11-012020-10-3101958380core:FurnitureFittings2019-11-012020-10-3101958380core:MotorVehicles2019-11-012020-10-3101958380core:LandBuildingscore:OwnedOrFreeholdAssets2019-10-3101958380core:FurnitureFittings2019-10-31019583802019-10-3101958380core:Subsidiary12019-11-012020-10-3101958380core:Subsidiary22019-11-012020-10-3101958380core:Subsidiary32019-11-012020-10-3101958380core:Subsidiary112019-11-012020-10-3101958380core:Subsidiary222019-11-012020-10-3101958380core:Subsidiary332019-11-012020-10-3101958380core:CurrentFinancialInstruments2020-10-3101958380core:CurrentFinancialInstruments2019-10-3101958380bus:PrivateLimitedCompanyLtd2019-11-012020-10-3101958380bus:FRS1022019-11-012020-10-3101958380bus:Audited2019-11-012020-10-3101958380bus:ConsolidatedGroupCompanyAccounts2019-11-012020-10-3101958380bus:FullAccounts2019-11-012020-10-31xbrli:purexbrli:sharesiso4217:GBP