Dew Drop Inn Eastbourne Limited - Accounts to registrar (filleted) - small 22.3

Dew Drop Inn Eastbourne Limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.4.0.132 11931929 director 1.4.21 31.3.22 31.3.22 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure119319292021-03-31119319292022-03-31119319292021-04-012022-03-31119319292020-04-30119319292020-05-012021-03-31119319292021-03-3111931929ns16:EnglandWales2021-04-012022-03-3111931929ns15:PoundSterling2021-04-012022-03-3111931929ns11:Director12021-04-012022-03-3111931929ns11:PrivateLimitedCompanyLtd2021-04-012022-03-3111931929ns11:SmallEntities2021-04-012022-03-3111931929ns11:AuditExempt-NoAccountantsReport2021-04-012022-03-3111931929ns11:SmallCompaniesRegimeForDirectorsReport2021-04-012022-03-3111931929ns11:SmallCompaniesRegimeForAccounts2021-04-012022-03-3111931929ns11:FullAccounts2021-04-012022-03-311193192912021-04-012022-03-3111931929ns11:OrdinaryShareClass12021-04-012022-03-3111931929ns6:CurrentFinancialInstruments2022-03-3111931929ns6:CurrentFinancialInstruments2021-03-3111931929ns6:ShareCapital2022-03-3111931929ns6:ShareCapital2021-03-3111931929ns6:RetainedEarningsAccumulatedLosses2022-03-3111931929ns6:RetainedEarningsAccumulatedLosses2021-03-3111931929ns11:RegisteredOffice2021-04-012022-03-3111931929ns6:NetGoodwill2021-04-012022-03-3111931929ns6:IntangibleAssetsOtherThanGoodwill2021-04-012022-03-3111931929ns6:PlantMachinery2021-04-012022-03-3111931929ns6:FurnitureFittings2021-04-012022-03-3111931929ns6:ComputerEquipment2021-04-012022-03-3111931929ns6:NetGoodwill2021-03-3111931929ns6:NetGoodwill2022-03-3111931929ns6:NetGoodwill2021-03-3111931929ns6:PlantMachinery2021-03-3111931929ns6:FurnitureFittings2021-03-3111931929ns6:ComputerEquipment2021-03-3111931929ns6:PlantMachinery2022-03-3111931929ns6:FurnitureFittings2022-03-3111931929ns6:ComputerEquipment2022-03-3111931929ns6:PlantMachinery2021-03-3111931929ns6:FurnitureFittings2021-03-3111931929ns6:ComputerEquipment2021-03-3111931929ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-3111931929ns6:WithinOneYearns6:CurrentFinancialInstruments2021-03-3111931929ns6:WithinOneYear2022-03-3111931929ns6:WithinOneYear2021-03-3111931929ns6:BetweenOneFiveYears2022-03-3111931929ns6:BetweenOneFiveYears2021-03-3111931929ns6:MoreThanFiveYears2022-03-3111931929ns6:MoreThanFiveYears2021-03-3111931929ns6:AllPeriods2022-03-3111931929ns6:AllPeriods2021-03-3111931929ns6:AcceleratedTaxDepreciationDeferredTax2022-03-3111931929ns6:AcceleratedTaxDepreciationDeferredTax2021-03-3111931929ns6:DeferredTaxation2021-03-3111931929ns6:DeferredTaxation2021-04-012022-03-3111931929ns6:DeferredTaxation2022-03-3111931929ns11:OrdinaryShareClass12022-03-31
REGISTERED NUMBER: 11931929 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED

31 MARCH 2022

FOR

DEW DROP INN EASTBOURNE LIMITED

DEW DROP INN EASTBOURNE LIMITED (REGISTERED NUMBER: 11931929)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022










Page

Balance Sheet 1

Notes to the Financial Statements 3


DEW DROP INN EASTBOURNE LIMITED (REGISTERED NUMBER: 11931929)

BALANCE SHEET
31 MARCH 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 5 42,553 48,632
Tangible assets 6 19,445 16,883
61,998 65,515

CURRENT ASSETS
Stocks 7 2,611 4,196
Debtors 8 64,323 70,482
Cash at bank and in hand 184,574 71,968
251,508 146,646
CREDITORS
Amounts falling due within one year 9 200,682 180,813
NET CURRENT ASSETS/(LIABILITIES) 50,826 (34,167 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

112,824

31,348

PROVISIONS FOR LIABILITIES 12 2,682 1,094
NET ASSETS 110,142 30,254

CAPITAL AND RESERVES
Called up share capital 13 100 100
Retained earnings 110,042 30,154
SHAREHOLDERS' FUNDS 110,142 30,254

DEW DROP INN EASTBOURNE LIMITED (REGISTERED NUMBER: 11931929)

BALANCE SHEET - continued
31 MARCH 2022


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2022 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss account has not been delivered.

The financial statements were approved by the director and authorised for issue on 23 December 2022 and were signed by:





Miss S Simes - Director


DEW DROP INN EASTBOURNE LIMITED (REGISTERED NUMBER: 11931929)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022


1. STATUTORY INFORMATION

Dew Drop Inn Eastbourne Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 11931929

Registered office: 53 Gildredge Road
Eastbourne
East Sussex
BN21 4SF

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

The company has prepared these accounts on a going concern basis.

Turnover
Turnover is measured at the fair value of the consideration received or receivable of food and drinks served to customers. This is net of any discounts and VAT.

Goodwill
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:

Goodwill - 10% straight line

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 15% on cost
Fixtures and fittings - 15% on cost
Equipment - 25% on reducing balance

All fixed assets are initially recorded at cost.

DEW DROP INN EASTBOURNE LIMITED (REGISTERED NUMBER: 11931929)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022


3. ACCOUNTING POLICIES - continued

Government grants
The entity has adopted the use of the accruals model in respect of grants received.

Any grant that becomes receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs shall be recognised in ‘Other income’, in the period to which it relates.

Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell (net realisable value). Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs.

When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of stocks recognised as an expense in the period in which the reversal occurs.

DEW DROP INN EASTBOURNE LIMITED (REGISTERED NUMBER: 11931929)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022


3. ACCOUNTING POLICIES - continued

Financial instruments
The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities, like trade and other accounts receivable and payable, loans from banks and other third parties and loans to / from related parties.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at the present value of the future cash flows and subsequently measured at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted transaction price less any impairment.

If the arrangements of a short term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of the estimated cash flows discounted at the asset's original effective rate.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the reporting date.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.

Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet and measured as detailed above.

Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.

Finance costs are charged to the profit and loss over the term of the financial asset / liability using the effective interest method so that the amount charged is at a constant rate on the carrying amount.


DEW DROP INN EASTBOURNE LIMITED (REGISTERED NUMBER: 11931929)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022


3. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 25 (2021 - 28 ) .

DEW DROP INN EASTBOURNE LIMITED (REGISTERED NUMBER: 11931929)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022


5. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2021
and 31 March 2022 60,790
AMORTISATION
At 1 April 2021 12,158
Charge for year 6,079
At 31 March 2022 18,237
NET BOOK VALUE
At 31 March 2022 42,553
At 31 March 2021 48,632

6. TANGIBLE FIXED ASSETS
Fixtures
Plant and and
machinery fittings Equipment Totals
£    £    £    £   
COST
At 1 April 2021 3,639 14,946 5,453 24,038
Additions - 3,048 3,978 7,026
At 31 March 2022 3,639 17,994 9,431 31,064
DEPRECIATION
At 1 April 2021 955 4,359 1,841 7,155
Charge for year 545 2,348 1,571 4,464
At 31 March 2022 1,500 6,707 3,412 11,619
NET BOOK VALUE
At 31 March 2022 2,139 11,287 6,019 19,445
At 31 March 2021 2,684 10,587 3,612 16,883

7. STOCKS
2022 2021
£    £   
Stocks 2,611 4,196

DEW DROP INN EASTBOURNE LIMITED (REGISTERED NUMBER: 11931929)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022


8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 5,177 -
Other debtors 58,479 67,048
VAT - 2,900
Prepayments and accrued income 667 534
64,323 70,482

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts (see note 10)
-

69,765
Trade creditors 22,514 -
Corporation tax 24,145 10,169
PAYE and social security - 583
VAT 23,101 -
Other creditors 7,016 5,280
Directors' current accounts 110,306 80,894
Accruals and deferred income 13,600 14,122
200,682 180,813

10. LOANS

An analysis of the maturity of loans is given below:

2022 2021
£    £   
Amounts falling due within one year or on demand:
Bank loans - 69,765

11. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2022 2021
£    £   
Within one year 41,000 41,000
Between one and five years 164,000 164,000
In more than five years 290,727 331,727
495,727 536,727

DEW DROP INN EASTBOURNE LIMITED (REGISTERED NUMBER: 11931929)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022


12. PROVISIONS FOR LIABILITIES
2022 2021
£    £   
Deferred tax
Accelerated capital allowances 2,682 1,094

Deferred
tax
£   
Balance at 1 April 2021 1,094
Provided during year 1,588
Balance at 31 March 2022 2,682

13. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £    £   
100 Ordinary 1 100 100