Grewalz Limited - Filleted accounts


Registered number
02152634
Grewalz Limited
Filleted Accounts
31 May 2022
Grewalz Limited
Registered number: 02152634
Balance Sheet
as at 31 May 2022
Notes 2022 2021
£ £
Fixed assets
Intangible assets 3 306,900 341,000
Tangible assets 4 31,041 37,385
337,941 378,385
Current assets
Stocks 700,775 602,275
Debtors 5 30,104 18,491
Cash at bank and in hand 21,113 33,407
751,992 654,173
Creditors: amounts falling due within one year 6 (364,433) (289,322)
Net current assets 387,559 364,851
Net assets 725,500 743,236
Capital and reserves
Called up share capital 727,000 727,000
Profit and loss account (1,500) 16,236
Shareholders' funds 725,500 743,236
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr H S Grewal
Director
Approved by the board on 28 December 2022
Grewalz Limited
Notes to the Accounts
for the year ended 31 May 2022
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2022 2021
Number Number
Average number of persons employed by the company 24 21
3 Intangible fixed assets £
Goodwill:
Cost
At 1 June 2021 682,000
At 31 May 2022 682,000
Amortisation
At 1 June 2021 341,000
Provided during the year 34,100
At 31 May 2022 375,100
Net book value
At 31 May 2022 306,900
At 31 May 2021 341,000
Goodwill is being written off in equal annual instalments over its estimated economic life of 20 years.
4 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 June 2021 31,086 79,691 110,777
Additions - 25,999 25,999
Disposals - (21,995) (21,995)
At 31 May 2022 31,086 83,695 114,781
Depreciation
At 1 June 2021 26,630 46,762 73,392
Charge for the year 1,115 14,731 15,846
On disposals - (5,498) (5,498)
At 31 May 2022 27,745 55,995 83,740
Net book value
At 31 May 2022 3,341 27,700 31,041
At 31 May 2021 4,456 32,929 37,385
5 Debtors 2022 2021
£ £
Other debtors 30,104 18,491
6 Creditors: amounts falling due within one year 2022 2021
£ £
Trade creditors 150,815 143,914
Taxation and social security costs 35,700 34,301
Other creditors 177,918 111,107
364,433 289,322
7 Related party transactions 2022 2021
£ £
H S Family:
Directors:
Amounts due from/ (to) the related party (28,943) (23,132)
Rent for premises paid to the Directors 89,250 89,250
8 Controlling party
The controlling parties are Mr H S Grewal and members of his close family by virtue of their ownership of 100% of the issued share capital in the company.
9 Other information
Grewalz Limited is a private company limited by shares and incorporated in England. Its registered office is:
Doman House
16 Doman Road
Camberley
GU15 3DF
Grewalz Limited 02152634 false 2021-06-01 2022-05-31 2022-05-31 VT Final Accounts April 2022 Mr H S Grewal No description of principal activity 02152634 2020-06-01 2021-05-31 02152634 core:WithinOneYear 2021-05-31 02152634 core:ShareCapital 2021-05-31 02152634 core:RetainedEarningsAccumulatedLosses 2021-05-31 02152634 2021-06-01 2022-05-31 02152634 bus:PrivateLimitedCompanyLtd 2021-06-01 2022-05-31 02152634 bus:AuditExemptWithAccountantsReport 2021-06-01 2022-05-31 02152634 bus:Director40 2021-06-01 2022-05-31 02152634 1 2021-06-01 2022-05-31 02152634 2 2021-06-01 2022-05-31 02152634 core:Goodwill 2021-06-01 2022-05-31 02152634 core:PlantMachinery 2021-06-01 2022-05-31 02152634 core:Vehicles 2021-06-01 2022-05-31 02152634 countries:England 2021-06-01 2022-05-31 02152634 bus:FRS102 2021-06-01 2022-05-31 02152634 bus:FullAccounts 2021-06-01 2022-05-31 02152634 2022-05-31 02152634 core:WithinOneYear 2022-05-31 02152634 core:ShareCapital 2022-05-31 02152634 core:RetainedEarningsAccumulatedLosses 2022-05-31 02152634 core:Goodwill 2022-05-31 02152634 core:PlantMachinery 2022-05-31 02152634 core:Vehicles 2022-05-31 02152634 2021-05-31 02152634 core:Goodwill 2021-05-31 02152634 core:PlantMachinery 2021-05-31 02152634 core:Vehicles 2021-05-31 iso4217:GBP xbrli:pure