Auld Reekie Tours Ltd - Period Ending 2022-03-31

Auld Reekie Tours Ltd - Period Ending 2022-03-31


Auld Reekie Tours Ltd SC434404 false 2021-04-01 2022-03-31 2022-03-31 The principal activity of the company is walking tours. Digita Accounts Production Advanced 6.30.9574.0 true SC434404 2021-04-01 2022-03-31 SC434404 2022-03-31 SC434404 bus:OrdinaryShareClass1 2022-03-31 SC434404 core:CurrentFinancialInstruments 2022-03-31 SC434404 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 SC434404 core:Non-currentFinancialInstruments 2022-03-31 SC434404 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 SC434404 core:Goodwill 2022-03-31 SC434404 core:PlantMachinery 2022-03-31 SC434404 bus:SmallEntities 2021-04-01 2022-03-31 SC434404 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 SC434404 bus:FullAccounts 2021-04-01 2022-03-31 SC434404 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 SC434404 bus:RegisteredOffice 2021-04-01 2022-03-31 SC434404 bus:Director1 2021-04-01 2022-03-31 SC434404 bus:Director2 2021-04-01 2022-03-31 SC434404 bus:Director3 2021-04-01 2022-03-31 SC434404 bus:OrdinaryShareClass1 2021-04-01 2022-03-31 SC434404 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 SC434404 core:Goodwill 2021-04-01 2022-03-31 SC434404 core:PlantMachinery 2021-04-01 2022-03-31 SC434404 countries:Scotland 2021-04-01 2022-03-31 SC434404 2021-03-31 SC434404 core:Goodwill 2021-03-31 SC434404 core:PlantMachinery 2021-03-31 SC434404 2020-04-01 2021-03-31 SC434404 2021-03-31 SC434404 bus:OrdinaryShareClass1 2021-03-31 SC434404 core:CurrentFinancialInstruments 2021-03-31 SC434404 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 SC434404 core:Non-currentFinancialInstruments 2021-03-31 SC434404 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 SC434404 core:PlantMachinery 2021-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: SC434404

Auld Reekie Tours Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2022

 

Auld Reekie Tours Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 11

 

Auld Reekie Tours Ltd

Company Information

Directors

Mr I W McKain

Mr N A McKain

Mrs E McKain

Registered office

45 Niddry Street
Edinburgh
Lothian
EH1 1LG

Accountants

Stewart & Cumming Ltd
31-33 Bridge Street
Musselburgh
Midlothian
EH21 6AA

 

Auld Reekie Tours Ltd

(Registration number: SC434404)
Balance Sheet as at 31 March 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

5

15,422

2,875

Current assets

 

Debtors

6

45,508

2,128

Cash at bank and in hand

 

551,961

163,135

 

597,469

165,263

Creditors: Amounts falling due within one year

7

(175,848)

(75,748)

Net current assets

 

421,621

89,515

Total assets less current liabilities

 

437,043

92,390

Creditors: Amounts falling due after more than one year

7

(30,833)

(40,833)

Net assets

 

406,210

51,557

Capital and reserves

 

Called up share capital

8

10

10

Retained earnings

406,200

51,547

Shareholders' funds

 

406,210

51,557

For the financial year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 28 December 2022 and signed on its behalf by:
 

.........................................
Mr I W McKain
Director

 

Auld Reekie Tours Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
45 Niddry Street
Edinburgh
Lothian
EH1 1LG

The principal place of business is:
45 Niddry Street
Edinburgh
Lothian
EH1 1LG

These financial statements were authorised for issue by the Board on 28 December 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Auld Reekie Tours Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% Reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20% Straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Auld Reekie Tours Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Auld Reekie Tours Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2021 - 5).

 

Auld Reekie Tours Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2021

10,000

10,000

At 31 March 2022

10,000

10,000

Amortisation

At 1 April 2021

10,000

10,000

At 31 March 2022

10,000

10,000

Carrying amount

At 31 March 2022

-

-

5

Tangible assets

Plant and machinery
£

Total
£

Cost or valuation

At 1 April 2021

7,210

7,210

Additions

17,992

17,992

Disposals

(958)

(958)

At 31 March 2022

24,244

24,244

Depreciation

At 1 April 2021

4,335

4,335

Charge for the year

5,141

5,141

Eliminated on disposal

(654)

(654)

At 31 March 2022

8,822

8,822

Carrying amount

At 31 March 2022

15,422

15,422

At 31 March 2021

2,875

2,875

6

Debtors

 

Auld Reekie Tours Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Current

2022
£

2021
£

Trade debtors

43,305

-

Prepayments

2,203

2,128

 

45,508

2,128

 

Auld Reekie Tours Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

7

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

9

10,000

9,167

Taxation and social security

 

115,044

34,996

Accruals and deferred income

 

19,253

1,650

Other creditors

 

31,551

29,935

 

175,848

75,748

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

9

30,833

40,833

8

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary of £1 each

10

10

10

10

         

9

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

30,833

40,833

2022
£

2021
£

Current loans and borrowings

Bank borrowings

10,000

9,167

 

Auld Reekie Tours Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

10

Dividends

   

2022

 

2021

   

£

 

£

Final dividend of £200.00 (2021 - £1,200.00) per ordinary share

 

2,000

 

12,000

         

11

Related party transactions

 

Auld Reekie Tours Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Directors' remuneration

The directors' remuneration for the year was as follows:

2022
£

2021
£

Remuneration

23,275

16,456