UPSTREAM_ENTERTAINMENT_LT - Accounts


Company registration number 07044175 (England and Wales)
UPSTREAM ENTERTAINMENT LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
UPSTREAM ENTERTAINMENT LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
UPSTREAM ENTERTAINMENT LTD
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
3,188
2,399
Current assets
Debtors
4
204,912
139,801
Cash at bank and in hand
-
0
18,881
204,912
158,682
Creditors: amounts falling due within one year
5
(168,349)
(110,356)
Net current assets
36,563
48,326
Total assets less current liabilities
39,751
50,725
Creditors: amounts falling due after more than one year
6
(38,569)
(50,000)
Net assets
1,182
725
Capital and reserves
Called up share capital
500
500
Profit and loss reserves
682
225
Total equity
1,182
725

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

UPSTREAM ENTERTAINMENT LTD
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2021
31 December 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 22 December 2022 and are signed on its behalf by:
Mr R  Salmon
Director
Company Registration No. 07044175
UPSTREAM ENTERTAINMENT LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

Upstream Entertainment Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 180 Great Portland Street, London, W1W 5QZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents amounts receivable for artist management and consultancy fees net of VAT.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
25% Straight line depreciation
1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less.

1.7
Financial instruments

The company only has basic financial instruments.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method.

UPSTREAM ENTERTAINMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.8
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.9
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.10
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
2
2
UPSTREAM ENTERTAINMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 5 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2021
28,311
Additions
2,917
At 31 December 2021
31,228
Depreciation
At 1 January 2021
25,912
Depreciation charged in the year
2,128
At 31 December 2021
28,040
Carrying amount
At 31 December 2021
3,188
At 31 December 2020
2,399
4
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
-
0
5,999
Corporation tax recoverable
45,657
23,442
Other debtors
159,255
110,360
204,912
139,801
5
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
10,815
-
0
Trade creditors
15,848
5,126
Corporation tax
116,280
78,657
Other taxation and social security
14,441
13,532
Other creditors
10,965
13,041
168,349
110,356
UPSTREAM ENTERTAINMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 6 -
6
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
38,569
50,000
7
Directors' transactions

Loans have been granted by the company to its directors' as follows:

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Loan to director
2.00
54,571
80,222
1,288
(63,090)
72,991
Loan to director
2.00
54,571
80,222
1,288
(63,090)
72,991
109,142
160,444
2,576
(126,180)
145,982
2021-12-312021-01-01false22 December 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityMr R SalmonMs K Salmon070441752021-01-012021-12-31070441752021-12-31070441752020-12-3107044175core:OtherPropertyPlantEquipment2021-12-3107044175core:OtherPropertyPlantEquipment2020-12-3107044175core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3107044175core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3107044175core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3107044175core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3107044175core:CurrentFinancialInstruments2021-12-3107044175core:CurrentFinancialInstruments2020-12-3107044175core:ShareCapital2021-12-3107044175core:ShareCapital2020-12-3107044175core:RetainedEarningsAccumulatedLosses2021-12-3107044175core:RetainedEarningsAccumulatedLosses2020-12-3107044175bus:Director12021-01-012021-12-3107044175core:FurnitureFittings2021-01-012021-12-31070441752020-01-012020-12-3107044175core:OtherPropertyPlantEquipment2020-12-3107044175core:OtherPropertyPlantEquipment2021-01-012021-12-3107044175core:WithinOneYear2021-12-3107044175core:WithinOneYear2020-12-3107044175core:Non-currentFinancialInstruments2021-12-3107044175core:Non-currentFinancialInstruments2020-12-3107044175bus:PrivateLimitedCompanyLtd2021-01-012021-12-3107044175bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3107044175bus:FRS1022021-01-012021-12-3107044175bus:AuditExemptWithAccountantsReport2021-01-012021-12-3107044175bus:Director22021-01-012021-12-3107044175bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP