F_WALKER_AND_SONS_LIMITED - Accounts


Company registration number 04652433 (England and Wales)
F WALKER AND SONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
F WALKER AND SONS LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 8
F WALKER AND SONS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
3
1,086,996
1,113,832
Investments
4
742,351
742,351
1,829,347
1,856,183
Current assets
Inventories
126,434
117,593
Trade and other receivables
5
1,637,217
1,542,504
Cash and cash equivalents
106,754
88,942
1,870,405
1,749,039
Current liabilities
6
(237,127)
(214,485)
Net current assets
1,633,278
1,534,554
Total assets less current liabilities
3,462,625
3,390,737
Non-current liabilities
7
(905,873)
(1,019,538)
Provisions for liabilities
(24,444)
(29,056)
Net assets
2,532,308
2,342,143
Equity
Called up share capital
199
199
Retained earnings
2,532,109
2,341,944
Total equity
2,532,308
2,342,143

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

F WALKER AND SONS LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 MARCH 2022
31 March 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 22 December 2022 and are signed on its behalf by:
Mr S Walker
Mr L Walker
Director
Director
Company Registration No. 04652433
F WALKER AND SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -
1
Accounting policies
Company information

F Walker and Sons Limited is a private company limited by shares incorporated in England and Wales. The registered office is 7 Abbey Court, Abbey Lane, Evesham, Worcestershire, United Kingdom, WR11 4BY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.3
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Not depreciated.
Leasehold land and buildings
10% Straight Line Basis.
Plant and equipment
15% Reducing Balance Basis.
Motor vehicles
25% Reducing Balance Basis.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Non-current investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

F WALKER AND SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.6
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

 

Inventories held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

F WALKER AND SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

F WALKER AND SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 6 -
1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
11
11
3
Property, plant and equipment
Freehold land and buildings
Leasehold land and buildings
Plant and equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2021 and 31 March 2022
939,567
63,758
595,851
29,349
1,628,525
Depreciation and impairment
At 1 April 2021
-
0
63,466
426,142
25,085
514,693
Depreciation charged in the year
-
0
292
25,456
1,088
26,836
At 31 March 2022
-
0
63,758
451,598
26,173
541,529
Carrying amount
At 31 March 2022
939,567
-
0
144,253
3,176
1,086,996
At 31 March 2021
939,567
292
169,709
4,264
1,113,832
F WALKER AND SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 7 -
4
Fixed asset investments
2022
2021
£
£
Other investments other than loans
742,351
742,351
5
Trade and other receivables
2022
2021
Amounts falling due within one year:
£
£
Trade receivables
55,964
81,755
Other receivables
1,577,226
1,455,754
Prepayments and accrued income
4,027
4,995
1,637,217
1,542,504
6
Current liabilities
2022
2021
£
£
Bank loans
83,159
81,360
Trade payables
18,612
570
Corporation tax
66,137
96,654
Other payables
66,289
34,908
Accruals and deferred income
2,930
993
237,127
214,485
7
Non-current liabilities
2022
2021
Notes
£
£
Bank loans and overdrafts
475,873
559,538
Other borrowings
430,000
460,000
905,873
1,019,538
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
28,000
38,349
F WALKER AND SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 8 -
9
Directors' transactions

Dividends totalling £70,000 (2021: £60,000) were paid in the year in respect of shares held by the company's directors.

 

At the year end the directors of the company were owed £496,289 (£486,224).

 

Of the amounts owed, £430,000 will not be repaid within one year of the balance sheet date (£2021: £460,000).

 

These loans are interest free.

10
Related party transactions

At the year end date, £1,569,163 was owed from F Walker and Sons (Construction) Limited, a company controlled by the directors of F Walker and Sons Limited (2021: £1,443,484).

 

Interest has been charged at 3.5%.

2022-03-312021-04-01false22 December 2022CCH SoftwareCCH Accounts Production 2022.300Farming
Mr S WalkerMr L WalkerWalker (deceased),Mr Gerald
046524332021-04-012022-03-31046524332022-03-31046524332021-03-3104652433core:LandBuildingscore:OwnedOrFreeholdAssets2022-03-3104652433core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-03-3104652433core:PlantMachinery2022-03-3104652433core:MotorVehicles2022-03-3104652433core:LandBuildingscore:OwnedOrFreeholdAssets2021-03-3104652433core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-03-3104652433core:PlantMachinery2021-03-3104652433core:MotorVehicles2021-03-3104652433core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3104652433core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3104652433core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3104652433core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3104652433core:CurrentFinancialInstruments2022-03-3104652433core:CurrentFinancialInstruments2021-03-3104652433core:Non-currentFinancialInstruments2022-03-3104652433core:Non-currentFinancialInstruments2021-03-3104652433core:ShareCapital2022-03-3104652433core:ShareCapital2021-03-3104652433core:RetainedEarningsAccumulatedLosses2022-03-3104652433core:RetainedEarningsAccumulatedLosses2021-03-3104652433bus:Director12021-04-012022-03-3104652433bus:Director22021-04-012022-03-3104652433core:LandBuildingscore:OwnedOrFreeholdAssets2021-04-012022-03-3104652433core:LandBuildingscore:LongLeaseholdAssets2021-04-012022-03-3104652433core:PlantMachinery2021-04-012022-03-3104652433core:MotorVehicles2021-04-012022-03-31046524332020-04-012021-03-3104652433core:LandBuildingscore:OwnedOrFreeholdAssets2021-03-3104652433core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-03-3104652433core:PlantMachinery2021-03-3104652433core:MotorVehicles2021-03-31046524332021-03-3104652433core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-04-012022-03-3104652433bus:PrivateLimitedCompanyLtd2021-04-012022-03-3104652433bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3104652433bus:FRS1022021-04-012022-03-3104652433bus:AuditExemptWithAccountantsReport2021-04-012022-03-3104652433bus:Director32021-04-012022-03-3104652433bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP