ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-05-312021-05-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2020-06-01falseNo description of principal activity1313falsetrue 06598546 2020-06-01 2021-05-31 06598546 2021-05-31 06598546 2019-06-01 2020-05-31 06598546 2020-05-31 06598546 c:Director1 2020-06-01 2021-05-31 06598546 d:PlantMachinery 2020-06-01 2021-05-31 06598546 d:PlantMachinery 2021-05-31 06598546 d:PlantMachinery 2020-05-31 06598546 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-06-01 2021-05-31 06598546 d:MotorVehicles 2020-06-01 2021-05-31 06598546 d:MotorVehicles 2021-05-31 06598546 d:MotorVehicles 2020-05-31 06598546 d:MotorVehicles d:OwnedOrFreeholdAssets 2020-06-01 2021-05-31 06598546 d:OfficeEquipment 2020-06-01 2021-05-31 06598546 d:OfficeEquipment 2021-05-31 06598546 d:OfficeEquipment 2020-05-31 06598546 d:OfficeEquipment d:OwnedOrFreeholdAssets 2020-06-01 2021-05-31 06598546 d:OwnedOrFreeholdAssets 2020-06-01 2021-05-31 06598546 d:CurrentFinancialInstruments 2021-05-31 06598546 d:CurrentFinancialInstruments 2020-05-31 06598546 d:Non-currentFinancialInstruments 2021-05-31 06598546 d:Non-currentFinancialInstruments 2020-05-31 06598546 d:CurrentFinancialInstruments d:WithinOneYear 2021-05-31 06598546 d:CurrentFinancialInstruments d:WithinOneYear 2020-05-31 06598546 d:Non-currentFinancialInstruments d:AfterOneYear 2021-05-31 06598546 d:Non-currentFinancialInstruments d:AfterOneYear 2020-05-31 06598546 d:ShareCapital 2021-05-31 06598546 d:ShareCapital 2020-05-31 06598546 d:RetainedEarningsAccumulatedLosses 2021-05-31 06598546 d:RetainedEarningsAccumulatedLosses 2020-05-31 06598546 d:AcceleratedTaxDepreciationDeferredTax 2021-05-31 06598546 d:AcceleratedTaxDepreciationDeferredTax 2020-05-31 06598546 c:OrdinaryShareClass1 2020-06-01 2021-05-31 06598546 c:OrdinaryShareClass1 2021-05-31 06598546 c:OrdinaryShareClass1 2020-05-31 06598546 c:FRS102 2020-06-01 2021-05-31 06598546 c:AuditExempt-NoAccountantsReport 2020-06-01 2021-05-31 06598546 c:FullAccounts 2020-06-01 2021-05-31 06598546 c:PrivateLimitedCompanyLtd 2020-06-01 2021-05-31 06598546 6 2020-06-01 2021-05-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 06598546













LINDEN FLUID POWER LTD

Financial statements
Information for filing with the registrar

31 May 2021




 
LINDEN FLUID POWER LTD


Balance sheet
as at 31 May 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
20,665
21,951

Investments
 5 
20,000
20,000

  
40,665
41,951

Current assets
  

Stocks
  
31,551
31,551

Debtors: amounts falling due within one year
 6 
232,499
245,719

Cash at bank and in hand
  
335,415
273,411

  
599,465
550,681

Creditors: amounts falling due within one year
 7 
(162,500)
(135,325)

Net current assets
  
 
 
436,965
 
 
415,356

Total assets less current liabilities
  
477,630
457,307

Creditors: amounts falling due after more than one year
 8 
-
(4,540)

Provisions for liabilities
  

Deferred tax
 9 
(2,678)
(2,159)

  
 
 
(2,678)
 
 
(2,159)

Net assets
  
474,952
450,608


Capital and reserves
  

Called up share capital 
 10 
100
100

Profit and loss account
  
474,852
450,508

  
474,952
450,608


1

 
LINDEN FLUID POWER LTD

    
Balance sheet (continued)
as at 31 May 2021

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 24 February 2022.




K A Hays
Director

Registered number: 06598546
The notes on pages 3 to 8 form part of these financial statements. 

2

 
LINDEN FLUID POWER LTD
 
 

Notes to the financial statements
for the year ended 31 May 2021

1.


General information

The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 2, South Nelson Road, South Nelson Industrial Estate, Cramlington, Northumberland, NE23 1WF.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the statement of comprehensive income in the same period as the related expenditure.

3

 
LINDEN FLUID POWER LTD
 

 
Notes to the financial statements
for the year ended 31 May 2021

2.Accounting policies (continued)

 
2.4

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

4

 
LINDEN FLUID POWER LTD
 

 
Notes to the financial statements
for the year ended 31 May 2021

2.Accounting policies (continued)


2.6
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as shown below;-.

Depreciation is provided on the following basis:

Plant and machinery
-
4 years straight line
Motor vehicles
-
2/3 or 4 years straight line
Office equipment
-
3 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Valuation of investments

Unlisted investment vehicle has been valued at the orginal cost, capital remains at cost and all income is recognised in the profit and loss for the period. 

 
2.8

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.

 
2.9

Provisions for liabilities

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the balance sheet.

 
2.10

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 13 (2020 - 13).

5

 
LINDEN FLUID POWER LTD
 
 

Notes to the financial statements
for the year ended 31 May 2021

4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 June 2020
36,056
77,190
7,546
120,792


Additions
-
20,877
-
20,877


Disposals
-
(7,995)
-
(7,995)



At 31 May 2021

36,056
90,072
7,546
133,674



Depreciation


At 1 June 2020
32,820
58,475
7,546
98,841


Charge for the year on owned assets
2,111
20,052
-
22,163


Disposals
-
(7,995)
-
(7,995)



At 31 May 2021

34,931
70,532
7,546
113,009



Net book value



At 31 May 2021
1,125
19,540
-
20,665



At 31 May 2020
3,236
18,715
-
21,951


5.


Fixed asset investments





Other fixed asset investments

£



Cost or valuation


At 1 June 2020
20,000



At 31 May 2021
20,000




6

 
LINDEN FLUID POWER LTD
 
 

Notes to the financial statements
for the year ended 31 May 2021

6.


Debtors

2021
2020
£
£


Trade debtors
225,758
234,441

Other debtors
67
67

Prepayments and accrued income
6,674
11,211

232,499
245,719



7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
91,296
44,247

Corporation tax
31,185
30,563

Other taxation and social security
25,326
37,849

Obligations under finance lease and hire purchase contracts
8,391
6,062

Accruals and deferred income
6,302
16,604

162,500
135,325



8.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Net obligations under finance leases and hire purchase contracts
-
4,540

-
4,540



9.


Deferred taxation




2021


£






At beginning of year
(2,159)


Charged to profit or loss
(519)



At end of year
(2,678)

7

 
LINDEN FLUID POWER LTD
 
 

Notes to the financial statements
for the year ended 31 May 2021
 
9.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Accelerated capital allowances
(2,678)
(2,159)

(2,678)
(2,159)


10.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



100 (2020 - 100) Ordinary shares shares of £1.00 each
100
100


 
8