| Anemones Limited |
| Registered number: |
04441552 |
| Balance Sheet |
| as at 31 March 2021 |
|
| Notes |
|
|
2021 |
|
|
2020 |
| £ |
£ |
| Fixed assets |
| Tangible assets |
4 |
|
|
889 |
|
|
815 |
|
| Current assets |
| Stocks |
|
|
1,200 |
|
|
2,000 |
| Debtors |
5 |
|
1,060 |
|
|
1,810 |
| Cash at bank and in hand |
|
|
1,551 |
|
|
5,319 |
|
|
|
3,811 |
|
|
9,129 |
|
| Creditors: amounts falling due within one year |
6 |
|
(7,584) |
|
|
(6,352) |
|
| Net current (liabilities)/assets |
|
|
|
(3,773) |
|
|
2,777 |
|
| Total assets less current liabilities |
|
|
|
(2,884) |
|
|
3,592 |
|
| Creditors: amounts falling due after more than one year |
7 |
|
|
(49,010) |
|
|
(50,000) |
|
| Net liabilities |
|
|
|
(51,894) |
|
|
(46,408) |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
1 |
|
|
1 |
| Profit and loss account |
|
|
|
(51,895) |
|
|
(46,409) |
|
| Shareholder's funds |
|
|
|
(51,894) |
|
|
(46,408) |
|
|
|
|
|
|
|
|
| The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The member has not required the company to obtain an audit in accordance with section 476 of the Act. |
| The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| Mrs S Smith |
| Director |
| Approved by the board on 23 February 2022 |
|
| Anemones Limited |
| Notes to the Accounts |
| for the year ended 31 March 2021 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts. Turnover includes revenue earned from the sale of goods. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. |
|
|
Intangible fixed assets |
|
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Plant and machinery |
over 4 years |
|
|
Stocks |
|
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised. |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. |
|
|
| 2 |
Employees |
2021 |
|
2020 |
| Number |
Number |
|
|
Average number of persons employed by the company |
1 |
|
1 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Intangible fixed assets |
£ |
|
Goodwill: |
|
|
Cost |
|
At 1 April 2020 |
25,000 |
|
At 31 March 2021 |
25,000 |
|
|
|
|
|
|
|
|
|
|
Amortisation |
|
At 1 April 2020 |
25,000 |
|
At 31 March 2021 |
25,000 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 March 2021 |
- |
|
|
|
|
|
|
|
|
|
|
Goodwill has been written off in equal annual instalments over its estimated economic life of 5 years. |
|
|
| 4 |
Tangible fixed assets |
|
|
|
|
|
|
|
|
Plant and machinery etc |
| £ |
|
Cost |
|
At 1 April 2020 |
4,652 |
|
Additions |
1,185 |
|
Disposals |
(4,652) |
|
At 31 March 2021 |
1,185 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 April 2020 |
3,837 |
|
Charge for the year |
296 |
|
On disposals |
(3,837) |
|
At 31 March 2021 |
296 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 March 2021 |
889 |
|
At 31 March 2020 |
815 |
|
|
| 5 |
Debtors |
2021 |
|
2020 |
| £ |
£ |
|
|
Trade debtors |
1,060 |
|
1,810 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Creditors: amounts falling due within one year |
2021 |
|
2020 |
| £ |
£ |
|
|
Bank loans and overdrafts |
990 |
|
- |
|
Other creditors |
6,594 |
|
6,352 |
|
|
|
|
|
|
7,584 |
|
6,352 |
|
|
|
|
|
|
|
|
|
|
| 7 |
Creditors: amounts falling due after one year |
2021 |
|
2020 |
| £ |
£ |
|
|
Bank loans |
5,010 |
|
- |
|
Other creditors |
44,000 |
|
50,000 |
|
|
|
|
|
|
49,010 |
|
50,000 |
|
|
|
|
|
|
|
|
|
|
|
Included in creditors is £44,473 (2020: £50,745) owing to the director, of which £44,000 (2020: £50,000 ) is a long-term loan from the director. The loan is interest-free and there is no fixed date of repayment. The director has confirmed that the loan will only be repaid as and when cash flow permits. |
|
| 8 |
Events after the reporting date |
|
|
The director has considered the impact of the COVID-19 pandemic on the business and its future viability. The director believes that, whilst the lockdown has been very detrimental to the business, there will be a recovery. Therefore, the financial statements have been prepared on a going concern basis which the director considers appropriate. Notwithstanding this, the company has taken advantage of Government support measures. |
|
|
| 9 |
Going concern |
|
|
The company is dependent on the continued of the director for the activities of the company to continue. |
|
|
| 10 |
Controlling party |
|
|
The company is controlled by the director who owns the entire share capital of the company. |
|
|
| 11 |
Other information |
|
|
Anemones Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
|
Devonshire House |
|
Manor Way |
|
Borehamwood |
|
Hertfordshire |
|
WD6 1QQ |
