Lowestoft Offshore Services Limited - Period Ending 2021-05-31

Lowestoft Offshore Services Limited - Period Ending 2021-05-31


Lowestoft Offshore Services Limited 01644630 false 2020-06-01 2021-05-31 2021-05-31 The principal activity of the company is the privision of electrical engineering and contracting services to the water and waste water industries Digita Accounts Production Advanced 6.29.9459.0 true 01644630 2020-06-01 2021-05-31 01644630 2021-05-31 01644630 bus:OrdinaryShareClass1 2021-05-31 01644630 core:CapitalRedemptionReserve 2021-05-31 01644630 core:RetainedEarningsAccumulatedLosses 2021-05-31 01644630 core:ShareCapital 2021-05-31 01644630 core:HirePurchaseContracts core:CurrentFinancialInstruments 2021-05-31 01644630 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2021-05-31 01644630 core:CurrentFinancialInstruments 2021-05-31 01644630 core:CurrentFinancialInstruments core:WithinOneYear 2021-05-31 01644630 core:Non-currentFinancialInstruments core:AfterOneYear 2021-05-31 01644630 core:FurnitureFittingsToolsEquipment 2021-05-31 01644630 core:MotorVehicles 2021-05-31 01644630 bus:SmallEntities 2020-06-01 2021-05-31 01644630 bus:AuditExemptWithAccountantsReport 2020-06-01 2021-05-31 01644630 bus:FullAccounts 2020-06-01 2021-05-31 01644630 bus:SmallCompaniesRegimeForAccounts 2020-06-01 2021-05-31 01644630 bus:RegisteredOffice 2020-06-01 2021-05-31 01644630 bus:Director1 2020-06-01 2021-05-31 01644630 bus:Director2 2020-06-01 2021-05-31 01644630 bus:Director3 2020-06-01 2021-05-31 01644630 bus:Director4 2020-06-01 2021-05-31 01644630 bus:OrdinaryShareClass1 2020-06-01 2021-05-31 01644630 bus:PrivateLimitedCompanyLtd 2020-06-01 2021-05-31 01644630 bus:Agent1 2020-06-01 2021-05-31 01644630 core:CapitalRedemptionReserve 2020-06-01 2021-05-31 01644630 core:RetainedEarningsAccumulatedLosses 2020-06-01 2021-05-31 01644630 core:ShareCapital 2020-06-01 2021-05-31 01644630 core:ComputerEquipment 2020-06-01 2021-05-31 01644630 core:FurnitureFittingsToolsEquipment 2020-06-01 2021-05-31 01644630 core:MotorVehicles 2020-06-01 2021-05-31 01644630 countries:England 2020-06-01 2021-05-31 01644630 2020-05-31 01644630 core:CapitalRedemptionReserve 2020-05-31 01644630 core:RetainedEarningsAccumulatedLosses 2020-05-31 01644630 core:ShareCapital 2020-05-31 01644630 core:FurnitureFittingsToolsEquipment 2020-05-31 01644630 core:MotorVehicles 2020-05-31 01644630 2019-02-01 2020-05-31 01644630 2020-05-31 01644630 bus:OrdinaryShareClass1 2020-05-31 01644630 core:CapitalRedemptionReserve 2020-05-31 01644630 core:RetainedEarningsAccumulatedLosses 2020-05-31 01644630 core:ShareCapital 2020-05-31 01644630 core:HirePurchaseContracts core:CurrentFinancialInstruments 2020-05-31 01644630 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2020-05-31 01644630 core:CurrentFinancialInstruments 2020-05-31 01644630 core:CurrentFinancialInstruments core:WithinOneYear 2020-05-31 01644630 core:Non-currentFinancialInstruments core:AfterOneYear 2020-05-31 01644630 core:FurnitureFittingsToolsEquipment 2020-05-31 01644630 core:MotorVehicles 2020-05-31 01644630 bus:OrdinaryShareClass1 2019-02-01 2020-05-31 01644630 core:CapitalRedemptionReserve 2019-02-01 2020-05-31 01644630 core:RetainedEarningsAccumulatedLosses 2019-02-01 2020-05-31 01644630 core:ShareCapital 2019-02-01 2020-05-31 01644630 2019-01-31 01644630 core:CapitalRedemptionReserve 2019-01-31 01644630 core:RetainedEarningsAccumulatedLosses 2019-01-31 01644630 core:ShareCapital 2019-01-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01644630

Lowestoft Offshore Services Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2021

 

Lowestoft Offshore Services Limited

Contents

Company Information

1

Directors' Report

2

Accountants' Report

3

Profit and Loss Account

4

Statement of Comprehensive Income

5

Balance Sheet

6

Statement of Changes in Equity

7

Notes to the Unaudited Financial Statements

8 to 14

 

Lowestoft Offshore Services Limited

Company Information

Directors

Mr Oisin Henry Gibson

Mr Glyn Eric Weeks

Mr Lee Colston Andrews

Mr Troy William John Hales

Registered office

Unit 14 Mobbs Way Business Park
Mobbs Way
Lowestoft
Suffolk
NR32 3BE

Accountants

Paul Winston Limited
Silver Rose, Unit 21 East Lodge Village
East Lodge Lane
Enfield
EN2 8AS

 

Lowestoft Offshore Services Limited

Directors' Report for the Year Ended 31 May 2021

The directors present their report and the financial statements for the year ended 31 May 2021.

Director of the company

The directors who held office during the year were as follows:

Mr Oisin Henry Gibson

Mr Glyn Eric Weeks

Mr Lee Colston Andrews

Mr Troy William John Hales

Principal activity

The principal activity of the company is the privision of electrical engineering and contracting services to the water and waste water industries

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 25 February 2022 and signed on its behalf by:
 

.........................................
Mr Troy William John Hales
Director

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Lowestoft Offshore Services Limited
for the Year Ended 31 May 2021

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Lowestoft Offshore Services Limited for the year ended 31 May 2021 as set out on pages 4 to 14 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Lowestoft Offshore Services Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Lowestoft Offshore Services Limited and state those matters that we have agreed to state to the Board of Directors of Lowestoft Offshore Services Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Lowestoft Offshore Services Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Lowestoft Offshore Services Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Lowestoft Offshore Services Limited. You consider that Lowestoft Offshore Services Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Lowestoft Offshore Services Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Paul Winston Limited
Silver Rose, Unit 21 East Lodge Village
East Lodge Lane
Enfield
EN2 8AS

25 February 2022

 

Lowestoft Offshore Services Limited

Profit and Loss Account for the Year Ended 31 May 2021

Note

2021
£

2020
£

Turnover

 

2,002,066

1,811,173

Cost of sales

 

(1,520,612)

(1,311,152)

Gross profit

 

481,454

500,021

Administrative expenses

 

(453,245)

(375,943)

Operating profit

 

28,209

124,078

Other interest receivable and similar income

 

1

790

Interest payable and similar expenses

 

(1,213)

-

   

(1,212)

790

Profit before tax

4

26,997

124,868

Tax on profit

 

(5,129)

(24,997)

Profit for the financial year

 

21,868

99,871

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

Lowestoft Offshore Services Limited

Statement of Comprehensive Income for the Year Ended 31 May 2021

2021
£

2020
£

Profit for the year

21,868

99,871

Total comprehensive income for the year

21,868

99,871

 

Lowestoft Offshore Services Limited

(Registration number: 01644630)
Balance Sheet as at 31 May 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

5

68,280

28,917

Current assets

 

Stocks

6

21,399

-

Debtors

7

524,592

1,198,279

Cash at bank and in hand

 

212,220

188,582

 

758,211

1,386,861

Creditors: Amounts falling due within one year

8

(510,697)

(415,245)

Net current assets

 

247,514

971,616

Total assets less current liabilities

 

315,794

1,000,533

Creditors: Amounts falling due after more than one year

8

(35,914)

-

Provisions for liabilities

(12,973)

(5,494)

Net assets

 

266,907

995,039

Capital and reserves

 

Called up share capital

9

9,000

9,000

Capital redemption reserve

1,000

1,000

Profit and loss account

256,907

985,039

Shareholders' funds

 

266,907

995,039

For the financial year ending 31 May 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 25 February 2022 and signed on its behalf by:
 

.........................................
Mr Troy William John Hales
Director

 

Lowestoft Offshore Services Limited

Statement of Changes in Equity for the Year Ended 31 May 2021

Share capital
£

Capital redemption reserve
£

Profit and loss account
£

Total
£

At 1 June 2020

9,000

1,000

985,039

995,039

Profit for the year

-

-

21,868

21,868

Total comprehensive income

-

-

21,868

21,868

Dividends

-

-

(750,000)

(750,000)

At 31 May 2021

9,000

1,000

256,907

266,907

Share capital
£

Capital redemption reserve
£

Profit and loss account
£

Total
£

At 1 February 2019

9,000

1,000

886,668

896,668

Profit for the year

-

-

99,871

99,871

Total comprehensive income

-

-

99,871

99,871

Dividends

-

-

(1,500)

(1,500)

At 31 May 2020

9,000

1,000

985,039

995,039

 

Lowestoft Offshore Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2021

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Unit 14 Mobbs Way Business Park
Mobbs Way
Lowestoft
Suffolk
NR32 3BE

These financial statements were authorised for issue by the Board on 25 February 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Lowestoft Offshore Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2021

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer equipment

33% straight line

Motor vehicles

25% net book value

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Lowestoft Offshore Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2021

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Lowestoft Offshore Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2021

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 13 (2020 - 13).

4

Profit before tax

Arrived at after charging/(crediting)

2021
£

2020
£

Depreciation expense

22,761

9,640

 

Lowestoft Offshore Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2021

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 June 2020

11,765

95,545

107,310

Additions

-

62,124

62,124

At 31 May 2021

11,765

157,669

169,434

Depreciation

At 1 June 2020

11,765

66,628

78,393

Charge for the year

-

22,761

22,761

At 31 May 2021

11,765

89,389

101,154

Carrying amount

At 31 May 2021

-

68,280

68,280

At 31 May 2020

-

28,917

28,917

6

Stocks

2021
£

2020
£

Work in progress

21,399

-

7

Debtors

2021
£

2020
£

Trade debtors

224,886

150,961

Prepayments

18,498

16,110

Other debtors

281,208

1,031,208

524,592

1,198,279

 

Lowestoft Offshore Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2021

8

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Bank loans and overdrafts

10

15,241

-

Trade creditors

 

221,668

98,562

Taxation and social security

 

46,138

72,820

Other creditors

 

227,650

243,863

 

510,697

415,245

Due after one year

 

Loans and borrowings

10

35,914

-

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

10

35,914

-

9

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary of £1 each

9,000

9,000

9,000

9,000

         

10

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Hire purchase contracts

35,914

-

2021
£

2020
£

Current loans and borrowings

Hire purchase contracts

15,241

-

 

Lowestoft Offshore Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2021

11

Dividends

Interim dividends paid

   

2021
£

 

2020
£

Interim dividend of £83 (2020 - £17) per each Ordinary

 

750,000

 

1,500

         

12

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2021
£

2020
£

Remuneration

70,833

43,149

Contributions paid to money purchase schemes

-

40,000

70,833

83,149