KINGKRAFT_LIMITED - Accounts

Company Registration No. 01811672 (England and Wales)
KINGKRAFT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021
PAGES FOR FILING WITH REGISTRAR
KINGKRAFT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
KINGKRAFT LIMITED
BALANCE SHEET
AS AT 31 MAY 2021
31 May 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
3
-
0
5,052
Tangible assets
4
542,681
167,047
542,681
172,099
Current assets
Stocks
139,863
215,343
Debtors
5
290,798
139,913
Cash at bank and in hand
205,956
225,789
636,617
581,045
Creditors: amounts falling due within one year
6
(594,387)
(525,623)
Net current assets
42,230
55,422
Total assets less current liabilities
584,911
227,521
Creditors: amounts falling due after more than one year
7
(289,937)
(27,101)
Provisions for liabilities
2,250
(6,200)
Net assets
297,224
194,220
Capital and reserves
Called up share capital
8
289
289
Capital redemption reserve
12,771
12,771
Profit and loss reserves
284,164
181,160
Total equity
297,224
194,220

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 May 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

KINGKRAFT LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2021
31 May 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 25 February 2022 and are signed on its behalf by:
Mr T E Harrison
Director
Company Registration No. 01811672
KINGKRAFT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021
- 3 -
1
Accounting policies
Company information

Kingkraft Limited is a private company limited by shares incorporated in England and Wales. The registered office is 26d Orgreave Crescent, Dore House Industrial Estate, Sheffield, S13 9NQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
2% straight line
Plant and equipment
10% reducing balance/50% straight line
Computers
33% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

KINGKRAFT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
1
Accounting policies
(Continued)
- 4 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Share Capital

Share Capital issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on Share Capital are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

KINGKRAFT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

KINGKRAFT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
21
21
3
Intangible fixed assets
Goodwill
£
Cost
At 1 June 2020 and 31 May 2021
68,886
Amortisation
At 1 June 2020
63,834
Amortisation charged for the year
5,052
At 31 May 2021
68,886
Carrying amount
At 31 May 2021
-
0
At 31 May 2020
5,052
KINGKRAFT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
- 7 -
4
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 June 2020
44,531
56,015
115,682
211,288
427,516
Additions
374,625
-
0
4,178
70,990
449,793
Disposals
-
0
-
0
-
0
(27,000)
(27,000)
At 31 May 2021
419,156
56,015
119,860
255,278
850,309
Depreciation
At 1 June 2020
2,043
35,289
111,259
111,877
260,468
Depreciation charged in the year
891
1,926
3,367
54,476
60,660
Eliminated in respect of disposals
-
0
-
0
-
0
(13,500)
(13,500)
At 31 May 2021
2,934
37,215
114,626
152,853
307,628
Carrying amount
At 31 May 2021
416,222
18,800
5,234
102,425
542,681
At 31 May 2020
42,488
20,726
4,423
99,410
167,047
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
212,253
106,690
Other debtors
78,545
33,223
290,798
139,913
KINGKRAFT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
- 8 -
6
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
18,516
74,422
Trade creditors
193,749
79,086
Corporation tax
39,841
17,584
Other taxation and social security
10,681
13,782
Other creditors
331,600
340,749
594,387
525,623

The mortgage is secured via fixed charge against the freehold property.

Other creditors include hire purchase liabilities of £37,155 (2020: £38,017) which are secured by fixed charges on the assets concerned.

7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans
263,484
-
0
Other creditors
26,453
27,101
289,937
27,101

Other creditors comprise of hire purchase liabilities which are secured by fixed charges on the assets concerned.

8
Called up share capital
2021
2020
£
£
Ordinary share capital
Issued and fully paid
130 A Ordinary shares of £1 each
130
130
29 B Ordinary shares of £1 each
29
29
130 Ordinary shares of £1 each
130
130
289
289
KINGKRAFT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
- 9 -
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
4,166
54,167
10
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Closing balance
£
£
Loan
-
2,000
2,000
2,000
2,000
2021-05-312020-06-01false25 February 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityMiss R C HarrisonMr T E Harrison018116722020-06-012021-05-31018116722021-05-3101811672core:NetGoodwill2021-05-3101811672core:NetGoodwill2020-05-31018116722019-06-012020-05-31018116722020-05-3101811672core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-05-3101811672core:PlantMachinery2021-05-3101811672core:ComputerEquipment2021-05-3101811672core:MotorVehicles2021-05-3101811672core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-05-3101811672core:PlantMachinery2020-05-3101811672core:ComputerEquipment2020-05-3101811672core:MotorVehicles2020-05-3101811672core:CurrentFinancialInstrumentscore:WithinOneYear2021-05-3101811672core:CurrentFinancialInstrumentscore:WithinOneYear2020-05-3101811672core:Non-currentFinancialInstrumentscore:AfterOneYear2021-05-3101811672core:Non-currentFinancialInstrumentscore:AfterOneYear2020-05-3101811672core:CurrentFinancialInstruments2021-05-3101811672core:CurrentFinancialInstruments2020-05-3101811672core:Non-currentFinancialInstruments2021-05-3101811672core:Non-currentFinancialInstruments2020-05-3101811672core:ShareCapital2021-05-3101811672core:ShareCapital2020-05-3101811672core:CapitalRedemptionReserve2021-05-3101811672core:CapitalRedemptionReserve2020-05-3101811672core:RetainedEarningsAccumulatedLosses2021-05-3101811672core:RetainedEarningsAccumulatedLosses2020-05-3101811672core:ShareCapitalOrdinaryShares2021-05-3101811672core:ShareCapitalOrdinaryShares2020-05-3101811672bus:Director22020-06-012021-05-3101811672core:Goodwill2020-06-012021-05-3101811672core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-06-012021-05-3101811672core:PlantMachinery2020-06-012021-05-3101811672core:ComputerEquipment2020-06-012021-05-3101811672core:MotorVehicles2020-06-012021-05-3101811672core:NetGoodwill2020-05-3101811672core:NetGoodwill2020-06-012021-05-3101811672core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-05-3101811672core:PlantMachinery2020-05-3101811672core:ComputerEquipment2020-05-3101811672core:MotorVehicles2020-05-31018116722020-05-3101811672core:WithinOneYear2021-05-3101811672core:WithinOneYear2020-05-3101811672bus:PrivateLimitedCompanyLtd2020-06-012021-05-3101811672bus:SmallCompaniesRegimeForAccounts2020-06-012021-05-3101811672bus:FRS1022020-06-012021-05-3101811672bus:AuditExemptWithAccountantsReport2020-06-012021-05-3101811672bus:Director12020-06-012021-05-3101811672bus:FullAccounts2020-06-012021-05-31xbrli:purexbrli:sharesiso4217:GBP