M N Badger Ltd - Accounts to registrar (filleted) - small 18.2

M N Badger Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.4.0.171 07640123 Board of Directors 1.6.20 31.5.21 31.5.21 false true false false true false 214 193 64252 83854 34585 83875 29453 214 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure076401232020-05-31076401232021-05-31076401232020-06-012021-05-31076401232019-05-31076401232019-06-012020-05-31076401232020-05-3107640123ns16:EnglandWales2020-06-012021-05-3107640123ns15:PoundSterling2020-06-012021-05-3107640123ns11:Director12020-06-012021-05-3107640123ns11:PrivateLimitedCompanyLtd2020-06-012021-05-3107640123ns11:SmallEntities2020-06-012021-05-3107640123ns11:AuditExemptWithAccountantsReport2020-06-012021-05-3107640123ns11:SmallCompaniesRegimeForDirectorsReport2020-06-012021-05-3107640123ns11:SmallCompaniesRegimeForAccounts2020-06-012021-05-3107640123ns11:FullAccounts2020-06-012021-05-3107640123ns11:Director1412020-05-3107640123ns11:Director1412019-05-3107640123ns11:Director1412020-06-012021-05-3107640123ns11:Director1412019-06-012020-05-3107640123ns11:Director1412021-05-3107640123ns11:Director1412020-05-3107640123ns11:Director22020-06-012021-05-3107640123ns11:RegisteredOffice2020-06-012021-05-3107640123ns6:CurrentFinancialInstruments2021-05-3107640123ns6:CurrentFinancialInstruments2020-05-3107640123ns6:Non-currentFinancialInstruments2021-05-3107640123ns6:Non-currentFinancialInstruments2020-05-3107640123ns6:ShareCapital2021-05-3107640123ns6:ShareCapital2020-05-3107640123ns6:RetainedEarningsAccumulatedLosses2021-05-3107640123ns6:RetainedEarningsAccumulatedLosses2020-05-3107640123ns6:PlantMachinery2020-06-012021-05-3107640123ns6:PlantMachinery2020-05-3107640123ns6:PlantMachinery2021-05-3107640123ns6:PlantMachinery2020-05-3107640123ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2020-05-3107640123ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2020-06-012021-05-3107640123ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2021-05-3107640123ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2020-05-3107640123ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-05-3107640123ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-05-31076401232ns11:Director22020-05-31076401232ns11:Director22019-05-31076401232ns11:Director22020-06-012021-05-31076401232ns11:Director22019-06-012020-05-31076401232ns11:Director22021-05-31076401232ns11:Director22020-05-31
REGISTERED NUMBER: 07640123 (England and Wales)















Financial Statements for the Year Ended 31 May 2021

for

M N Badger Ltd

M N Badger Ltd (Registered number: 07640123)






Contents of the Financial Statements
for the Year Ended 31 May 2021




Page

Company Information 1

Chartered Accountants' Report 2

Statement of Financial Position 3

Notes to the Financial Statements 5


M N Badger Ltd

Company Information
for the Year Ended 31 May 2021







DIRECTORS: M A Badger
Mrs A Badger





REGISTERED OFFICE: 61 Stanley Road
Bootle
Merseyside
L20 7BZ





REGISTERED NUMBER: 07640123 (England and Wales)





ACCOUNTANTS: Kinsella Clarke Limited
61 Stanley Road
Bootle
Merseyside
L20 7BZ

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
M N Badger Ltd

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Statement of Financial Position. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of M N Badger Ltd for the year ended 31 May 2021 which comprise the Statement of Income and Retained Earnings, Statement of Financial Position and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of M N Badger Ltd, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of M N Badger Ltd and state those matters that we have agreed to state to the Board of Directors of M N Badger Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than M N Badger Ltd and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that M N Badger Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of M N Badger Ltd. You consider that M N Badger Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of M N Badger Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Kinsella Clarke Limited
61 Stanley Road
Bootle
Merseyside
L20 7BZ


25 February 2022

M N Badger Ltd (Registered number: 07640123)

Statement of Financial Position
31 May 2021

31.5.21 31.5.20
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 11,067 16,988

CURRENT ASSETS
Stocks 27,291 13,433
Debtors 5 68,195 70,264
Cash at bank 16,560 19,336
112,046 103,033
CREDITORS
Amounts falling due within one year 6 97,975 89,635
NET CURRENT ASSETS 14,071 13,398
TOTAL ASSETS LESS CURRENT
LIABILITIES

25,138

30,386

CREDITORS
Amounts falling due after more than one year 7 (40,000 ) -

PROVISIONS FOR LIABILITIES (1,297 ) (2,221 )
NET (LIABILITIES)/ASSETS (16,159 ) 28,165

CAPITAL AND RESERVES
Called up share capital 2 2
Retained earnings (16,161 ) 28,163
SHAREHOLDERS' FUNDS (16,159 ) 28,165

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

M N Badger Ltd (Registered number: 07640123)

Statement of Financial Position - continued
31 May 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 25 February 2022 and were signed on its behalf by:





M A Badger - Director


M N Badger Ltd (Registered number: 07640123)

Notes to the Financial Statements
for the Year Ended 31 May 2021

1. STATUTORY INFORMATION

M N Badger Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery etc - 25% on reducing balance and 15% on reducing balance

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

M N Badger Ltd (Registered number: 07640123)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2021

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2020 - 5 ) .

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 June 2020 49,440
Additions 172
Disposals (9,150 )
At 31 May 2021 40,462
DEPRECIATION
At 1 June 2020 32,452
Charge for year 3,198
Eliminated on disposal (6,255 )
At 31 May 2021 29,395
NET BOOK VALUE
At 31 May 2021 11,067
At 31 May 2020 16,988

Fixed assets, included in the above, which are held under hire purchase contracts or finance leases are as follows:

Plant and
machinery
etc
£   
COST
At 1 June 2020 24,200
Disposals (4,350 )
At 31 May 2021 19,850
DEPRECIATION
At 1 June 2020 16,810
Charge for year 1,124
Eliminated on disposal (6,255 )
At 31 May 2021 11,679
NET BOOK VALUE
At 31 May 2021 8,171
At 31 May 2020 7,390

M N Badger Ltd (Registered number: 07640123)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2021

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.21 31.5.20
£    £   
Trade debtors 10,875 70,264
Other debtors 57,320 -
68,195 70,264

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.21 31.5.20
£    £   
Trade creditors 36,696 21,425
Amounts owed to group undertakings 5,100 4,100
Taxation and social security 44,229 60,209
Other creditors 11,950 3,901
97,975 89,635

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.5.21 31.5.20
£    £   
Other creditors 40,000 -

8. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 May 2021 and 31 May 2020:

31.5.21 31.5.20
£    £   
Mrs A Badger and M A Badger
Balance outstanding at start of year (214 ) (193 )
Amounts advanced 64,252 83,854
Amounts repaid (34,585 ) (83,875 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 29,453 (214 )

9. ULTIMATE CONTROLLING PARTY

The company was under the control of its directors, Mr M Badger and Mrs A Badger, virtue to the fact that between them, they hold all of the company's issued share capital.