Sintra Developments Limited - Period Ending 2021-05-31

Sintra Developments Limited - Period Ending 2021-05-31


Sintra Developments Limited 05465116 false 2020-06-01 2021-05-31 2021-05-31 The principal activity of the company is general construction and civil engineering Digita Accounts Production Advanced 6.29.9459.0 true false true 05465116 2020-06-01 2021-05-31 05465116 2021-05-31 05465116 core:RetainedEarningsAccumulatedLosses 2021-05-31 05465116 core:ShareCapital 2021-05-31 05465116 core:CurrentFinancialInstruments 2021-05-31 05465116 core:CurrentFinancialInstruments core:WithinOneYear 2021-05-31 05465116 core:Non-currentFinancialInstruments 2021-05-31 05465116 core:Non-currentFinancialInstruments core:AfterOneYear 2021-05-31 05465116 core:FurnitureFittingsToolsEquipment 2021-05-31 05465116 bus:SmallEntities 2020-06-01 2021-05-31 05465116 bus:AuditExemptWithAccountantsReport 2020-06-01 2021-05-31 05465116 bus:FullAccounts 2020-06-01 2021-05-31 05465116 bus:SmallCompaniesRegimeForAccounts 2020-06-01 2021-05-31 05465116 bus:RegisteredOffice 2020-06-01 2021-05-31 05465116 bus:Director1 2020-06-01 2021-05-31 05465116 bus:PrivateLimitedCompanyLtd 2020-06-01 2021-05-31 05465116 core:FurnitureFittingsToolsEquipment 2020-06-01 2021-05-31 05465116 core:OfficeEquipment 2020-06-01 2021-05-31 05465116 core:Subsidiary1 2020-06-01 2021-05-31 05465116 core:Subsidiary1 1 2020-06-01 2021-05-31 05465116 core:Subsidiary1 countries:EnglandWales 2020-06-01 2021-05-31 05465116 countries:EnglandWales 2020-06-01 2021-05-31 05465116 2020-05-31 05465116 core:CostValuation 2020-05-31 05465116 core:FurnitureFittingsToolsEquipment 2020-05-31 05465116 2019-06-01 2020-05-31 05465116 2020-05-31 05465116 core:RetainedEarningsAccumulatedLosses 2020-05-31 05465116 core:ShareCapital 2020-05-31 05465116 core:CurrentFinancialInstruments 2020-05-31 05465116 core:CurrentFinancialInstruments core:WithinOneYear 2020-05-31 05465116 core:Non-currentFinancialInstruments 2020-05-31 05465116 core:Non-currentFinancialInstruments core:AfterOneYear 2020-05-31 05465116 core:FurnitureFittingsToolsEquipment 2020-05-31 05465116 core:Subsidiary1 1 2019-06-01 2020-05-31 iso4217:GBP xbrli:pure

Registration number: 05465116

Sintra Developments Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2021

 

Sintra Developments Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 9

 

Sintra Developments Limited

(Registration number: 05465116)
Balance Sheet as at 31 May 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

1,225

773

Investments

5

2

2

 

1,227

775

Current assets

 

Stocks

6

713,778

713,778

Debtors

280

-

Cash at bank and in hand

 

-

2,677

 

714,058

716,455

Creditors: Amounts falling due within one year

7

(86,388)

(93,471)

Net current assets

 

627,670

622,984

Total assets less current liabilities

 

628,897

623,759

Creditors: Amounts falling due after more than one year

7

(661,812)

(661,823)

Net liabilities

 

(32,915)

(38,064)

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

(33,015)

(38,164)

Shareholders' deficit

 

(32,915)

(38,064)

For the financial year ending 31 May 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 24 February 2022 and signed on its behalf by:
 

 

Sintra Developments Limited

(Registration number: 05465116)
Balance Sheet as at 31 May 2021

.........................................
Mr N Beard
Director

 

Sintra Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
3 Low Road West
Warmsworth
Doncaster
DN4 9JZ

These financial statements were authorised for issue by the Board on 24 February 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Sintra Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2021

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office Equipment

3 years straight line

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Sintra Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2021

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2020 - 2).

 

Sintra Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2021

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 June 2020

1,425

1,425

Additions

1,310

1,310

At 31 May 2021

2,735

2,735

Depreciation

At 1 June 2020

652

652

Charge for the year

858

858

At 31 May 2021

1,510

1,510

Carrying amount

At 31 May 2021

1,225

1,225

At 31 May 2020

773

773

5

Investments

2021
£

2020
£

Investments in subsidiaries

2

2

Subsidiaries

£

Cost or valuation

At 1 June 2020

2

Provision

Carrying amount

At 31 May 2021

2

At 31 May 2020

2

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

 

Sintra Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2021

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2021

2020

Subsidiary undertakings

Denehaven Limited

3 Low Road West
Warmsworth
Doncaster
South Yorkshire
DN4 9JZ

England and Wales

Ordinary shares

100%

100%

Subsidiary undertakings

Denehaven Limited

The principal activity of Denehaven Limited is that of land rental.

6

Stocks

2021
£

2020
£

Finished goods and goods for resale

713,778

713,778

 

Sintra Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2021

7

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Loans and borrowings

8

2,412

-

Trade creditors

 

577

409

Amounts owed to related parties

42,037

45,852

Income tax liability

 

6,141

5,185

Other creditors

 

33,817

40,687

Accrued expenses

 

1,404

1,338

 

86,388

93,471

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

8

661,812

661,823

8

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

609,387

609,398

Other borrowings

52,425

52,425

661,812

661,823

2021
£

2020
£

Current loans and borrowings

Bank overdrafts

2,412

-

 

Sintra Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2021

9

Financial commitments, guarantees and contingencies

The company have been issued with a court order dated 9 June 2008 stating that upon sale of the last unit at The Old School House, Bentley, and account of profit has to be calculated in accordance with the guidlines set out in the court order in favour of the claimant.