LIBERTY_CHEESESTEAK_COMPA - Accounts


Company Registration No. 09295530 (England and Wales)
LIBERTY CHEESESTEAK COMPANY LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020
PAGES FOR FILING WITH REGISTRAR
LIBERTY CHEESESTEAK COMPANY LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
LIBERTY CHEESESTEAK COMPANY LTD
BALANCE SHEET
AS AT
30 NOVEMBER 2020
30 November 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Intangible assets
3
8,580
9,680
Tangible assets
4
581,573
381,380
590,153
391,060
Current assets
Stocks
8,800
8,800
Debtors
5
291,790
240,464
Cash at bank and in hand
483,884
242,443
784,474
491,707
Creditors: amounts falling due within one year
6
(630,080)
(307,724)
Net current assets
154,394
183,983
Total assets less current liabilities
744,547
575,043
Creditors: amounts falling due after more than one year
7
(221,250)
-
0
Net assets
523,297
575,043
Capital and reserves
Called up share capital
9
129
129
Share premium account
650,881
650,881
Profit and loss reserves
(127,713)
(75,967)
Total equity
523,297
575,043

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 November 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

LIBERTY CHEESESTEAK COMPANY LTD
BALANCE SHEET (CONTINUED)
AS AT
30 NOVEMBER 2020
30 November 2020
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 30 November 2021
J P Teti
Director
Company Registration No. 09295530
LIBERTY CHEESESTEAK COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020
- 3 -
1
Accounting policies
Company information

Liberty Cheesesteak Company Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 24 Bective Road, London, United Kingdom, SW15 2QA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At 30 November 2020 the company has net current assets of £154,394 (2019 - £183,983) and had net assets of £523,297 (2019 - £575,043).

 

The company continues to rely on the support of its shareholders and the director is not aware of any circumstances arising which would lead to their support being withdrawn. The director has also indicated his willingness to continue to support the company for the foreseeable future.

 

At the time of approving the financial statements, the director has also considered the impact that COVID-19 has had on the company and believes he has taken the necessary steps to mitigate the impact. The company was subject to restrictions on trade which resulted in the temporary closure of the premises to the public in line with government guidance to control the coronavirus pandemic. During this time, the company also has adapted its operations in line with government guidance and is continuing to trade though a take-away offering. The company has made use of various government schemes through the furlough scheme and loans as necessary.

 

The director is confident that the company can continue to meet its obligations as they fall due and therefore consider it appropriate to apply the going concern basis for preparing the financial statements. However, because not all future events or conditions can be predicted, this statement is not a guarantee as to the company's ability to continue as a going concern. For example, the extent of the impact of COVID-19 on the hospitality sector is still unclear and it is difficult to evaluate all the potential implications on the company's trade, customers and the wider economy.

1.3
Turnover

Turnover represents net sales of food and drink, excluding value added tax and is recognised on a point of sales basis.

LIBERTY CHEESESTEAK COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2020
1
Accounting policies
(Continued)
- 4 -
1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 15 years from the year of acquisition in 2014.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
- 15 years and 5 years
Plant and equipment
- 20% on cost
Fixtures and fittings
- 20% on cost
Computer equipment
- 33.33% on cost
Motor vehicles
- 4 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

LIBERTY CHEESESTEAK COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2020
1
Accounting policies
(Continued)
- 5 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are valued at the lower of cost and net selling price, after making due provision for wastage and slow moving items.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

LIBERTY CHEESESTEAK COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2020
1
Accounting policies
(Continued)
- 6 -
1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
36
23
LIBERTY CHEESESTEAK COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2020
- 7 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 December 2019 and 30 November 2020
16,500
Amortisation and impairment
At 1 December 2019
6,820
Amortisation charged for the year
1,100
At 30 November 2020
7,920
Carrying amount
At 30 November 2020
8,580
At 30 November 2019
9,680
4
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 December 2019
336,730
90,845
69,349
1,769
-
0
498,693
Additions
329,785
819
1,300
855
465
333,224
Disposals
-
0
-
0
(1,350)
-
0
-
0
(1,350)
At 30 November 2020
666,515
91,664
69,299
2,624
465
830,567
Depreciation and impairment
At 1 December 2019
56,080
33,319
27,656
258
-
0
117,313
Depreciation charged in the year
98,684
18,251
13,861
827
58
131,681
At 30 November 2020
154,764
51,570
41,517
1,085
58
248,994
Carrying amount
At 30 November 2020
511,751
40,094
27,782
1,539
407
581,573
At 30 November 2019
280,650
57,526
41,693
1,511
-
0
381,380
5
Debtors
2020
2019
Amounts falling due within one year:
£
£
Other debtors
291,790
240,464
LIBERTY CHEESESTEAK COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2020
- 8 -
6
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans
3,750
-
0
Trade creditors
340,421
131,353
Taxation and social security
145,014
65,612
Other creditors
140,895
110,759
630,080
307,724
7
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
221,250
-
0
Creditors which fall due after five years are as follows:
2020
2019
£
£
Payable by instalments
41,250
-
8
Loans and overdrafts
2020
2019
£
£
Bank loans
225,000
-
0
Payable within one year
3,750
-
0
Payable after one year
221,250
-
0

During the period the company took a loan from the Bounce Back Loan Scheme (BBLS). The loan repayments are government guaranteed with no capital repayments in the first twelve months. Interest in the first twelve months of this loan is paid by the government.

 

Bank loan is secured by a floating and floating charges over all assets in favour of HSBC bank plc.

9
Called up share capital
2020
2019
2020
2019
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
12,864
12,864
129
129
LIBERTY CHEESESTEAK COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2020
- 9 -
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
788,125
932,500
11
Related party transactions

At the balance sheet date the company owed the director £49,743 (2019 - £50,489). This balance is included within other creditors, is interest free and repayable on demand.

2020-11-302019-12-01false30 November 2021CCH SoftwareCCH Accounts Production 2021.300No description of principal activityJ P Teti092955302019-12-012020-11-30092955302020-11-3009295530core:NetGoodwill2020-11-3009295530core:NetGoodwill2019-11-30092955302018-12-012019-11-30092955302019-11-3009295530core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-11-3009295530core:PlantMachinery2020-11-3009295530core:FurnitureFittings2020-11-3009295530core:ComputerEquipment2020-11-3009295530core:MotorVehicles2020-11-3009295530core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-11-3009295530core:PlantMachinery2019-11-3009295530core:FurnitureFittings2019-11-3009295530core:ComputerEquipment2019-11-3009295530core:MotorVehicles2019-11-3009295530core:CurrentFinancialInstrumentscore:WithinOneYear2020-11-3009295530core:CurrentFinancialInstrumentscore:WithinOneYear2019-11-3009295530core:Non-currentFinancialInstrumentscore:AfterOneYear2020-11-3009295530core:Non-currentFinancialInstrumentscore:AfterOneYear2019-11-3009295530core:CurrentFinancialInstruments2020-11-3009295530core:CurrentFinancialInstruments2019-11-3009295530core:ShareCapital2020-11-3009295530core:ShareCapital2019-11-3009295530core:SharePremium2020-11-3009295530core:SharePremium2019-11-3009295530core:RetainedEarningsAccumulatedLosses2020-11-3009295530core:RetainedEarningsAccumulatedLosses2019-11-3009295530bus:Director12019-12-012020-11-3009295530core:Goodwill2019-12-012020-11-3009295530core:LandBuildingscore:LongLeaseholdAssets2019-12-012020-11-3009295530core:PlantMachinery2019-12-012020-11-3009295530core:FurnitureFittings2019-12-012020-11-3009295530core:ComputerEquipment2019-12-012020-11-3009295530core:MotorVehicles2019-12-012020-11-3009295530core:NetGoodwill2019-11-3009295530core:NetGoodwill2019-12-012020-11-3009295530core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-11-3009295530core:PlantMachinery2019-11-3009295530core:FurnitureFittings2019-11-3009295530core:ComputerEquipment2019-11-3009295530core:MotorVehicles2019-11-30092955302019-11-3009295530core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-12-012020-11-3009295530core:WithinOneYear2020-11-3009295530core:WithinOneYear2019-11-3009295530core:Non-currentFinancialInstruments2020-11-3009295530core:Non-currentFinancialInstruments2019-11-3009295530bus:PrivateLimitedCompanyLtd2019-12-012020-11-3009295530bus:SmallCompaniesRegimeForAccounts2019-12-012020-11-3009295530bus:FRS1022019-12-012020-11-3009295530bus:AuditExemptWithAccountantsReport2019-12-012020-11-3009295530bus:FullAccounts2019-12-012020-11-30xbrli:purexbrli:sharesiso4217:GBP