ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-06-302021-06-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.232020-07-01falseNo description of principal activity56truetrue 09638976 2020-07-01 2021-06-30 09638976 2019-07-01 2020-06-30 09638976 2021-06-30 09638976 2020-06-30 09638976 1 2020-07-01 2021-06-30 09638976 d:Director2 2020-07-01 2021-06-30 09638976 c:Buildings c:ShortLeaseholdAssets 2020-07-01 2021-06-30 09638976 c:Buildings c:ShortLeaseholdAssets 2021-06-30 09638976 c:Buildings c:ShortLeaseholdAssets 2020-06-30 09638976 c:PlantMachinery 2020-07-01 2021-06-30 09638976 c:PlantMachinery 2021-06-30 09638976 c:PlantMachinery 2020-06-30 09638976 c:PlantMachinery c:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 09638976 c:OfficeEquipment 2020-07-01 2021-06-30 09638976 c:OfficeEquipment 2021-06-30 09638976 c:OfficeEquipment 2020-06-30 09638976 c:OfficeEquipment c:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 09638976 c:ComputerEquipment 2020-07-01 2021-06-30 09638976 c:ComputerEquipment 2021-06-30 09638976 c:ComputerEquipment 2020-06-30 09638976 c:ComputerEquipment c:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 09638976 c:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 09638976 c:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-07-01 2021-06-30 09638976 c:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-06-30 09638976 c:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-06-30 09638976 c:CurrentFinancialInstruments 2021-06-30 09638976 c:CurrentFinancialInstruments 2020-06-30 09638976 c:Non-currentFinancialInstruments 2021-06-30 09638976 c:Non-currentFinancialInstruments 2020-06-30 09638976 c:CurrentFinancialInstruments c:WithinOneYear 2021-06-30 09638976 c:CurrentFinancialInstruments c:WithinOneYear 2020-06-30 09638976 c:ShareCapital 2021-06-30 09638976 c:ShareCapital 2020-06-30 09638976 c:SharePremium 2021-06-30 09638976 c:SharePremium 2020-06-30 09638976 c:RetainedEarningsAccumulatedLosses 2021-06-30 09638976 c:RetainedEarningsAccumulatedLosses 2020-06-30 09638976 c:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-06-30 09638976 c:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2020-06-30 09638976 d:OrdinaryShareClass1 2020-07-01 2021-06-30 09638976 d:OrdinaryShareClass1 2021-06-30 09638976 d:OrdinaryShareClass1 2020-06-30 09638976 d:OrdinaryShareClass2 2020-07-01 2021-06-30 09638976 d:OrdinaryShareClass2 2021-06-30 09638976 d:OrdinaryShareClass2 2020-06-30 09638976 d:OrdinaryShareClass3 2020-07-01 2021-06-30 09638976 d:OrdinaryShareClass3 2021-06-30 09638976 d:OrdinaryShareClass3 2020-06-30 09638976 d:FRS102 2020-07-01 2021-06-30 09638976 d:Audited 2020-07-01 2021-06-30 09638976 d:FullAccounts 2020-07-01 2021-06-30 09638976 d:PrivateLimitedCompanyLtd 2020-07-01 2021-06-30 09638976 c:WithinOneYear 2021-06-30 09638976 c:WithinOneYear 2020-06-30 09638976 c:BetweenOneFiveYears 2021-06-30 09638976 c:BetweenOneFiveYears 2020-06-30 09638976 d:SmallCompaniesRegimeForAccounts 2020-07-01 2021-06-30 09638976 c:DevelopmentCostsCapitalisedDevelopmentExpenditure c:ExternallyAcquiredIntangibleAssets 2020-07-01 2021-06-30 09638976 c:DevelopmentCostsCapitalisedDevelopmentExpenditure c:OwnedIntangibleAssets 2020-07-01 2021-06-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 09638976










ODDBOX DELIVERY LTD










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 JUNE 2021



 
ODDBOX DELIVERY LTD
REGISTERED NUMBER: 09638976

BALANCE SHEET
AS AT 30 JUNE 2021

2021
2020
Note
£
£

Fixed assets
  

Intangible assets
 4 
177,652
-

Tangible assets
 5 
123,934
68,129

  
301,586
68,129

Current assets
  

Stocks
 6 
147,780
154,952

Debtors: amounts falling due after more than one year
 7 
73,486
46,251

Debtors: amounts falling due within one year
 7 
545,460
734,423

Cash at bank and in hand
 8 
3,829,070
2,990,136

  
4,595,796
3,925,762

Current Liabilities
  

Creditors: amounts falling due within one year
 9 
(2,138,355)
(1,761,606)

Net current assets
  
 
 
2,457,441
 
 
2,164,156

Total assets less current liabilities
  
2,759,027
2,232,285

Provisions for liabilities
  

Deferred tax
  
-
(12,452)

Other provisions
 11 
(3,542)
(3,542)

  
 
 
(3,542)
 
 
(15,994)

Net assets
  
2,755,485
2,216,291


Capital and reserves
  

Called up share capital 
 12 
202
202

Share premium account
  
2,948,417
2,948,417

Profit and loss account
  
(193,134)
(732,328)

  
2,755,485
2,216,291


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
ODDBOX DELIVERY LTD
REGISTERED NUMBER: 09638976

BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2021

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




E Vanpoperinghe
Director
Date: 8 November 2021

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
ODDBOX DELIVERY LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

1.


General information

Oddbox Delivery Ltd is a private company limited by share capital and incorporated in England and Wales (registered number 0963897) under the Companies Act. The Company's registered office is Studio 3.09/3.10 New Covent Garden Market, The Food Exchange, London, SW8 5EL. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Page 3

 
ODDBOX DELIVERY LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

2.Accounting policies (continued)

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Development expenditure
-
5
years

Page 4

 
ODDBOX DELIVERY LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

2.Accounting policies (continued)

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Leasehold improvements
-
33%
per annum
Plant and machinery
-
33%
per annum
Office equipment
-
33%
per annum
Computer equipment
-
33%
per annum

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 5

 
ODDBOX DELIVERY LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

2.Accounting policies (continued)

 
2.12

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Short term debtors and creditors are measured at the transaction price. Other financial instruments, including loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.
Financial liabilities and equity are classified according to the substance of the financial instrument’s contractual obligations, rather than the financial instrument’s legal form.


3.


Employees

The average monthly number of employees, including directors, during the year was 56 (2020 - 23).

Page 6

 
ODDBOX DELIVERY LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

4.


Intangible assets





Development  expenditure



Cost


Additions
189,498



At 30 June 2021

189,498



Amortisation


Charge for the year
11,846



At 30 June 2021

11,846



Net book value



At 30 June 2021
177,652



At 30 June 2020
-



Page 7

 
ODDBOX DELIVERY LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

5.


Tangible fixed assets





Leasehold improvements
Plant and machinery
Office equipment
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 July 2020
9,251
31,579
12,666
42,770
96,266


Additions
-
27,104
5,947
69,866
102,917



At 30 June 2021

9,251
58,683
18,613
112,636
199,183



Depreciation


At 1 July 2020
1,542
17,386
2,575
6,634
28,137


Charge for the year
3,083
11,587
4,396
28,046
47,112



At 30 June 2021

4,625
28,973
6,971
34,680
75,249



Net book value



At 30 June 2021
4,626
29,710
11,642
77,956
123,934



At 30 June 2020
7,709
14,193
10,091
36,136
68,129


6.


Stocks

2021
2020
£
£

Goods for resale
147,780
154,952

147,780
154,952


Page 8

 
ODDBOX DELIVERY LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

7.


Debtors

2021
2020
£
£

Due after more than one year

Other debtors
73,486
33,799

Deferred tax asset
-
12,452

73,486
46,251


2021
2020
£
£

Due within one year

Trade debtors
14,442
16,730

Other debtors
439,616
709,091

Called up share capital not paid
102
102

Prepayments and accrued income
91,300
8,500

545,460
734,423



8.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
3,829,070
2,990,136

3,829,070
2,990,136



9.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
1,700,223
1,254,275

Other taxation and social security
93,696
40,513

Other creditors
15,820
371,823

Accruals and deferred income
328,616
94,995

2,138,355
1,761,606


Page 9

 
ODDBOX DELIVERY LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

10.


Deferred taxation


The Company has £Nil (2020: £546,155) of taxable losses available to carry forward against future trading profits. 


11.


Provisions for liabilities


Dilapidations provision

£





At 1 July 2020
3,542



At 30 June 2021
3,542


12.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



50,372 (2020 - 50,370) Ordinary shares of £0.001 each
50
50
44,658 (2019 - 44,660) A1 Ordinary shares of £0.001 each
45
45
4,962 (2019 - 4,960) A2 Ordinary shares of £0.001 each
5
5

100

100

Allotted, called up and partly paid



101,520 (2020 - 101,520) Ordinary shares of £0.001 each
102
102




13.


Capital commitments


At 30 June 2021 the Company had capital commitments as follows:

2021
2020
£
£


Contracted for but not provided in these financial statements
244,231
-

244,231
-


14.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £71,856 (2020: £27,353). Contributions totalling £15,819 (2020: £5,582) were payable to the fund at the balance sheet date and are included in other creditors.

Page 10

 
ODDBOX DELIVERY LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

15.


Commitments under operating leases

At 30 June 2021 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2021
2020
£
£


Not later than 1 year
78,301
95,111

Later than 1 year and not later than 5 years
91,042
167,522

169,343
262,633


16.


Related party transactions

During the year, the Company repaid £25,000 (2020: £nil) to the Directors in relation to loans, at the year end the amounts due to Directors totalled £nil (2020: £25,000).


17.


Post balance sheet events

On 29 July 2021, the Company issued 8,709 Series B Preferred shares with a nominal value of £0.001 each for a total consideration of £3,999,634.


18.


Auditors' information

The auditors' report on the financial statements for the year ended 30 June 2021 was unqualified.

The audit report was signed on 24 November 2021 by James Pitt BA (Hons) FCA (Senior statutory auditor) on behalf of James Cowper Kreston.

Page 11