ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-03-312021-03-31falseNo description of principal activity2020-04-011313truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08114337 2020-04-01 2021-03-31 08114337 2019-04-01 2020-03-31 08114337 2021-03-31 08114337 2020-03-31 08114337 c:Director1 2020-04-01 2021-03-31 08114337 d:Buildings 2020-04-01 2021-03-31 08114337 d:Buildings 2021-03-31 08114337 d:Buildings 2020-03-31 08114337 d:Buildings d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 08114337 d:Buildings d:LongLeaseholdAssets 2020-04-01 2021-03-31 08114337 d:PlantMachinery 2020-04-01 2021-03-31 08114337 d:FurnitureFittings 2020-04-01 2021-03-31 08114337 d:OtherPropertyPlantEquipment 2020-04-01 2021-03-31 08114337 d:OtherPropertyPlantEquipment 2021-03-31 08114337 d:OtherPropertyPlantEquipment 2020-03-31 08114337 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 08114337 d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 08114337 d:Goodwill 2021-03-31 08114337 d:Goodwill 2020-03-31 08114337 d:CurrentFinancialInstruments 2021-03-31 08114337 d:CurrentFinancialInstruments 2020-03-31 08114337 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 08114337 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 08114337 d:ShareCapital 2021-03-31 08114337 d:ShareCapital 2020-03-31 08114337 d:RetainedEarningsAccumulatedLosses 2021-03-31 08114337 d:RetainedEarningsAccumulatedLosses 2020-03-31 08114337 c:FRS102 2020-04-01 2021-03-31 08114337 c:AuditExempt-NoAccountantsReport 2020-04-01 2021-03-31 08114337 c:FullAccounts 2020-04-01 2021-03-31 08114337 c:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 08114337 d:Goodwill d:OwnedIntangibleAssets 2020-04-01 2021-03-31 iso4217:GBP xbrli:pure

Registered number: 08114337










KEITH WALKER 28 LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2021

 
KEITH WALKER 28 LIMITED
REGISTERED NUMBER: 08114337

BALANCE SHEET
AS AT 31 MARCH 2021

2021
2020
Note
£
£

Fixed assets
  

Intangible assets
 4 
60,000
105,000

Tangible assets
 5 
11,899
8,997

  
71,899
113,997

Current assets
  

Stocks
  
66,395
74,895

Debtors: amounts falling due within one year
 6 
12,338
20,941

Cash at bank and in hand
 7 
181,001
97,179

  
259,734
193,015

Creditors: amounts falling due within one year
 8 
(106,466)
(65,868)

Net current assets
  
 
 
153,268
 
 
127,147

Total assets less current liabilities
  
225,167
241,144

Provisions for liabilities
  

Deferred tax
  
(2,261)
(1,582)

  
 
 
(2,261)
 
 
(1,582)

Net assets
  
222,906
239,562


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Profit and loss account
  
221,906
238,562

  
222,906
239,562


The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

Page 1

 
KEITH WALKER 28 LIMITED
REGISTERED NUMBER: 08114337
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2021

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mrs M A Weighill
Director

Date: 30 November 2021

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
KEITH WALKER 28 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

1.


General information

The company is a private company, limited by shares, incorporated in England and Wales and its
registered office is:-
28 Victoria Road
Hartlepool
TS26 8DD

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

No material uncertainties that may cast significant doubt over the ability of the company to continue
as a going concern have been identified by the directors.

Page 3

 
KEITH WALKER 28 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the statement of comprehensive income in the same period as the related expenditure.

Page 4

 
KEITH WALKER 28 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.7

Intangible assets

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the statement of comprehensive income over its useful economic life of 10 years.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
KEITH WALKER 28 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Leasehold property
-
10 years straight line
Computer equipment
-
4 years straight line
Fixtures & fittings
-
7 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are valued at the lower of cost and net realisable value after making due allowance for
obsolete and slow-moving stocks.

 
2.10

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

Page 6

 
KEITH WALKER 28 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

3.


Employees

The average monthly number of employees, including directors, during the year was 13 (2020 - 13).


4.


Intangible assets




Goodwill

£



Cost


At 1 April 2020
450,000



At 31 March 2021

450,000



Amortisation


At 1 April 2020
345,000


Charge for the year on owned assets
45,000



At 31 March 2021

390,000



Net book value



At 31 March 2021
60,000



At 31 March 2020
105,000



Page 7

 
KEITH WALKER 28 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

5.


Tangible fixed assets





Leasehold property
Other fixed assets
Total

£
£
£



Cost


At 1 April 2020
5,688
33,856
39,544


Additions
-
6,441
6,441



At 31 March 2021

5,688
40,297
45,985



Depreciation


At 1 April 2020
4,362
26,185
30,547


Charge for the year on owned assets
569
2,970
3,539



At 31 March 2021

4,931
29,155
34,086



Net book value



At 31 March 2021
757
11,142
11,899



At 31 March 2020
1,326
7,671
8,997


6.


Debtors

2021
2020
£
£


Trade debtors
5,641
6,856

Other debtors
3,360
11,590

Prepayments and accrued income
3,337
2,495

12,338
20,941



7.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
181,001
97,179

181,001
97,179


Page 8

 
KEITH WALKER 28 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

8.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
27,888
16,166

Corporation tax
49,896
42,546

Other taxation and social security
1,026
4,070

Other creditors
25,263
352

Accruals and deferred income
2,393
2,734

106,466
65,868



9.


Transactions with the directors

During the year the directors owed the company £24, this was the maximum outstanding and was repaid in the year.  At 31 March 2021 the company owed the directors £24,334.

 
Page 9