Flo Backoffice Solutions Limited - Accounts to registrar (filleted) - small 18.2

Flo Backoffice Solutions Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.3.0.583 08445681 Board of Directors 1.1.20 31.12.20 31.12.20 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure084456812019-12-31084456812020-12-31084456812020-01-012020-12-31084456812018-12-31084456812019-01-012019-12-31084456812019-12-3108445681ns16:EnglandWales2020-01-012020-12-3108445681ns15:PoundSterling2020-01-012020-12-3108445681ns11:Director12020-01-012020-12-3108445681ns11:PrivateLimitedCompanyLtd2020-01-012020-12-3108445681ns11:SmallEntities2020-01-012020-12-3108445681ns11:AuditExempt-NoAccountantsReport2020-01-012020-12-3108445681ns11:SmallCompaniesRegimeForDirectorsReport2020-01-012020-12-3108445681ns11:SmallCompaniesRegimeForAccounts2020-01-012020-12-3108445681ns11:FullAccounts2020-01-012020-12-310844568112020-01-012020-12-3108445681ns11:OrdinaryShareClass12020-01-012020-12-3108445681ns11:Director22020-01-012020-12-3108445681ns11:RegisteredOffice2020-01-012020-12-3108445681ns6:CurrentFinancialInstruments2020-12-3108445681ns6:CurrentFinancialInstruments2019-12-3108445681ns6:Non-currentFinancialInstruments2020-12-3108445681ns6:Non-currentFinancialInstruments2019-12-3108445681ns6:ShareCapital2020-12-3108445681ns6:ShareCapital2019-12-3108445681ns6:RetainedEarningsAccumulatedLosses2020-12-3108445681ns6:RetainedEarningsAccumulatedLosses2019-12-3108445681ns6:IntangibleAssetsOtherThanGoodwill2020-01-012020-12-3108445681ns6:ComputerSoftware2020-01-012020-12-3108445681ns6:PlantMachinery2020-01-012020-12-3108445681ns6:IntangibleAssetsOtherThanGoodwill2019-12-3108445681ns6:IntangibleAssetsOtherThanGoodwill2020-12-3108445681ns6:IntangibleAssetsOtherThanGoodwill2019-12-3108445681ns6:PlantMachinery2019-12-3108445681ns6:PlantMachinery2020-12-3108445681ns6:PlantMachinery2019-12-3108445681ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-12-3108445681ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-12-3108445681ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2020-12-3108445681ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2019-12-3108445681ns6:HirePurchaseContractsns6:BetweenOneFiveYears2020-12-3108445681ns6:HirePurchaseContractsns6:BetweenOneFiveYears2019-12-3108445681ns6:HirePurchaseContracts2020-12-3108445681ns6:HirePurchaseContracts2019-12-3108445681ns6:WithinOneYear2020-12-3108445681ns6:WithinOneYear2019-12-3108445681ns6:BetweenOneFiveYears2020-12-3108445681ns6:BetweenOneFiveYears2019-12-3108445681ns6:AllPeriods2020-12-3108445681ns6:AllPeriods2019-12-3108445681ns11:OrdinaryShareClass12020-12-31
REGISTERED NUMBER: 08445681 (England and Wales)











Flo Backoffice Solutions Limited

Unaudited Financial Statements

for the Year Ended 31 December 2020






Flo Backoffice Solutions Limited (Registered number: 08445681)

Contents of the Financial Statements
for the Year Ended 31 December 2020










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Flo Backoffice Solutions Limited

Company Information
for the Year Ended 31 December 2020







DIRECTORS: N K Golby
P Mcdonald





REGISTERED OFFICE: Suite 2, Stablethorpe Offices
Thorpe Constantine
Tamworth
Staffordshire
B79 0LH





REGISTERED NUMBER: 08445681 (England and Wales)





ACCOUNTANTS: Haines Watts
Sterling House
97 Lichfield Street
Tamworth
Staffordshire
B79 7QF

Flo Backoffice Solutions Limited (Registered number: 08445681)

Balance Sheet
31 December 2020

2020 2019
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 2,598 3,634
Tangible assets 5 108,796 183,931
111,394 187,565

CURRENT ASSETS
Debtors 6 438,601 303,255
Cash at bank and in hand 19,164 6,835
457,765 310,090
CREDITORS
Amounts falling due within one year 7 198,994 179,676
NET CURRENT ASSETS 258,771 130,414
TOTAL ASSETS LESS CURRENT
LIABILITIES

370,165

317,979

CREDITORS
Amounts falling due after more than one
year

8

77,784

38,412
NET ASSETS 292,381 279,567

CAPITAL AND RESERVES
Called up share capital 11 1 1
Retained earnings 292,380 279,566
SHAREHOLDERS' FUNDS 292,381 279,567

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2020 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 22 November 2021 and were signed on its behalf by:



N K Golby - Director


Flo Backoffice Solutions Limited (Registered number: 08445681)

Notes to the Financial Statements
for the Year Ended 31 December 2020


1. STATUTORY INFORMATION

Flo Backoffice Solutions Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Computer software is being amortised evenly over its estimated useful life of four years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 25% on cost and 20% on cost

Government grants
Government grants in relation to tangible fixed assets are credited to profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to profit and loss under the accrual model.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Flo Backoffice Solutions Limited (Registered number: 08445681)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2020


3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 10 (2019 - 9 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 January 2020
and 31 December 2020 4,145
AMORTISATION
At 1 January 2020 511
Charge for year 1,036
At 31 December 2020 1,547
NET BOOK VALUE
At 31 December 2020 2,598
At 31 December 2019 3,634

5. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 January 2020 1,676,679
Additions 4,799
At 31 December 2020 1,681,478
DEPRECIATION
At 1 January 2020 1,492,748
Charge for year 79,934
At 31 December 2020 1,572,682
NET BOOK VALUE
At 31 December 2020 108,796
At 31 December 2019 183,931

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Trade debtors 202,670 71,398
Amounts owed by group undertakings 50,000 47,000
Other debtors 185,931 184,857
438,601 303,255

Flo Backoffice Solutions Limited (Registered number: 08445681)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2020


7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Bank loans and overdrafts 5,833 -
Hire purchase contracts (see note 9) 4,977 5,159
Trade creditors 35,222 42,528
Amounts owed to group undertakings 20,000 43,023
Taxation and social security 48,335 18,503
Other creditors 84,627 70,463
198,994 179,676

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2020 2019
£    £   
Bank loans 44,167 -
Hire purchase contracts (see note 9) 33,617 38,412
77,784 38,412

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 4,167 -

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2020 2019
£    £   
Net obligations repayable:
Within one year 4,977 5,159
Between one and five years 33,617 38,412
38,594 43,571

Non-cancellable operating leases
2020 2019
£    £   
Within one year 1,665 10,088
Between one and five years - 1,665
1,665 11,753

10. SECURED DEBTS

The following secured debts are included within creditors:

2020 2019
£    £   
Hire purchase contracts 38,594 43,571

The hire purchase liability is secured by way of a charge over the assets to which it relates.

Flo Backoffice Solutions Limited (Registered number: 08445681)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2020


11. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2020 2019
value: £    £   
1 Ordinary £1 1 1

12. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.