ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-02-282021-02-28The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2020-02-29falseNo description of principal activity44truetrue 11317747 2020-02-29 2021-02-28 11317747 2019-03-01 2020-02-28 11317747 2021-02-28 11317747 2020-02-28 11317747 c:Director4 2020-02-29 2021-02-28 11317747 d:Buildings 2020-02-29 2021-02-28 11317747 d:Buildings 2021-02-28 11317747 d:Buildings 2020-02-28 11317747 d:Buildings d:OwnedOrFreeholdAssets 2020-02-29 2021-02-28 11317747 d:LandBuildings 2021-02-28 11317747 d:LandBuildings 2020-02-28 11317747 d:OfficeEquipment 2020-02-29 2021-02-28 11317747 d:CurrentFinancialInstruments 2021-02-28 11317747 d:CurrentFinancialInstruments 2020-02-28 11317747 d:Non-currentFinancialInstruments 2021-02-28 11317747 d:Non-currentFinancialInstruments 2020-02-28 11317747 d:CurrentFinancialInstruments d:WithinOneYear 2021-02-28 11317747 d:CurrentFinancialInstruments d:WithinOneYear 2020-02-28 11317747 d:Non-currentFinancialInstruments d:AfterOneYear 2021-02-28 11317747 d:Non-currentFinancialInstruments d:AfterOneYear 2020-02-28 11317747 d:ShareCapital 2021-02-28 11317747 d:ShareCapital 2020-02-28 11317747 d:SharePremium 2021-02-28 11317747 d:SharePremium 2020-02-28 11317747 d:RetainedEarningsAccumulatedLosses 2021-02-28 11317747 d:RetainedEarningsAccumulatedLosses 2020-02-28 11317747 c:FRS102 2020-02-29 2021-02-28 11317747 c:AuditExempt-NoAccountantsReport 2020-02-29 2021-02-28 11317747 c:FullAccounts 2020-02-29 2021-02-28 11317747 c:PrivateLimitedCompanyLtd 2020-02-29 2021-02-28 11317747 6 2020-02-29 2021-02-28 iso4217:GBP xbrli:pure
Registered number: 11317747



CAMBSCUISINE HOLDINGS LIMITED








UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2021














img3501.png

 
CAMBSCUISINE HOLDINGS LIMITED
REGISTERED NUMBER: 11317747

STATEMENT OF FINANCIAL POSITION
AS AT 28 FEBRUARY 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,165,052
1,189,470

Investments
 5 
171,999
171,999

  
1,337,051
1,361,469

Current assets
  

Debtors
 6 
1,524,545
1,063,672

Cash at bank and in hand
  
177,833
9,457

  
1,702,378
1,073,129

Creditors: amounts falling due within one year
 7 
(397,124)
(281,591)

Net current assets
  
 
 
1,305,254
 
 
791,538

Total assets less current liabilities
  
2,642,305
2,153,007

Creditors: amounts falling due after more than one year
 8 
(1,789,739)
(1,383,989)

  

Net assets
  
852,566
769,018


Capital and reserves
  

Called up share capital 
  
1,455
1,455

Share premium account
  
683,227
683,227

Profit and loss account
  
167,884
84,336

  
852,566
769,018


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.
 
Page 1

 
CAMBSCUISINE HOLDINGS LIMITED
REGISTERED NUMBER: 11317747
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 28 FEBRUARY 2021


The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
OTA Thain
Director

Date: 29 November 2021

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
CAMBSCUISINE HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2021

1.


General information

The company is a holding company of a group that manages a number of restaurants in Cambridge and the surrounding villages.
The company is a private company limited by shares and is incorporated in England.
The address of its registered office is The Crown and Punchbowl, High Street, Horningsea, Cambridge,
CB25 9JG.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
CAMBSCUISINE HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2021

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the following basis: 

Depreciation is provided on the following basis:

Freehold property
-
2%
straight line
Office equipment
-
20%
reducing balanace

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.5

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2020 - 4).

Page 4

 
CAMBSCUISINE HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2021

4.


Tangible fixed assets





Freehold property (as restated)

£



Cost or valuation


At 29 February 2020
1,220,855



At 28 February 2021

1,220,855



Depreciation


At 29 February 2020
31,385


Charge for the year on owned assets
24,418



At 28 February 2021

55,803



Net book value



At 28 February 2021
1,165,052



At 28 February 2020
1,189,470




The net book value of land and buildings may be further analysed as follows:


2021
2020
£
£

Freehold
1,165,052
1,189,470

1,165,052
1,189,470


The carrying amount of investment property, which the Company rents to another group entity when it has chosen to account for such properties using the cost model is £1,165,052 (2020 - £1,189,470)

Page 5

 
CAMBSCUISINE HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2021

5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 29 February 2020
171,999



At 28 February 2021
171,999





6.


Debtors

2021
2020
£
£

Due after more than one year

Amounts owed by group undertakings
330,956
464,226

330,956
464,226

Due within one year

Amounts owed by group undertakings
1,193,589
599,446

1,524,545
1,063,672


Page 6

 
CAMBSCUISINE HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2021

7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
361,755
261,254

Trade creditors
-
6,648

Other taxation and social security
32,419
10,739

Accruals and deferred income
2,950
2,950

397,124
281,591


The following liabilities were secured:

2021
2020
£
£



Bank loans
361,755
261,254

361,755
261,254

Details of security provided:

The above mentioned loan is secured by way of a fixed and floating charge over all assets.
The bank loans figure is comprised of £80,000 (2020: £nil) relating to Coronavirus Business Interruption Loan, £46,084 (2020: £49,690) relating to a mortgage and £235,671 (2020: £211,564) relating to the business loan.

Page 7

 
CAMBSCUISINE HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2021

8.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
1,789,739
1,383,989

1,789,739
1,383,989


The following liabilities were secured:

2021
2020
£
£



Bank loan
1,789,739
1,383,989

1,789,739
1,383,989

Details of security provided:

The above mentioned loan is secured by way of a fixed and floating charge over all assets.

The bank loans figure is comprised of £520,000 (2020: £nil) relating to Coronavirus Business Interruption Loan, £754,955 (2020: £768,338) relating to a mortgage and £514,783 (2020: £615,651) relating to the business loan.


9.


Prior year adjustment

A 2019 review of FRS 102 by the Financial Reporting Council introduced paragraphs 16.4A and 16.4B in FRS 102, which offer an accounting policy choice. Property rented out to other group members can either be accounted for at fair value through profit or loss; or by using the cost model in section 17 Property, Plant and Equipment. The directors have decided to amend the company's accounting policy to the cost model because they consider that is more relevant to the company's circumstances.
This change of policy has resulted in the following changes:-
1) Investment property being renamed as freehold property within tangible fixed assets
2) An elimination of the revaluation reserve of £1,190,340 with a corresponding reduction in the carrying value of the properties concerned
3) Depreciation charges to account for depreciation at 2% per annum, with £31,386 of these relating to the period up to 28 February 2020.

 
Page 8