ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-10-312021-10-3172020-11-01falseNo description of principal activity6truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 03566313 2020-11-01 2021-10-31 03566313 2019-11-01 2020-10-31 03566313 2021-10-31 03566313 2020-10-31 03566313 c:Director1 2020-11-01 2021-10-31 03566313 d:OfficeEquipment 2021-10-31 03566313 d:OfficeEquipment 2020-10-31 03566313 d:FreeholdInvestmentProperty 2021-10-31 03566313 d:FreeholdInvestmentProperty 2020-10-31 03566313 d:FreeholdInvestmentProperty 2 2020-11-01 2021-10-31 03566313 d:CurrentFinancialInstruments 2021-10-31 03566313 d:CurrentFinancialInstruments 2020-10-31 03566313 d:CurrentFinancialInstruments d:WithinOneYear 2021-10-31 03566313 d:CurrentFinancialInstruments d:WithinOneYear 2020-10-31 03566313 d:ShareCapital 2021-10-31 03566313 d:ShareCapital 2020-10-31 03566313 d:RevaluationReserve 2021-10-31 03566313 d:RevaluationReserve 2020-10-31 03566313 d:RetainedEarningsAccumulatedLosses 2021-10-31 03566313 d:RetainedEarningsAccumulatedLosses 2020-10-31 03566313 c:OrdinaryShareClass1 2020-11-01 2021-10-31 03566313 c:OrdinaryShareClass1 2021-10-31 03566313 c:OrdinaryShareClass1 2020-10-31 03566313 c:FRS102 2020-11-01 2021-10-31 03566313 c:AuditExempt-NoAccountantsReport 2020-11-01 2021-10-31 03566313 c:FullAccounts 2020-11-01 2021-10-31 03566313 c:PrivateLimitedCompanyLtd 2020-11-01 2021-10-31 03566313 d:OtherDeferredTax 2021-10-31 03566313 d:OtherDeferredTax 2020-10-31 03566313 2 2020-11-01 2021-10-31 03566313 5 2020-11-01 2021-10-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 03566313









MAJOR ESTATE FINANCIAL SERVICES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 OCTOBER 2021

 
MAJOR ESTATE FINANCIAL SERVICES LIMITED
REGISTERED NUMBER: 03566313

STATEMENT OF FINANCIAL POSITION
AS AT 31 OCTOBER 2021

2021
2020
Note
£
£

Fixed assets
  

Investment property
 5 
1,251,672
1,236,672

  
1,251,672
1,236,672

Current assets
  

Debtors: amounts falling due within one year
 6 
14,860
7,536

Cash at bank and in hand
 7 
1,188,978
976,686

  
1,203,838
984,222

Creditors: amounts falling due within one year
 8 
(120,661)
(193,958)

Net current assets
  
 
 
1,083,177
 
 
790,264

Total assets less current liabilities
  
2,334,849
2,026,936

Provisions for liabilities
  

Deferred tax
 9 
(41,285)
(38,435)

  
 
 
(41,285)
 
 
(38,435)

Net assets
  
2,293,564
1,988,501


Capital and reserves
  

Called up share capital 
 10 
10,000
10,000

Revaluation reserve
  
176,002
163,852

Profit and loss account
  
2,107,562
1,814,649

  
2,293,564
1,988,501


Page 1

 
MAJOR ESTATE FINANCIAL SERVICES LIMITED
REGISTERED NUMBER: 03566313
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 OCTOBER 2021

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 November 2021.




Dinesh Morarji Shonchhatra
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
MAJOR ESTATE FINANCIAL SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

1.


General information

The company is registered in England and its registered number is 03566313. The company is a private
company limited by shares. Its registered office is 77 High Street, Wealdstone, Harrow, Middlesex HA3 5DQ. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
MAJOR ESTATE FINANCIAL SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

2.Accounting policies (continued)

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 4

 
MAJOR ESTATE FINANCIAL SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

2.Accounting policies (continued)

 
2.8

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the Statement of financial position date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.9

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.10

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2020 - 7).

Page 5

 
MAJOR ESTATE FINANCIAL SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

4.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 1 November 2020
8,323



At 31 October 2021

8,323



Depreciation


At 1 November 2020
8,323



At 31 October 2021

8,323



Net book value



At 31 October 2021
-



At 31 October 2020
-

Page 6

 
MAJOR ESTATE FINANCIAL SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

5.


Investment property


Freehold investment property

£



Valuation


At 1 November 2020
1,236,672


Surplus on revaluation
15,000



At 31 October 2021
1,251,672


Comprising


Cost
1,034,385

Year end revaluation surplus/(deficit):
Year end revaluation surplus/(deficit):

2020
202,287

2021
15,000

1,251,672

The year end valuations were made by Major Estates (Harrow), on an open market value for existing use basis.








6.


Debtors

2021
2020
£
£


Trade debtors
9,400
7,260

Other debtors
5,460
276

14,860
7,536


Page 7

 
MAJOR ESTATE FINANCIAL SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

7.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
1,188,978
976,686

1,188,978
976,686



8.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
24,700
21,350

Corporation tax
78,954
66,121

Other creditors
14,907
104,387

Accruals and deferred income
2,100
2,100

120,661
193,958



9.


Deferred taxation




2021


£






At beginning of year
(38,435)


Charged to profit or loss
(2,850)



At end of year
(41,285)

The provision for deferred taxation is made up as follows:

2021
2020
£
£


On revaluation of investment properties
(41,285)
(38,435)

(41,285)
(38,435)


10.


Share capital

2021
2020
£
£
Page 8

 
MAJOR ESTATE FINANCIAL SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

10.Share capital (continued)

Allotted, called up and fully paid



10,000 (2020 - 10,000) Ordinary shares of £1 each
10,000
10,000



11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £3,185 (2020 - £2,321). Contributions totalling £Nil (2020 - £369) were payable to the fund at the reporting date and are included in creditors.

 
Page 9