Bollington Hall Limited - Accounts to registrar (filleted) - small 22.3

Bollington Hall Limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.4.0.132 04788507 Board of Directors 1.4.21 31.3.22 31.3.22 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure047885072021-03-31047885072022-03-31047885072021-04-012022-03-31047885072020-03-31047885072020-04-012021-03-31047885072021-03-3104788507ns16:EnglandWales2021-04-012022-03-3104788507ns15:PoundSterling2021-04-012022-03-3104788507ns11:Director12021-04-012022-03-3104788507ns11:PrivateLimitedCompanyLtd2021-04-012022-03-3104788507ns11:SmallEntities2021-04-012022-03-3104788507ns11:AuditExempt-NoAccountantsReport2021-04-012022-03-3104788507ns11:SmallCompaniesRegimeForDirectorsReport2021-04-012022-03-3104788507ns11:SmallCompaniesRegimeForAccounts2021-04-012022-03-3104788507ns11:FullAccounts2021-04-012022-03-3104788507ns11:Director22021-04-012022-03-3104788507ns11:Director32021-04-012022-03-3104788507ns11:RegisteredOffice2021-04-012022-03-3104788507ns6:CurrentFinancialInstruments2022-03-3104788507ns6:CurrentFinancialInstruments2021-03-3104788507ns6:Non-currentFinancialInstruments2022-03-3104788507ns6:Non-currentFinancialInstruments2021-03-3104788507ns6:ShareCapital2022-03-3104788507ns6:ShareCapital2021-03-3104788507ns6:SharePremium2022-03-3104788507ns6:SharePremium2021-03-3104788507ns6:RevaluationReserve2022-03-3104788507ns6:RevaluationReserve2021-03-3104788507ns6:RetainedEarningsAccumulatedLosses2022-03-3104788507ns6:RetainedEarningsAccumulatedLosses2021-03-3104788507ns6:OwnedOrFreeholdAssetsns6:LandBuildings2021-04-012022-03-3104788507ns6:PlantMachinery2021-04-012022-03-3104788507ns6:MotorVehicles2021-04-012022-03-3104788507ns6:LandBuildings2021-03-3104788507ns6:PlantMachinery2021-03-3104788507ns6:MotorVehicles2021-03-3104788507ns6:LandBuildings2021-04-012022-03-3104788507ns6:LandBuildings2022-03-3104788507ns6:PlantMachinery2022-03-3104788507ns6:MotorVehicles2022-03-3104788507ns6:LandBuildings2021-03-3104788507ns6:PlantMachinery2021-03-3104788507ns6:MotorVehicles2021-03-3104788507ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2021-04-012022-03-3104788507ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-04-012022-03-3104788507ns6:LeasedAssetsHeldAsLessee2021-04-012022-03-3104788507ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2022-03-3104788507ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2022-03-3104788507ns6:LeasedAssetsHeldAsLessee2022-03-3104788507ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-3104788507ns6:WithinOneYearns6:CurrentFinancialInstruments2021-03-3104788507ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2022-03-3104788507ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2021-03-3104788507ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2022-03-3104788507ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2021-03-3104788507ns6:HirePurchaseContracts2022-03-3104788507ns6:HirePurchaseContracts2021-03-3104788507ns6:DeferredTaxation2021-03-3104788507ns6:DeferredTaxation2022-03-3104788507ns6:RevaluationReserve2021-03-31
REGISTERED NUMBER: 04788507 (England and Wales)


















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

FOR

BOLLINGTON HALL LIMITED

BOLLINGTON HALL LIMITED (REGISTERED NUMBER: 04788507)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


BOLLINGTON HALL LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2022







DIRECTORS: R G Pryor
F A Pryor
J F Pryor





REGISTERED OFFICE: Bollington Hall Farm
Cambridge Road
Ugley
Bishops Stortford
Hertfordshire
CM22 6HS





REGISTERED NUMBER: 04788507 (England and Wales)





ACCOUNTANTS: THP Limited
Chartered Accountants
34-40 High Street
Wanstead
London
E11 2RJ

BOLLINGTON HALL LIMITED (REGISTERED NUMBER: 04788507)

BALANCE SHEET
31 MARCH 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 9,830,620 9,862,024

CURRENT ASSETS
Debtors 5 453,944 382,118
Cash at bank 13,304 6,946
467,248 389,064
CREDITORS
Amounts falling due within one year 6 66,370 50,157
NET CURRENT ASSETS 400,878 338,907
TOTAL ASSETS LESS CURRENT
LIABILITIES

10,231,498

10,200,931

CREDITORS
Amounts falling due after more than one
year

7

(7,840

)

-

PROVISIONS FOR LIABILITIES 10 (717,679 ) (752,456 )
NET ASSETS 9,505,979 9,448,475

CAPITAL AND RESERVES
Called up share capital 36,242 36,242
Share premium 3,863,760 3,863,760
Revaluation reserve 11 5,521,480 5,482,550
Retained earnings 84,497 65,923
SHAREHOLDERS' FUNDS 9,505,979 9,448,475

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 20 December 2022 and were signed on its behalf by:





R G Pryor - Director


BOLLINGTON HALL LIMITED (REGISTERED NUMBER: 04788507)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022


1. STATUTORY INFORMATION

Bollington Hall Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Revenue recognition
Revenue is measured at the fair value of the consideration received or receivable and represents the amount receivable for goods and services supplied, net of returns, discounts and value added taxes. The VAT rate applied to crops is zero percent as foods are classified as zero rated supplies.

Contract farming revenue is recognised in the accounting period in which the services were rendered.

Farming income is recognised when goods are delivered to the customer, such that the risks and rewards of ownership have passed to them.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Freehold land and buildings - 2% on cost
Plant and machinery - 20% on reducing balance
Motor vehicles - 20% on reducing balance

Freehold land is not depreciated.

Included in land and buildings are solar panels which are depreciated at 5% on cost.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

BOLLINGTON HALL LIMITED (REGISTERED NUMBER: 04788507)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022


2. ACCOUNTING POLICIES - continued

Rental income
Rental income is recognised on a receivable basis.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2021 - 3 ) .

4. TANGIBLE FIXED ASSETS
Freehold
land and Plant and Motor
buildings machinery vehicles Totals
£    £    £    £   
COST OR VALUATION
At 1 April 2021 10,000,000 - - 10,000,000
Additions - 30,250 16,730 46,980
At 31 March 2022 10,000,000 30,250 16,730 10,046,980
DEPRECIATION
At 1 April 2021 137,976 - - 137,976
Charge for year 68,988 6,050 3,346 78,384
At 31 March 2022 206,964 6,050 3,346 216,360
NET BOOK VALUE
At 31 March 2022 9,793,036 24,200 13,384 9,830,620
At 31 March 2021 9,862,024 - - 9,862,024

Included in cost or valuation of land and buildings is freehold land of £ 7,363,866 (2021 - £ 7,363,866 ) which is not depreciated.

Cost or valuation at 31 March 2022 is represented by:

Freehold
land and Plant and Motor
buildings machinery vehicles Totals
£    £    £    £   
Valuation in 2019 2,701,832 - - 2,701,832
Cost 7,298,168 30,250 16,730 7,345,148
10,000,000 30,250 16,730 10,046,980

If freehold land and buildings had not been revalued they would have been included at the following historical cost:

2022 2021
£    £   
Cost 7,298,168 7,298,168
Aggregate depreciation 369,874 342,563

Value of land in freehold land and buildings 7,363,866 7,363,866

Freehold land and buildings were valued on an open market basis on 31 March 2022 by the directors .

BOLLINGTON HALL LIMITED (REGISTERED NUMBER: 04788507)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022


4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST OR VALUATION
Additions 30,250 16,730 46,980
At 31 March 2022 30,250 16,730 46,980
DEPRECIATION
Charge for year 6,050 3,346 9,396
At 31 March 2022 6,050 3,346 9,396
NET BOOK VALUE
At 31 March 2022 24,200 13,384 37,584

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 4,020 3,646
Amounts owed by related parties 443,838 369,177
Other debtors 6,086 9,295
453,944 382,118

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Hire purchase contracts (see note 8) 12,830 -
Trade creditors 2,006 7,851
Amounts owed to related parties 8,172 8,172
Taxation and social security 28,216 17,186
Other creditors 15,146 16,948
66,370 50,157

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2022 2021
£    £   
Hire purchase contracts (see note 8) 7,840 -

8. LEASING AGREEMENTS

Minimum lease payments under hire purchase fall due as follows:

2022 2021
£    £   
Net obligations repayable:
Within one year 12,830 -
Between one and five years 7,840 -
20,670 -

BOLLINGTON HALL LIMITED (REGISTERED NUMBER: 04788507)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022


9. SECURED DEBTS

The following secured debts are included within creditors:

2022 2021
£    £   
Hire purchase contracts 20,670 -

The debts are secured against the assets they were used to purchase.

10. PROVISIONS FOR LIABILITIES
2022 2021
£    £   
Deferred tax
Revaluation gains 717,679 752,456

Deferred
tax
£   
Balance at 1 April 2021 752,456
Accelerated capital allowances 4,153
Revaluation (losses)/gains (38,930 )
Balance at 31 March 2022 717,679

11. RESERVES
Revaluation
reserve
£   
At 1 April 2021 5,482,550
Deferred tax transfer 38,930

At 31 March 2022 5,521,480

12. ULTIMATE CONTROLLING PARTY

The ultimate parent company is Pryor Farms Holdings Limited, whose registered office is the same as the company's registered office.

The company is controlled by R G Pryor.