KIBWORTH_SWAN_2017_LIMITE - Accounts


Company registration number 08691952 (England and Wales)
KIBWORTH SWAN 2017 LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022
PAGES FOR FILING WITH REGISTRAR
KIBWORTH SWAN 2017 LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
KIBWORTH SWAN 2017 LIMITED
BALANCE SHEET
AS AT 30 APRIL 2022
30 April 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
73,192
79,272
Current assets
Stocks
8,473
6,063
Debtors
4
38,909
48,184
Cash at bank and in hand
1,963
1,512
49,345
55,759
Creditors: amounts falling due within one year
5
(147,707)
(125,632)
Net current liabilities
(98,362)
(69,873)
Total assets less current liabilities
(25,170)
9,399
Creditors: amounts falling due after more than one year
6
(102,392)
(102,392)
Net liabilities
(127,562)
(92,993)
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(127,662)
(93,093)
Total equity
(127,562)
(92,993)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

KIBWORTH SWAN 2017 LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2022
30 April 2022
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 12 December 2022
S A Hamblin
Director
Company Registration No. 08691952
KIBWORTH SWAN 2017 LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022
- 3 -
1
Accounting policies
Company information

Kibworth Swan 2017 Limited is a private company, limited by shares, incorporated in England and Wales. The registered office is 5 High Street, Kibworth Beauchamp, Leicester, England, LE8 0LR. The registered number of the company is 08691952.

 

The principal activity of the company during the year was that of a licenced bar and restaurant.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on a going concern basis. The validity of this assumption depends upon the continued financial support of the related parties who have indicated their willingness to continue to support the company financially for a period of at least one year from the date of approving these financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Straight line over 10 years
Fixtures and fittings
20% reducing balance
Equipment
20% reducing balance
KIBWORTH SWAN 2017 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

KIBWORTH SWAN 2017 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
5
5
KIBWORTH SWAN 2017 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
- 6 -
3
Tangible fixed assets
Leasehold land and buildings
Fixtures and fittings
Equipment
Total
£
£
£
£
Cost
At 1 May 2021
2,912
87,199
33,340
123,451
Additions
-
0
3,802
175
3,977
At 30 April 2022
2,912
91,001
33,515
127,428
Depreciation and impairment
At 1 May 2021
1,043
25,906
17,230
44,179
Depreciation charged in the year
291
6,509
3,257
10,057
At 30 April 2022
1,334
32,415
20,487
54,236
Carrying amount
At 30 April 2022
1,578
58,586
13,028
73,192
At 30 April 2021
1,869
61,293
16,110
79,272
4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Other debtors
23,441
38,861
Prepayments and accrued income
15,468
9,323
38,909
48,184
5
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
17,643
42,621
Taxation and social security
11,821
3,991
Other creditors
112,141
76,344
Accruals and deferred income
6,102
2,676
147,707
125,632
6
Creditors: amounts falling due after more than one year
2022
2021
£
£
Other creditors
102,392
102,392
KIBWORTH SWAN 2017 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
- 7 -
7
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
246,697
295,424
8
Related party transactions

Included in other creditors is an amount owed by the company to Hybeck Estates Limited, a company in which S A Hamblin is a director, of £320 (2021: £Nil).

 

Included in other creditors is an amount owed by the company to Hybeck Holdings Limited, a company in which S A Hamblin is a director, of £102,392 (2021: £102,392).

 

These amounts hold no fixed repayment terms or interest charges and are therefore deemed to be repayable on demand.

9
Parent company

The parent company is Boathouse 2017 Limited, a company registered in England. Its registered office is 5 High Street, Kibworth Beauchamp, Leicester, England, LE8 0LR.

2022-04-302021-05-01false12 December 2022CCH SoftwareCCH Accounts Production 2022.300licenced bar and restaurantS A Hamblin086919522021-05-012022-04-30086919522022-04-30086919522021-04-3008691952core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-04-3008691952core:FurnitureFittings2022-04-3008691952core:ComputerEquipment2022-04-3008691952core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-04-3008691952core:FurnitureFittings2021-04-3008691952core:ComputerEquipment2021-04-3008691952core:CurrentFinancialInstrumentscore:WithinOneYear2022-04-3008691952core:CurrentFinancialInstrumentscore:WithinOneYear2021-04-3008691952core:Non-currentFinancialInstrumentscore:AfterOneYear2022-04-3008691952core:Non-currentFinancialInstrumentscore:AfterOneYear2021-04-3008691952core:CurrentFinancialInstruments2022-04-3008691952core:CurrentFinancialInstruments2021-04-3008691952core:ShareCapital2022-04-3008691952core:ShareCapital2021-04-3008691952core:RetainedEarningsAccumulatedLosses2022-04-3008691952core:RetainedEarningsAccumulatedLosses2021-04-3008691952bus:Director12021-05-012022-04-3008691952core:LandBuildingscore:LongLeaseholdAssets2021-05-012022-04-3008691952core:FurnitureFittings2021-05-012022-04-3008691952core:ComputerEquipment2021-05-012022-04-30086919522020-05-012021-04-3008691952core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-04-3008691952core:FurnitureFittings2021-04-3008691952core:ComputerEquipment2021-04-30086919522021-04-3008691952core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-05-012022-04-3008691952core:Non-currentFinancialInstruments12022-04-3008691952core:Non-currentFinancialInstruments12021-04-3008691952bus:PrivateLimitedCompanyLtd2021-05-012022-04-3008691952bus:SmallCompaniesRegimeForAccounts2021-05-012022-04-3008691952bus:FRS1022021-05-012022-04-3008691952bus:AuditExemptWithAccountantsReport2021-05-012022-04-3008691952bus:FullAccounts2021-05-012022-04-30xbrli:purexbrli:sharesiso4217:GBP