Green Glades Landscapes Limited - Period Ending 2022-03-31

Green Glades Landscapes Limited - Period Ending 2022-03-31


Green Glades Landscapes Limited 6510454 false 2021-04-01 2022-03-31 2022-03-31 The principal activity of the company is garden maintenance and landscaping Digita Accounts Production Advanced 6.30.9574.0 true 6510454 2021-04-01 2022-03-31 6510454 2022-03-31 6510454 bus:OrdinaryShareClass1 2022-03-31 6510454 core:RetainedEarningsAccumulatedLosses 2022-03-31 6510454 core:ShareCapital 2022-03-31 6510454 core:CurrentFinancialInstruments 2022-03-31 6510454 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 6510454 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 6510454 core:Goodwill 2022-03-31 6510454 core:FurnitureFittingsToolsEquipment 2022-03-31 6510454 bus:SmallEntities 2021-04-01 2022-03-31 6510454 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 6510454 bus:FullAccounts 2021-04-01 2022-03-31 6510454 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 6510454 bus:RegisteredOffice 2021-04-01 2022-03-31 6510454 bus:CompanySecretary1 2021-04-01 2022-03-31 6510454 bus:Director2 2021-04-01 2022-03-31 6510454 bus:Director3 2021-04-01 2022-03-31 6510454 bus:OrdinaryShareClass1 2021-04-01 2022-03-31 6510454 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 6510454 core:Goodwill 2021-04-01 2022-03-31 6510454 core:ComputerEquipment 2021-04-01 2022-03-31 6510454 core:FurnitureFittingsToolsEquipment 2021-04-01 2022-03-31 6510454 core:MotorVehicles 2021-04-01 2022-03-31 6510454 core:PlantMachinery 2021-04-01 2022-03-31 6510454 countries:England 2021-04-01 2022-03-31 6510454 2021-03-31 6510454 core:Goodwill 2021-03-31 6510454 core:FurnitureFittingsToolsEquipment 2021-03-31 6510454 2020-04-01 2021-03-31 6510454 2021-03-31 6510454 bus:OrdinaryShareClass1 2021-03-31 6510454 core:RetainedEarningsAccumulatedLosses 2021-03-31 6510454 core:ShareCapital 2021-03-31 6510454 core:CurrentFinancialInstruments 2021-03-31 6510454 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 6510454 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 6510454 core:FurnitureFittingsToolsEquipment 2021-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 6510454

Green Glades Landscapes Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2022

 

Green Glades Landscapes Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Green Glades Landscapes Limited

Company Information

Directors

Mr M D Steers

Mr M Steers

Company secretary

Mrs V Steers

Registered office

St Ethelbert House
Ryelands Street
Hereford
Herefordshire
HR4 0LA

Accountants

Young & Co
Chartered Accountants
St Ethelbert House
Ryelands Street
Hereford
Herefordshire
HR4 0LA

 

Green Glades Landscapes Limited

(Registration number: 6510454)
Balance Sheet as at 31 March 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

5

24,621

16,266

Current assets

 

Debtors

6

173,090

146,758

Cash at bank and in hand

 

47,227

101,210

 

220,317

247,968

Creditors: Amounts falling due within one year

7

(91,998)

(96,495)

Net current assets

 

128,319

151,473

Total assets less current liabilities

 

152,940

167,739

Creditors: Amounts falling due after more than one year

7

(32,196)

(40,171)

Provisions for liabilities

(4,678)

(3,091)

Net assets

 

116,066

124,477

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

115,966

124,377

Shareholders' funds

 

116,066

124,477

For the financial year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Green Glades Landscapes Limited

(Registration number: 6510454)
Balance Sheet as at 31 March 2022
(continued)

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 23 December 2022 and signed on its behalf by:
 

.........................................
Mr M D Steers
Director

 

Green Glades Landscapes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
St Ethelbert House
Ryelands Street
Hereford
Herefordshire
HR4 0LA
England

The principal place of business is:
31 Broughton Road
Moulton
Northampton
NN3 7SG

These financial statements were authorised for issue by the Board on 23 December 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

 

Green Glades Landscapes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022
(continued)

2

Accounting policies (continued)

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

Green Glades Landscapes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022
(continued)

2

Accounting policies (continued)

Asset class

Depreciation method and rate

Motor vehicles

25% of written down value per annum

Plant and machinery

15% of cost per annum

Computer equipment

33% of cost per annum

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill amortisation

10% of cost per annum

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

 

Green Glades Landscapes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022
(continued)

2

Accounting policies (continued)

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 10 (2021 - 9).

 

Green Glades Landscapes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022
(continued)

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2021

129,000

129,000

At 31 March 2022

129,000

129,000

Amortisation

At 1 April 2021

129,000

129,000

At 31 March 2022

129,000

129,000

Carrying amount

At 31 March 2022

-

-

 

Green Glades Landscapes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022
(continued)

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2021

25,649

25,649

Additions

19,554

19,554

Disposals

(14,617)

(14,617)

At 31 March 2022

30,586

30,586

Depreciation

At 1 April 2021

9,383

9,383

Charge for the year

2,903

2,903

Eliminated on disposal

(6,321)

(6,321)

At 31 March 2022

5,965

5,965

Carrying amount

At 31 March 2022

24,621

24,621

At 31 March 2021

16,266

16,266

 

Green Glades Landscapes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022
(continued)

6

debtors

Current

2022
£

2021
£

Trade debtors

133,971

109,129

Prepayments

401

361

Other debtors

38,718

37,268

 

173,090

146,758

7

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

9,863

9,669

Trade creditors

 

22,288

20,885

Taxation and social security

 

13,083

24,185

Accruals and deferred income

 

8,044

8,406

Other creditors

 

38,720

33,350

 

91,998

96,495

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

32,196

40,171

 

Green Glades Landscapes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022
(continued)

8

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary Shares of £1 each

100

100

100

100