RDC Glass Limited - Period Ending 2021-07-31

RDC Glass Limited - Period Ending 2021-07-31


RDC Glass Limited 06862718 false 2020-08-01 2021-07-31 2021-07-31 The principal activity of the company is Glass manufacturing and splashback installations Digita Accounts Production Advanced 6.30.9574.0 true 06862718 2020-08-01 2021-07-31 06862718 2021-07-31 06862718 bus:Director2 1 2021-07-31 06862718 bus:OrdinaryShareClass1 2021-07-31 06862718 core:CurrentFinancialInstruments 2021-07-31 06862718 core:CurrentFinancialInstruments core:WithinOneYear 2021-07-31 06862718 core:Non-currentFinancialInstruments 2021-07-31 06862718 core:Non-currentFinancialInstruments core:AfterOneYear 2021-07-31 06862718 core:Goodwill 2021-07-31 06862718 core:FurnitureFittingsToolsEquipment 2021-07-31 06862718 core:MotorVehicles 2021-07-31 06862718 core:OtherPropertyPlantEquipment 2021-07-31 06862718 bus:SmallEntities 2020-08-01 2021-07-31 06862718 bus:AuditExemptWithAccountantsReport 2020-08-01 2021-07-31 06862718 bus:FullAccounts 2020-08-01 2021-07-31 06862718 bus:SmallCompaniesRegimeForAccounts 2020-08-01 2021-07-31 06862718 bus:RegisteredOffice 2020-08-01 2021-07-31 06862718 bus:Director2 2020-08-01 2021-07-31 06862718 bus:Director2 1 2020-08-01 2021-07-31 06862718 bus:OrdinaryShareClass1 2020-08-01 2021-07-31 06862718 bus:PrivateLimitedCompanyLtd 2020-08-01 2021-07-31 06862718 core:Goodwill 2020-08-01 2021-07-31 06862718 core:FurnitureFittings 2020-08-01 2021-07-31 06862718 core:FurnitureFittingsToolsEquipment 2020-08-01 2021-07-31 06862718 core:MotorVehicles 2020-08-01 2021-07-31 06862718 core:OtherPropertyPlantEquipment 2020-08-01 2021-07-31 06862718 core:PlantMachinery 2020-08-01 2021-07-31 06862718 countries:EnglandWales 2020-08-01 2021-07-31 06862718 2020-07-31 06862718 bus:Director2 1 2020-07-31 06862718 core:Goodwill 2020-07-31 06862718 core:FurnitureFittingsToolsEquipment 2020-07-31 06862718 core:MotorVehicles 2020-07-31 06862718 core:OtherPropertyPlantEquipment 2020-07-31 06862718 2019-08-01 2020-07-31 06862718 2020-07-31 06862718 bus:Director2 1 2020-07-31 06862718 bus:OrdinaryShareClass1 2020-07-31 06862718 core:CurrentFinancialInstruments 2020-07-31 06862718 core:CurrentFinancialInstruments core:WithinOneYear 2020-07-31 06862718 core:Non-currentFinancialInstruments 2020-07-31 06862718 core:Non-currentFinancialInstruments core:AfterOneYear 2020-07-31 06862718 core:FurnitureFittingsToolsEquipment 2020-07-31 06862718 core:MotorVehicles 2020-07-31 06862718 core:OtherPropertyPlantEquipment 2020-07-31 06862718 bus:Director2 1 2019-08-01 2020-07-31 06862718 bus:Director2 1 2019-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06862718

RDC Glass Limited

trading as Splashbacks of Distinction

Unaudited Financial Statements

for the Year Ended 31 July 2021

 

RDC Glass Limited

trading as Splashbacks of Distinction

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 11

 

RDC Glass Limited

trading as Splashbacks of Distinction

(Registration number: 06862718)
Balance Sheet as at 31 July 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

5

29,494

29,663

Current assets

 

Stocks

6

1,000

1,000

Debtors

7

55,654

53,103

Cash at bank and in hand

 

110,793

102,944

 

167,447

157,047

Creditors: Amounts falling due within one year

8

(113,829)

(85,223)

Net current assets

 

53,618

71,824

Total assets less current liabilities

 

83,112

101,487

Creditors: Amounts falling due after more than one year

8

(40,544)

(81,662)

Provisions for liabilities

(5,604)

(5,636)

Net assets

 

36,964

14,189

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

36,962

14,187

Shareholders' funds

 

36,964

14,189

 

RDC Glass Limited

trading as Splashbacks of Distinction

(Registration number: 06862718)
Balance Sheet as at 31 July 2021

For the financial year ending 31 July 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 26 April 2022
 

.........................................
Mr R Coleman
Director

 

RDC Glass Limited

trading as Splashbacks of Distinction

Notes to the Financial Statements for the Year Ended 31 July 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
13 Ayr Close
Stevenage
Herts
SG1 5RZ

These financial statements were authorised for issue by the director on 26 April 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Judgements

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

RDC Glass Limited

trading as Splashbacks of Distinction

Notes to the Financial Statements for the Year Ended 31 July 2021

Government grants

Grants relating to revenue are recognised in income on a systematic basis over the periods in which the business recognises related costs which the grant is intended to compensate.

A grant that becomes receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs shall be recognised in income in the period in which it becomes receivable.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & Machinery

25% Reducing Balance

Fixtures & Fittings

25% Reducing Balance

Motor Vehicles

25% Reducing Balance

Goodwill

Goodwill arose on the incorporation of the director's sole trade business. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation. It is tested for impairment annually. Goodwill is amortised over its useful life of ten years.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

 

RDC Glass Limited

trading as Splashbacks of Distinction

Notes to the Financial Statements for the Year Ended 31 July 2021

Asset class

Amortisation method and rate

Goodwill

10% Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised at the transaction price.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

RDC Glass Limited

trading as Splashbacks of Distinction

Notes to the Financial Statements for the Year Ended 31 July 2021

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 4 (2020 - 4).

 

RDC Glass Limited

trading as Splashbacks of Distinction

Notes to the Financial Statements for the Year Ended 31 July 2021

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 August 2020

47,000

47,000

At 31 July 2021

47,000

47,000

Amortisation

At 1 August 2020

47,000

47,000

At 31 July 2021

47,000

47,000

Carrying amount

At 31 July 2021

-

-

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 August 2020

3,638

45,039

28,585

77,262

Additions

4,633

-

4,329

8,962

Disposals

(270)

-

(2,078)

(2,348)

At 31 July 2021

8,001

45,039

30,836

83,876

Depreciation

At 1 August 2020

2,076

24,774

20,749

47,599

Charge for the year

727

5,509

2,127

8,363

Eliminated on disposal

(190)

-

(1,390)

(1,580)

At 31 July 2021

2,613

30,283

21,486

54,382

Carrying amount

At 31 July 2021

5,388

14,756

9,350

29,494

At 31 July 2020

1,562

20,265

7,836

29,663

6

Stocks

2021
£

2020
£

Raw materials and consumables

1,000

1,000

 

RDC Glass Limited

trading as Splashbacks of Distinction

Notes to the Financial Statements for the Year Ended 31 July 2021

7

Debtors

2021
£

2020
£

Trade debtors

42,774

41,158

Prepayments

380

445

Other debtors

12,500

11,500

55,654

53,103

8

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Bank loans and overdrafts

10

13,604

3,411

Trade creditors

 

7,925

11,129

Taxation and social security

 

33,139

38,247

Accruals and deferred income

 

1,130

1,100

Other creditors

 

58,031

31,336

 

113,829

85,223

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

10

40,544

81,662

 

RDC Glass Limited

trading as Splashbacks of Distinction

Notes to the Financial Statements for the Year Ended 31 July 2021

9

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary shares of £1 each

2

2

2

2

         

10

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

40,544

54,157

Other borrowings

-

27,505

40,544

81,662

2021
£

2020
£

Current loans and borrowings

Bank borrowings

13,604

3,411

The above loans consist of two separate loans in favour of Barclays Bank Plc. One loan has an outstanding amount of £4,147 for which the Director has provided a personal guarantee for. The other loan of £50,000 has been provided under the Bounce Back Loan Scheme (BBLS) which is managed by the British Business Bank on behalf of, and with the financial backing of, the Secretary of State for Business, Energy and Industrial Strategy.

11

Dividends

   

2021

 

2020

   

£

 

£

Interim dividend of £19,000 (2020 - £20,000) per ordinary share

 

38,000

 

40,000

         
 

RDC Glass Limited

trading as Splashbacks of Distinction

Notes to the Financial Statements for the Year Ended 31 July 2021

12

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £17,875 (2020 - £11,842). The company has two long term leases on the business premises. The total amount disclosed is the total amount due to the expiration of the first lease in July 2023 and the second lease in February 2024. The annual rent is £7,464.

 

RDC Glass Limited

trading as Splashbacks of Distinction

Notes to the Financial Statements for the Year Ended 31 July 2021

13

Related party transactions

Transactions with the director

2021

At 1 August 2020
£

Advances to directors
£

Repayments by director
£

At 31 July 2021
£

Mr R Coleman

51,505

46,951

(48,338)

50,118

         
       

 

2020

At 1 August 2019
£

Advances to directors
£

Repayments by director
£

At 31 July 2020
£

Mr R Coleman

42,616

40,000

(31,111)

51,505

         
       

 

The company Director has a personal guarantee on the company loan disclosed within creditors.


Other transactions
At the balance sheet date £12,500 (2020: £11,500) was due from RDC (Cambridge) Limited, a company related by common Directors. The amount is included within note 8 and is repayable on demand with no interest charged.