GHUILBIN_PROPERTIES_LTD - Accounts


Company Registration No. SC455083
GHUILBIN PROPERTIES LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021
PAGES FOR FILING WITH REGISTRAR
GHUILBIN PROPERTIES LTD
CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
GHUILBIN PROPERTIES LTD
BALANCE SHEET
AS AT 31 JULY 2021
31 July 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
8,314
9,781
Investment properties
4
750,000
750,000
758,314
759,781
Current assets
Debtors
5
18,506
23,432
Cash at bank and in hand
27,424
19,627
45,930
43,059
Creditors: amounts falling due within one year
6
(51,769)
(50,067)
Net current liabilities
(5,839)
(7,008)
Total assets less current liabilities
752,475
752,773
Creditors: amounts falling due after more than one year
7
(194,962)
(220,008)
Provisions for liabilities
9
(102,044)
(102,323)
Net assets
455,469
430,442
Capital and reserves
Allotted, called up and fully paid share capital
100
100
Profit and loss reserves
455,369
430,342
Total equity
455,469
430,442

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

GHUILBIN PROPERTIES LTD
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2021
31 July 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 29 April 2022 and are signed on its behalf by:
Mr G A Munro
Mr C B Munro
Director
Director
Company Registration No. SC455083
GHUILBIN PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021
- 3 -
1
Accounting policies
Company information

Ghuilbin Properties Ltd is a private company limited by shares incorporated in Scotland. The registered office is Ghuilbin House, 123 Grampian Road, Aviemore, Inverness-shire, PH22 1RH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company is in a net current liability position of £5,839 (2020: £7,008) at the balance sheet date. The director, Mr G A Munro, has agreed to subordinate his loan in favour of other creditors. On this basis the director considers it is reasonable to prepare the accounts on a going concern basis.

1.2
Going concern

The financial implications arising from the Coronavirus (Covid-19) outbreak which has affected the UK are uncertain. The directors continue to assess the situation regarding the company's operational activities in the short-term, but are of the opinion that the company remains a going concern.true

1.3
Turnover

Turnover represents revenue earned, excluding value added tax, under a wide variety of contracts to provide house building services.

 

Revenue is recognised as earned when, and to the extent that, the firm obtains the right to consideration in exchange for its performance under those contracts.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
15% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

GHUILBIN PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
1
Accounting policies (Continued)
- 4 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

GHUILBIN PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
1
Accounting policies (Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

GHUILBIN PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
-
0
-
0
3
Tangible fixed assets
Fixtures and fittings
£
Cost
At 1 August 2020 and 31 July 2021
13,538
Depreciation and impairment
At 1 August 2020
3,757
Depreciation charged in the year
1,467
At 31 July 2021
5,224
Carrying amount
At 31 July 2021
8,314
At 31 July 2020
9,781
4
Investment property
2021
£
Fair value
At 1 August 2020 and 31 July 2021
750,000

The Investment property was valued by the directors on the basis of open market value at £750,000. Investment property is accounted for in accordance with Section 1A "Small Entities" of Financial Reporting Standard 102. No depreciation is provided in respect of such property. If the property had been included at historical cost the value of the property would be £203,539 (2020: £207,964).

5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
11,601
12,000
Other debtors
6,905
11,432
18,506
23,432
GHUILBIN PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
- 7 -
6
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
37,747
37,747
Trade creditors
-
0
1,493
Taxation and social security
4,355
1,160
Other creditors
9,667
9,667
51,769
50,067
7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
194,962
220,008
8
Loans and overdrafts
2021
2020
£
£
Bank loans
232,709
257,755
Payable within one year
37,747
37,747
Payable after one year
194,962
220,008

The bank loans, are secured by a fixed charge over the farm of Sluggangranish and there is also a floating charge over the whole assets of the company in favour of the HSBC Bank plc.

9
Provisions for liabilities
2021
2020
£
£
Deferred tax liabilities
10
102,044
102,323
GHUILBIN PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
- 8 -
10
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2021
2020
Balances:
£
£
Accelerated capital allowances
1,579
102,323
Tax losses
100,465
-
102,044
102,323
2021
Movements in the year:
£
Liability at 1 August 2020
102,323
Credit to profit or loss
(279)
Liability at 31 July 2021
102,044
11
Reserves

Included in the Profit & Loss reserves are non-distributable reserves of £428,296.

2021-07-312020-08-01false29 April 2022CCH SoftwareCCH Accounts Production 2022.100The principal activity of the company in the year under review was that of construction of domestic buildings.
Mr G A  MunroMr C B  MunroMrs J J Wallace
SC4550832020-08-012021-07-31SC4550832021-07-31SC4550832020-07-31SC455083core:FurnitureFittings2021-07-31SC455083core:FurnitureFittings2020-07-31SC455083core:CurrentFinancialInstrumentscore:WithinOneYear2021-07-31SC455083core:CurrentFinancialInstrumentscore:WithinOneYear2020-07-31SC455083core:Non-currentFinancialInstrumentscore:AfterOneYear2021-07-31SC455083core:Non-currentFinancialInstrumentscore:AfterOneYear2020-07-31SC455083core:CurrentFinancialInstruments2021-07-31SC455083core:CurrentFinancialInstruments2020-07-31SC455083core:ShareCapital2021-07-31SC455083core:ShareCapital2020-07-31SC455083core:RetainedEarningsAccumulatedLosses2021-07-31SC455083core:RetainedEarningsAccumulatedLosses2020-07-31SC455083bus:Director12020-08-012021-07-31SC455083bus:Director22020-08-012021-07-31SC455083core:FurnitureFittings2020-08-012021-07-31SC4550832019-08-012020-07-31SC455083core:FurnitureFittings2020-07-31SC4550832020-07-31SC455083core:WithinOneYear2021-07-31SC455083core:WithinOneYear2020-07-31SC455083core:Non-currentFinancialInstruments2021-07-31SC455083core:Non-currentFinancialInstruments2020-07-31SC455083bus:PrivateLimitedCompanyLtd2020-08-012021-07-31SC455083bus:SmallCompaniesRegimeForAccounts2020-08-012021-07-31SC455083bus:FRS1022020-08-012021-07-31SC455083bus:AuditExemptWithAccountantsReport2020-08-012021-07-31SC455083bus:CompanySecretary12020-08-012021-07-31SC455083bus:FullAccounts2020-08-012021-07-31xbrli:purexbrli:sharesiso4217:GBP