ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-07-312021-07-31truetruetrue2020-08-01truefalseCargo/Freight forwarders1114trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 01710036 2020-08-01 2021-07-31 01710036 2019-08-01 2020-07-31 01710036 2021-07-31 01710036 2020-07-31 01710036 c:Director1 2020-08-01 2021-07-31 01710036 d:PlantMachinery 2020-08-01 2021-07-31 01710036 d:PlantMachinery 2021-07-31 01710036 d:PlantMachinery 2020-07-31 01710036 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-08-01 2021-07-31 01710036 d:MotorVehicles 2020-08-01 2021-07-31 01710036 d:FurnitureFittings 2020-08-01 2021-07-31 01710036 d:FurnitureFittings 2021-07-31 01710036 d:FurnitureFittings 2020-07-31 01710036 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-08-01 2021-07-31 01710036 d:ComputerEquipment 2020-08-01 2021-07-31 01710036 d:ComputerEquipment 2021-07-31 01710036 d:ComputerEquipment 2020-07-31 01710036 d:ComputerEquipment d:OwnedOrFreeholdAssets 2020-08-01 2021-07-31 01710036 d:OwnedOrFreeholdAssets 2020-08-01 2021-07-31 01710036 d:CurrentFinancialInstruments 2021-07-31 01710036 d:CurrentFinancialInstruments 2020-07-31 01710036 d:Non-currentFinancialInstruments 2021-07-31 01710036 d:Non-currentFinancialInstruments 2020-07-31 01710036 d:CurrentFinancialInstruments d:WithinOneYear 2021-07-31 01710036 d:CurrentFinancialInstruments d:WithinOneYear 2020-07-31 01710036 d:Non-currentFinancialInstruments d:AfterOneYear 2021-07-31 01710036 d:Non-currentFinancialInstruments d:AfterOneYear 2020-07-31 01710036 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-07-31 01710036 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-07-31 01710036 d:ShareCapital 2021-07-31 01710036 d:ShareCapital 2020-07-31 01710036 d:RetainedEarningsAccumulatedLosses 2021-07-31 01710036 d:RetainedEarningsAccumulatedLosses 2020-07-31 01710036 c:FRS102 2020-08-01 2021-07-31 01710036 c:Audited 2020-08-01 2021-07-31 01710036 c:FullAccounts 2020-08-01 2021-07-31 01710036 c:PrivateLimitedCompanyLtd 2020-08-01 2021-07-31 01710036 d:WithinOneYear 2021-07-31 01710036 d:WithinOneYear 2020-07-31 01710036 d:BetweenOneFiveYears 2021-07-31 01710036 d:BetweenOneFiveYears 2020-07-31 01710036 c:SmallCompaniesRegimeForAccounts 2020-08-01 2021-07-31 01710036 6 2020-08-01 2021-07-31 iso4217:GBP xbrli:pure

Registered number: 01710036









SEABROOK EXPORT SERVICES LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JULY 2021

 
SEABROOK EXPORT SERVICES LIMITED
REGISTERED NUMBER: 01710036

BALANCE SHEET
AS AT 31 JULY 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 5 
1,332
15,238

Investments
 6 
38,824
38,824

  
40,156
54,062

Current assets
  

Debtors: amounts falling due within one year
 7 
1,385,498
1,320,323

Cash at bank and in hand
 8 
4,632
4,814

  
1,390,130
1,325,137

Creditors: amounts falling due within one year
 9 
(458,257)
(442,967)

Net current assets
  
 
 
931,873
 
 
882,170

Total assets less current liabilities
  
972,029
936,232

Creditors: amounts falling due after more than one year
 10 
-
(59,712)

  

Net assets
  
972,029
876,520


Capital and reserves
  

Called up share capital 
  
133
133

Profit and loss account
  
971,896
876,387

  
972,029
876,520


Page 1

 
SEABROOK EXPORT SERVICES LIMITED
REGISTERED NUMBER: 01710036
    
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2021

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 26 April 2022.




J W Wyatt
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
SEABROOK EXPORT SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

1.


General information

Seabrook Export Services Limited is a private company, limited by shares and incorporated in England and Wales, United Kingdom, with a registration number 01710036. The address of the registered office is Admiral House, 853 London Road, West Thurrock, Essex, United Kingdom, RM20 3LG. The company's principal activity is that of freight forwarding agent in specialist wines. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

The financial statements are presented in Sterling which is the functional currency of the company and rounded to the nearest pound Sterling.

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Seabrook Holdings Limited as at 31 July 2021 and these financial statements may be obtained from Companies House.

Page 3

 
SEABROOK EXPORT SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

2.Accounting policies (continued)

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Revenue from freight forwarding services
The provision for freight forwarding services include land freight and air freight. Revenue is earned when the company acts as a freight consolidator in respect of land freight and air freight services. In both cases, the company acts as an indirect carrier and therefore revenue is recognised when the services are rendered, which coincide with the date of departure of shipments.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

  
2.6

Government grants

Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

Page 4

 
SEABROOK EXPORT SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

2.Accounting policies (continued)

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.10

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
SEABROOK EXPORT SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

2.Accounting policies (continued)


2.11
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
20%
straight line
Motor vehicles
-
25%
straight line
Fixtures and fittings
-
20%
straight line
Computer equipment
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.12

Valuation of investments

Investments included in the accounts are valued at historic cost less impairment. 

 
2.13

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.14

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.15

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
SEABROOK EXPORT SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

2.Accounting policies (continued)

 
2.16

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

In applying the Company's accounting policies, the directors are required to make judgements, estimates and assumptions in determining the carrying amounts of assets and liabilities. The directors' judgements, estimates and assumptions are based on the best and most reliable evidence at the time when the decisions are made, and are based on historical experience and other factors that are considered to be applicable. Due to the inherent subjectivity involved in making such judgements, estimates and assumptions, the actual results and outcomes may differ.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods, if the revision affects both current and future periods. 
Management considers that there are no judgments that have been made in the process of applying the entity's accounting policies that have a significant effect on the financial statements. Furthermore,  management considers that there are no areas of estimation uncertainty at the balance sheet date that have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities within the next financial year.


4.


Employees

The average monthly number of employees, including directors, during the year was 11 (2020 - 14).

Page 7

 
SEABROOK EXPORT SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

5.


Tangible fixed assets





Plant and machinery
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 August 2020
25,828
13,668
18,241
57,737


Additions
-
-
570
570


Disposals
(19,965)
(4,145)
(2,885)
(26,995)



At 31 July 2021

5,863
9,523
15,926
31,312



Depreciation


At 1 August 2020
13,074
13,028
16,397
42,499


Charge for the year on owned assets
2,042
640
1,082
3,764


Disposals
(9,253)
(4,145)
(2,885)
(16,283)



At 31 July 2021

5,863
9,523
14,594
29,980



Net book value



At 31 July 2021
-
-
1,332
1,332



At 31 July 2020
12,754
640
1,844
15,238


6.


Fixed asset investments





Unlisted investments

£



Cost or valuation


At 1 August 2020
38,824



At 31 July 2021
38,824




Page 8

 
SEABROOK EXPORT SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

7.


Debtors

2021
2020
£
£


Trade debtors
119,471
142,761

Amounts owed by group undertakings
1,260,000
1,165,000

Other debtors
2,777
4,572

Prepayments and accrued income
3,250
7,990

1,385,498
1,320,323



8.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
4,632
4,814

4,632
4,814



9.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
48,225
-

Trade creditors
224,681
288,727

Amounts owed to group undertakings
21,956
8,731

Corporation tax
23,539
-

Other taxation and social security
8,695
8,401

Obligations under finance lease and hire purchase contracts
-
3,364

Other creditors
4,021
2,454

Accruals and deferred income
127,140
131,290

458,257
442,967


Page 9

 
SEABROOK EXPORT SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

10.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
-
50,000

Net obligations under finance leases and hire purchase contracts
-
9,712

-
59,712



11.


Loans



2021
2020
£
£

Amounts falling due within one year

Bank loans
48,225
-


48,225
-

Amounts falling due 1-2 years

Bank loans
-
50,000


-
50,000



48,225
50,000



12.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £31,904 (2020: £11,460).
Contributions totalling £2,729 (2020: £2,454) were payable to the fund at the balance sheet date. 

Page 10

 
SEABROOK EXPORT SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

13.


Commitments under operating leases

At 31 July 2021 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2021
2020
£
£


Not later than 1 year
-
6,448

Later than 1 year and not later than 5 years
-
3,224

-
9,672


14.


Controlling party

The ultimate parent company is Seabrook Holdings Limited, a company incorporated in United Kingdom. The registered address is Admiral House, 853 London Road, West Thurrock, Essex, United Kingdom, RM20 3LG.
The ultimate controlling party is M Seabrook by virtue of his majority shareholding in the ultimate parent company. 


15.


Auditors' information

The auditors' report on the financial statements for the year ended 31 July 2021 was unqualified.

The audit report was signed on 26 April 2022 by Laura Ambrose (Senior Statutory Auditor) on behalf of Haslers.

 
Page 11