Fizz Benefits Limited - Period Ending 2021-12-31

Fizz Benefits Limited - Period Ending 2021-12-31


Fizz Benefits Limited 08168144 false 2021-01-01 2021-12-31 2021-12-31 The principal activity of the company is Affinity marketing Digita Accounts Production Advanced 6.30.9574.0 true 08168144 2021-01-01 2021-12-31 08168144 2021-12-31 08168144 bus:OrdinaryShareClass1 2021-12-31 08168144 bus:OrdinaryShareClass2 2021-12-31 08168144 bus:OrdinaryShareClass3 2021-12-31 08168144 bus:OrdinaryShareClass4 2021-12-31 08168144 bus:OrdinaryShareClass5 2021-12-31 08168144 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 08168144 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 08168144 core:PlantMachinery 2021-12-31 08168144 bus:SmallEntities 2021-01-01 2021-12-31 08168144 bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 08168144 bus:AbridgedAccounts 2021-01-01 2021-12-31 08168144 bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 08168144 bus:RegisteredOffice 2021-01-01 2021-12-31 08168144 bus:CompanySecretary1 2021-01-01 2021-12-31 08168144 bus:Director1 2021-01-01 2021-12-31 08168144 bus:Director3 2021-01-01 2021-12-31 08168144 bus:Director5 2021-01-01 2021-12-31 08168144 bus:Director6 2021-01-01 2021-12-31 08168144 bus:OrdinaryShareClass1 2021-01-01 2021-12-31 08168144 bus:OrdinaryShareClass2 2021-01-01 2021-12-31 08168144 bus:OrdinaryShareClass3 2021-01-01 2021-12-31 08168144 bus:OrdinaryShareClass4 2021-01-01 2021-12-31 08168144 bus:OrdinaryShareClass5 2021-01-01 2021-12-31 08168144 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 08168144 core:IntangibleAssetsOtherThanGoodwill 2021-01-01 2021-12-31 08168144 core:PlantMachinery 2021-01-01 2021-12-31 08168144 countries:England 2021-01-01 2021-12-31 08168144 2020-12-31 08168144 core:PlantMachinery 2020-12-31 08168144 2020-01-01 2020-12-31 08168144 2020-12-31 08168144 bus:OrdinaryShareClass1 2020-12-31 08168144 bus:OrdinaryShareClass2 2020-12-31 08168144 bus:OrdinaryShareClass3 2020-12-31 08168144 bus:OrdinaryShareClass4 2020-12-31 08168144 bus:OrdinaryShareClass5 2020-12-31 08168144 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 08168144 core:Non-currentFinancialInstruments core:AfterOneYear 2020-12-31 08168144 core:PlantMachinery 2020-12-31 08168144 bus:OrdinaryShareClass1 2020-01-01 2020-12-31 08168144 bus:OrdinaryShareClass4 2020-01-01 2020-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08168144

Fizz Benefits Limited

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 December 2021

 

Fizz Benefits Limited

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 8

 

Fizz Benefits Limited

Company Information

Directors

Mr JLD Taylor

Mr A G A Walker

Mr W C Joy

Mr G Jarvis

Company secretary

Mrs ZAT Taylor

Registered office

5 Stirling Court Yard
Stirling Way
Borehamwood
Hertfordshire
WD6 2FX

Accountants

DJM Accountants
5 Stirling Court Yard
Stirling Way
Borehamwood
Hertfordshire
WD6 2FX

 

Fizz Benefits Limited

(Registration number: 08168144)
Abridged Balance Sheet as at 31 December 2021

Note

2021
£

2020
£

Fixed assets

 

Intangible assets

4

752,637

672,577

Tangible assets

5

9,953

6,548

 

762,590

679,125

Current assets

 

Debtors

250,020

201,129

Cash at bank and in hand

 

269,633

149,755

 

519,653

350,884

Prepayments and accrued income

 

572

151,883

Creditors: Amounts falling due within one year

(133,005)

(155,154)

Net current assets

 

387,220

347,613

Total assets less current liabilities

 

1,149,810

1,026,738

Creditors: Amounts falling due after more than one year

(5,857)

(24,596)

Accruals and deferred income

 

(6,240)

(6,240)

Net assets

 

1,137,713

995,902

Capital and reserves

 

Called up share capital

6

116,512

116,512

Share premium reserve

503,305

503,305

Profit and loss account

517,896

376,085

Shareholders' funds

 

1,137,713

995,902

For the financial year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

Fizz Benefits Limited

(Registration number: 08168144)
Abridged Balance Sheet as at 31 December 2021

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the Board on 25 April 2022 and signed on its behalf by:
 

.........................................
Mr JLD Taylor
Director

 

Fizz Benefits Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2021

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
5 Stirling Court Yard
Stirling Way
Borehamwood
Hertfordshire
WD6 2FX

These financial statements were authorised for issue by the Board on 25 April 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Fizz Benefits Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2021

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and Machinery

25% on written down value

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Intangible assets

Written off over the useful life of the asset

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Fizz Benefits Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2021

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2020 - 5).

 

Fizz Benefits Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2021

4

Intangible assets

Total
£

Cost or valuation

At 1 January 2021

672,577

Additions acquired separately

80,060

At 31 December 2021

752,637

Amortisation

Carrying amount

At 31 December 2021

752,637

At 31 December 2020

672,577

5

Tangible assets

Plant and machinery
£

Total
£

Cost or valuation

At 1 January 2021

7,571

7,571

Additions

6,723

6,723

At 31 December 2021

14,294

14,294

Depreciation

At 1 January 2021

1,023

1,023

Charge for the year

3,318

3,318

At 31 December 2021

4,341

4,341

Carrying amount

At 31 December 2021

9,953

9,953

At 31 December 2020

6,548

6,548

6

Share capital

Allotted, called up and fully paid shares

 

Fizz Benefits Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2021

 

2021

2020

 

No.

£

No.

£

A Ordinary shares of £0.50 each

2,976

1,488

2,976

1,488

B Ordinary shares of £0.50 each

229,945

114,973

229,945

114,973

C Ordinary shares of £0.50 each

100

50

100

50

D Ordinary shares of £0.00 each

75,000

-

75,000

-

E Ordinary shares of £0.50 each

2

1

2

1

 

308,023

116,512

308,023

116,512

7

Dividends

Interim dividends paid

   

2021
£

 

2020
£

Interim dividend of £53 (2020 - £2) per each A Ordinary shares

 

156,900

 

4,750

Interim dividend of £1 (2020 - £Nil) per each D Ordinary shares

 

9,950

 

-

   

166,850

 

4,750

8

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2021
£

2020
£

Remuneration

8,844

8,745

Contributions paid to money purchase schemes

13,658

7,500

22,502

16,245