ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-03-312021-03-31true2020-04-01falseNo description of principal activity1313trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 00648042 2020-04-01 2021-03-31 00648042 2021-03-31 00648042 2019-04-01 2020-03-31 00648042 2020-03-31 00648042 c:Director1 2020-04-01 2021-03-31 00648042 d:Buildings 2020-04-01 2021-03-31 00648042 d:Buildings 2021-03-31 00648042 d:Buildings 2020-03-31 00648042 d:Buildings d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 00648042 d:Buildings d:ShortLeaseholdAssets 2020-04-01 2021-03-31 00648042 d:Buildings d:ShortLeaseholdAssets 2021-03-31 00648042 d:Buildings d:ShortLeaseholdAssets 2020-03-31 00648042 d:LandBuildings 2021-03-31 00648042 d:LandBuildings 2020-03-31 00648042 d:PlantMachinery 2020-04-01 2021-03-31 00648042 d:PlantMachinery 2021-03-31 00648042 d:PlantMachinery 2020-03-31 00648042 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 00648042 d:MotorVehicles 2020-04-01 2021-03-31 00648042 d:MotorVehicles 2021-03-31 00648042 d:MotorVehicles 2020-03-31 00648042 d:MotorVehicles d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 00648042 d:FurnitureFittings 2020-04-01 2021-03-31 00648042 d:FurnitureFittings 2021-03-31 00648042 d:FurnitureFittings 2020-03-31 00648042 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 00648042 d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 00648042 d:CurrentFinancialInstruments 2021-03-31 00648042 d:CurrentFinancialInstruments 2020-03-31 00648042 d:Non-currentFinancialInstruments 2021-03-31 00648042 d:Non-currentFinancialInstruments 2020-03-31 00648042 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 00648042 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 00648042 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 00648042 d:Non-currentFinancialInstruments d:AfterOneYear 2020-03-31 00648042 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-03-31 00648042 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-03-31 00648042 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-03-31 00648042 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-03-31 00648042 d:ShareCapital 2021-03-31 00648042 d:ShareCapital 2020-03-31 00648042 d:RevaluationReserve 2020-04-01 2021-03-31 00648042 d:RevaluationReserve 2021-03-31 00648042 d:RevaluationReserve 2020-03-31 00648042 d:RetainedEarningsAccumulatedLosses 2020-04-01 2021-03-31 00648042 d:RetainedEarningsAccumulatedLosses 2021-03-31 00648042 d:RetainedEarningsAccumulatedLosses 2020-03-31 00648042 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2021-03-31 00648042 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2020-03-31 00648042 d:OtherDeferredTax 2021-03-31 00648042 d:OtherDeferredTax 2020-03-31 00648042 c:OrdinaryShareClass1 2020-04-01 2021-03-31 00648042 c:OrdinaryShareClass1 2021-03-31 00648042 c:OrdinaryShareClass1 2020-03-31 00648042 c:FRS102 2020-04-01 2021-03-31 00648042 c:AuditExempt-NoAccountantsReport 2020-04-01 2021-03-31 00648042 c:FullAccounts 2020-04-01 2021-03-31 00648042 c:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 00648042 5 2020-04-01 2021-03-31 iso4217:GBP xbrli:shares xbrli:pure

Company Registration Number 00648042























P.KINGHAM LIMITED





UNAUDITED
FINANCIAL STATEMENTS





 31 MARCH 2021























img46b7.png

 
P.KINGHAM LIMITED
REGISTERED NUMBER: 00648042

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible fixed assets
  
1,253,450
1,256,124

  
1,253,450
1,256,124

Current assets
  

Stocks
 5 
423,756
537,627

Debtors: amounts falling due within one year
 6 
267,711
172,157

Cash at bank and in hand
 7 
32,562
(60)

  
724,029
709,724

Creditors: amounts falling due within one year
 8 
(473,506)
(775,166)

Net current assets/(liabilities)
  
 
 
250,523
 
 
(65,442)

Total assets less current liabilities
  
1,503,973
1,190,682

Loans
  
(132,874)
(142,320)

Provisions for liabilities
  

Deferred tax
  
(241,809)
(179,439)

  
 
 
(241,809)
 
 
(179,439)

Net assets
  
1,129,290
868,923


Capital and reserves
  

Called up share capital 
 13 
17,500
17,500

Revaluation reserve
 14 
189,813
189,813

Profit and loss account
 14 
921,977
661,610

  
1,129,290
868,923


Page 1

 
P.KINGHAM LIMITED
REGISTERED NUMBER: 00648042

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 April 2022.




K G Kingham
Director

The notes on pages 3 to 12 form part of these financial statements.

Page 2

 
P.KINGHAM LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

1.


General information

P.Kingham Limited is a private company, limited by shares, registered in England and Wales. The company's registred number is 00648042 and registered office address is 40 Keens Road, South Croyden, Surrey, CR0 1AH.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
P.KINGHAM LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
P.KINGHAM LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows:.

Depreciation is provided on the following basis:

Freehold property
-
Not provided
Short-term leasehold property
-
5%
Straight line
Plant and machinery
-
20%
Reducing balance
Motor vehicles
-
25%
Reducing balance
Fixtures and fittings
-
20%
Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the reporting date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
P.KINGHAM LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the reporting date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Page 6

 
P.KINGHAM LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

3.


Employees

The average monthly number of employees, including directors, during the year was 13 (2020 - 13).


4.


Tangible fixed assets





Freehold property
Short-term leasehold property
Plant and machinery
Motor vehicles
Fixtures and fittings

£
£
£
£
£



Cost or valuation


At 1 April 2020
1,215,000
18,132
171,642
54,419
182,858


Additions
-
-
2,684
3,553
5,029


Disposals
-
-
-
(8,373)
-



At 31 March 2021

1,215,000
18,132
174,326
49,599
187,887



Depreciation


At 1 April 2020
-
18,132
155,262
45,311
167,222


Charge for the year on owned assets
-
-
3,329
3,984
5,900


Disposals
-
-
-
(7,647)
-



At 31 March 2021

-
18,132
158,591
41,648
173,122



Net book value



At 31 March 2021
1,215,000
-
15,735
7,951
14,765



At 31 March 2020
1,215,000
-
16,380
9,108
15,636
Page 7

 
P.KINGHAM LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

           4.Tangible fixed assets (continued)


Total

£



Cost or valuation


At 1 April 2020
1,642,051


Additions
11,266


Disposals
(8,373)



At 31 March 2021

1,644,944



Depreciation


At 1 April 2020
385,927


Charge for the year on owned assets
13,213


Disposals
(7,647)



At 31 March 2021

391,493



Net book value



At 31 March 2021
1,253,451



At 31 March 2020
1,256,124




The net book value of land and buildings may be further analysed as follows:


2021
2020
£
£

Freehold
1,215,000
1,215,000

1,215,000
1,215,000



5.


Stocks

2021
2020
£
£

Vehicle stocks
368,972
455,859

Parts stocks
54,784
81,768

423,756
537,627


Page 8

 
P.KINGHAM LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

6.


Debtors

2021
2020
£
£


Trade debtors
189,552
75,880

Other debtors
21,537
-

Prepayments and accrued income
56,622
96,277

267,711
172,157



7.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
32,562
(60)

Less: bank overdrafts
-
(93,189)

32,562
(93,249)



8.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank overdrafts
-
93,189

Bank loans
7,000
5,758

Trade creditors
257,330
498,490

Other taxation and social security
66,923
14,822

Other creditors
142,253
162,907

473,506
775,166


Page 9

 
P.KINGHAM LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

9.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
90,974
100,420

Other loans
41,900
41,900

132,874
142,320


The following liabilities were secured:

2021
2020
£
£



Bank overdrafts
-
93,189

Bank loans
97,974
106,178

97,974
199,367

Details of security provided:

The bank loan and overdrafts are secured via a legal charge over the freehold property of the company and by a £100,000 personal guarantee from K G Kingham.

Page 10

 
P.KINGHAM LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

10.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£

Amounts falling due within one year

Bank loans
7,000
5,758


7,000
5,758

Amounts falling due 1-2 years

Bank loans
7,000
6,014

Other loans
41,900
41,900


48,900
47,914

Amounts falling due 2-5 years

Bank loans
83,974
94,406


83,974
94,406


139,874
148,078



11.


Financial instruments

2021
2020
£
£

Financial assets


Financial assets measured at fair value through profit or loss
32,562
(60)




12.


Deferred taxation




2021


£






At beginning of year
(179,439)


Charged to the profit or loss
(62,370)



At end of year
(241,809)

Page 11

 
P.KINGHAM LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
 
12.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2021
2020
£
£


On revalued assets
(241,809)
(179,439)

(241,809)
(179,439)


13.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



17,500 (2020 - 17,500) Ordinary shares of £1.00 each
17,500
17,500



14.


Reserves

Revaluation reserve

This reserve includes the past revaluations of the company's freehold property less the associated deferred tax provision.

Profit and loss account

This reserve includes all current and prior period retained profits and losses.


15.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company  in an independently administered fund. The pension cost charge represents contributions payable by the company  to the fund and amounted to £6,935 (2020 - £6,131). There were £1,473 contributions due to the fund at the balance sheet date (2020 - £1,349).


16.


Related party transactions

Mr K G Kingham, director and shareholder, had a loan account with the company during the year. The balance due to the company at the year end was £21,537 (2020 - £64,409 creditor). The loan is unsecured, interest free and repayable on demand.


Page 12