UNIVERSAL_LOCKS_LIMITED - Accounts


Company registration number 02224035 (England and Wales)
UNIVERSAL LOCKS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021
PAGES FOR FILING WITH REGISTRAR
UNIVERSAL LOCKS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
UNIVERSAL LOCKS LIMITED
BALANCE SHEET
AS AT
31 JULY 2021
31 July 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
76,656
67,056
Current assets
Stocks
144,180
137,342
Debtors
5
155,637
165,349
Cash at bank and in hand
13,286
86,192
313,103
388,883
Creditors: amounts falling due within one year
6
(227,060)
(285,552)
Net current assets
86,043
103,331
Total assets less current liabilities
162,699
170,387
Creditors: amounts falling due after more than one year
7
(131,163)
(151,005)
Provisions for liabilities
(14,529)
(12,387)
Net assets
17,007
6,995
Capital and reserves
Called up share capital
9
220
220
Profit and loss reserves
16,787
6,775
Total equity
17,007
6,995

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

UNIVERSAL LOCKS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JULY 2021
31 July 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 28 April 2022 and are signed on its behalf by:
Mr Peter Hogger
Director
Company Registration No. 02224035
UNIVERSAL LOCKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021
- 3 -
1
Accounting policies
Company information

Universal Locks Limited is a private company limited by shares incorporated in England and Wales. The registered office is 894 Plymouth Road, Slough Trading Estate, Slough, Berkshire, SL1 4LP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
15% reducing balance
Fixtures, fittings & equipment
15% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

UNIVERSAL LOCKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
1
Accounting policies
(Continued)
- 4 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

UNIVERSAL LOCKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred tax is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes. The deferred tax balance has not been discounted.
UNIVERSAL LOCKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
1
Accounting policies
(Continued)
- 6 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

UNIVERSAL LOCKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
- 7 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 19 (2020 - 19).

2021
2020
Number
Number
Total
19
19
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 August 2020
302,634
Additions
37,255
Disposals
(83,520)
At 31 July 2021
256,369
Depreciation and impairment
At 1 August 2020
235,578
Depreciation charged in the year
21,369
Eliminated in respect of disposals
(77,234)
At 31 July 2021
179,713
Carrying amount
At 31 July 2021
76,656
At 31 July 2020
67,056

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2021
2020
£
£
Motor vehicles
52,303
28,945
52,303
28,945
Depreciation charge for the year in respect of leased assets
13,272
9,648
UNIVERSAL LOCKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
- 8 -
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
145,025
163,046
Other debtors
10,612
2,303
155,637
165,349
6
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
30,000
6,714
Obligations under finance leases
8
16,936
5,900
Trade creditors
39,082
69,650
Corporation tax
538
1,000
Other taxation and social security
112,189
135,807
Other creditors
17,726
43,893
Accruals and deferred income
10,589
22,588
227,060
285,552
7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
112,500
143,386
Other creditors
18,663
7,619
131,163
151,005
8
Finance lease obligations
2021
2020
Future minimum lease payments due under finance leases:
£
£
Within one year
16,937
5,900
In two to five years
18,662
7,619
35,599
13,519

Finance lease payments represent HP agreements entered into by the company for motor vehicles. The average lease term is 3 years. All agreements are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

UNIVERSAL LOCKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
- 9 -
9
Called up share capital
2021
2020
£
£
Ordinary share capital
Authorised
84 Ordinary A shares of £1 each
84
84
120 Ordinary B shares of £1 each
120
120
16 Ordinary C shares of £1 each
16
16
220
220
Issued and fully paid
84 Ordinary A shares of £1 each
84
84
120 Ordinary B shares of £1 each
120
120
16 Ordinary C shares of £1 each
16
16
220
220

Ordinary A and C shares have the right to receive dividends. The A shares and C shares rank equally other than for dividends and have the right to participate in capital following a winding up or a share sale (up to £350,000) with priority over ordinary B shares. Each share carries a right to vote at all general meetings. The shares are not redeemable.

 

Ordinary B shares have no entitlement to receive dividends or participate in capital following a winding up or a share sale (up to £350,000). Above this figure they rank equally with the ordinary A and ordinary C shares with a right to participate in capital following a winding up or share sale.

10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
187,181
222,988
2021-07-312020-08-01false29 April 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityMr Peter HoggerMr Simon ColleyMr Andrew HoggerMrs Moya HoggerMrs Michelle Lane022240352020-08-012021-07-31022240352021-07-31022240352020-07-3102224035core:OtherPropertyPlantEquipment2021-07-3102224035core:OtherPropertyPlantEquipment2020-07-3102224035core:Non-currentFinancialInstruments2021-07-3102224035core:Non-currentFinancialInstruments2020-07-3102224035core:CurrentFinancialInstrumentscore:WithinOneYear2021-07-3102224035core:CurrentFinancialInstrumentscore:WithinOneYear2020-07-3102224035core:Non-currentFinancialInstrumentscore:AfterOneYear2021-07-3102224035core:Non-currentFinancialInstrumentscore:AfterOneYear2020-07-3102224035core:CurrentFinancialInstruments2021-07-3102224035core:CurrentFinancialInstruments2020-07-3102224035core:ShareCapital2021-07-3102224035core:ShareCapital2020-07-3102224035core:RetainedEarningsAccumulatedLosses2021-07-3102224035core:RetainedEarningsAccumulatedLosses2020-07-3102224035core:ShareCapitalOrdinaryShares2021-07-3102224035core:ShareCapitalOrdinaryShares2020-07-3102224035bus:Director12020-08-012021-07-3102224035core:PlantMachinery2020-08-012021-07-3102224035core:FurnitureFittings2020-08-012021-07-3102224035core:MotorVehicles2020-08-012021-07-31022240352019-08-012020-07-3102224035core:OtherPropertyPlantEquipment2020-07-3102224035core:OtherPropertyPlantEquipment2020-08-012021-07-3102224035core:MotorVehicles2021-07-3102224035core:MotorVehicles2020-07-3102224035core:WithinOneYear2021-07-3102224035core:WithinOneYear2020-07-3102224035core:BetweenTwoFiveYears2021-07-3102224035core:BetweenTwoFiveYears2020-07-3102224035bus:OrdinaryShareClass12020-08-012021-07-3102224035bus:OrdinaryShareClass22020-08-012021-07-3102224035bus:OrdinaryShareClass32020-08-012021-07-3102224035bus:OrdinaryShareClass12021-07-3102224035bus:OrdinaryShareClass22021-07-3102224035bus:OrdinaryShareClass32021-07-3102224035bus:PrivateLimitedCompanyLtd2020-08-012021-07-3102224035bus:SmallCompaniesRegimeForAccounts2020-08-012021-07-3102224035bus:FRS1022020-08-012021-07-3102224035bus:AuditExemptWithAccountantsReport2020-08-012021-07-3102224035bus:Director22020-08-012021-07-3102224035bus:Director32020-08-012021-07-3102224035bus:Director42020-08-012021-07-3102224035bus:CompanySecretary12020-08-012021-07-3102224035bus:FullAccounts2020-08-012021-07-31xbrli:purexbrli:sharesiso4217:GBP