A M Electrical Limited - Accounts to registrar (filleted) - small 18.2

A M Electrical Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.4.0.171 04492619 Board of Directors Board of Directors 1.9.20 31.8.21 31.8.21 false true false false false true false Ordinary A 1.00000 Ordinary B 1.00000 84843 583843 151040 159123 164264 658123 71619 84843 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure044926192020-08-31044926192021-08-31044926192020-09-012021-08-31044926192019-08-31044926192019-09-012020-08-31044926192020-08-3104492619ns16:EnglandWales2020-09-012021-08-3104492619ns15:PoundSterling2020-09-012021-08-3104492619ns11:Director12020-09-012021-08-3104492619ns11:Director22020-09-012021-08-3104492619ns11:PrivateLimitedCompanyLtd2020-09-012021-08-3104492619ns11:SmallEntities2020-09-012021-08-3104492619ns11:AuditExempt-NoAccountantsReport2020-09-012021-08-3104492619ns11:SmallCompaniesRegimeForDirectorsReport2020-09-012021-08-3104492619ns11:SmallCompaniesRegimeForAccounts2020-09-012021-08-3104492619ns11:FullAccounts2020-09-012021-08-310449261912020-09-012021-08-3104492619ns11:OrdinaryShareClass12020-09-012021-08-3104492619ns11:OrdinaryShareClass22020-09-012021-08-310449261942ns11:Director22020-08-310449261942ns11:Director22019-08-310449261942ns11:Director22020-09-012021-08-310449261942ns11:Director22019-09-012020-08-310449261942ns11:Director22021-08-310449261942ns11:Director22020-08-3104492619ns11:CompanySecretary12020-09-012021-08-3104492619ns11:RegisteredOffice2020-09-012021-08-3104492619ns6:CurrentFinancialInstruments2021-08-3104492619ns6:CurrentFinancialInstruments2020-08-3104492619ns6:Non-currentFinancialInstruments2021-08-3104492619ns6:Non-currentFinancialInstruments2020-08-3104492619ns6:ShareCapital2021-08-3104492619ns6:ShareCapital2020-08-3104492619ns6:RetainedEarningsAccumulatedLosses2021-08-3104492619ns6:RetainedEarningsAccumulatedLosses2020-08-3104492619ns6:NetGoodwill2020-09-012021-08-3104492619ns6:IntangibleAssetsOtherThanGoodwill2020-09-012021-08-3104492619ns6:PlantMachinery2020-09-012021-08-3104492619ns6:MotorVehicles2020-09-012021-08-3104492619ns6:ComputerEquipment2020-09-012021-08-3104492619ns6:NetGoodwill2020-08-3104492619ns6:NetGoodwill2021-08-3104492619ns6:NetGoodwill2020-08-3104492619ns6:PlantMachinery2020-08-3104492619ns6:MotorVehicles2020-08-3104492619ns6:ComputerEquipment2020-08-3104492619ns6:PlantMachinery2021-08-3104492619ns6:MotorVehicles2021-08-3104492619ns6:ComputerEquipment2021-08-3104492619ns6:PlantMachinery2020-08-3104492619ns6:MotorVehicles2020-08-3104492619ns6:ComputerEquipment2020-08-3104492619ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-08-3104492619ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-09-012021-08-3104492619ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2021-08-3104492619ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-08-3104492619ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-08-3104492619ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-08-3104492619ns6:DeferredTaxation2020-08-3104492619ns6:DeferredTaxation2021-08-3104492619ns11:OrdinaryShareClass12021-08-3104492619ns11:OrdinaryShareClass22021-08-3104492619ns11:Director112020-08-3104492619ns11:Director112019-08-3104492619ns11:Director112020-09-012021-08-3104492619ns11:Director112019-09-012020-08-3104492619ns11:Director112021-08-3104492619ns11:Director112020-08-31
REGISTERED NUMBER: 04492619 (England and Wales)











UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2021

FOR

A M ELECTRICAL LIMITED

A M ELECTRICAL LIMITED (REGISTERED NUMBER: 04492619)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


A M ELECTRICAL LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 AUGUST 2021







DIRECTORS: A J Marsh
Mrs B A Marsh





SECRETARY: Mrs B A Marsh





REGISTERED OFFICE: 87 Greenhill Park
New Barnet
Barnet
Hertfordshire
EN5 IHP





REGISTERED NUMBER: 04492619 (England and Wales)





ACCOUNTANTS: Pugsley Revill
18 High West Street
Dorchester
Dorset
DT1 1UW

A M ELECTRICAL LIMITED (REGISTERED NUMBER: 04492619)

BALANCE SHEET
31 AUGUST 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 385 770
Tangible assets 5 29,512 31,936
29,897 32,706

CURRENT ASSETS
Debtors 6 122,050 213,924
Cash at bank 1,304,048 1,265,837
1,426,098 1,479,761
CREDITORS
Amounts falling due within one year 7 158,014 284,788
NET CURRENT ASSETS 1,268,084 1,194,973
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,297,981

1,227,679

CREDITORS
Amounts falling due after more than one
year

8

(42,412

)

(7,259

)

PROVISIONS FOR LIABILITIES 10 (5,607 ) (6,068 )
NET ASSETS 1,249,962 1,214,352

CAPITAL AND RESERVES
Called up share capital 11 11 11
Retained earnings 1,249,951 1,214,341
SHAREHOLDERS' FUNDS 1,249,962 1,214,352

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

A M ELECTRICAL LIMITED (REGISTERED NUMBER: 04492619)

BALANCE SHEET - continued
31 AUGUST 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 7 February 2022 and were signed on its behalf by:




A J Marsh - Director



Mrs B A Marsh - Director


A M ELECTRICAL LIMITED (REGISTERED NUMBER: 04492619)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

1. STATUTORY INFORMATION

A M Electrical Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2002, is being amortised evenly over its estimated useful life of twenty years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Equipment - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Office equipment - 25% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

A M ELECTRICAL LIMITED (REGISTERED NUMBER: 04492619)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2021

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2020 - 2 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 September 2020
and 31 August 2021 7,700
AMORTISATION
At 1 September 2020 6,930
Amortisation for year 385
At 31 August 2021 7,315
NET BOOK VALUE
At 31 August 2021 385
At 31 August 2020 770

5. TANGIBLE FIXED ASSETS
Motor Office
Equipment vehicles equipment Totals
£    £    £    £   
COST
At 1 September 2020 20,873 57,303 21,394 99,570
Additions 3,254 - 2,878 6,132
At 31 August 2021 24,127 57,303 24,272 105,702
DEPRECIATION
At 1 September 2020 14,515 34,463 18,656 67,634
Charge for year 1,442 5,710 1,404 8,556
At 31 August 2021 15,957 40,173 20,060 76,190
NET BOOK VALUE
At 31 August 2021 8,170 17,130 4,212 29,512
At 31 August 2020 6,358 22,840 2,738 31,936

A M ELECTRICAL LIMITED (REGISTERED NUMBER: 04492619)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2021

5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 September 2020
and 31 August 2021 26,712
DEPRECIATION
At 1 September 2020 9,600
Charge for year 4,278
At 31 August 2021 13,878
NET BOOK VALUE
At 31 August 2021 12,834
At 31 August 2020 17,112

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 47,924 117,013
Other debtors 2,507 12,068
Directors' loan account 71,619 84,843
122,050 213,924

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts 8,340 -
Hire purchase contracts 4,840 4,840
Trade creditors 12,159 10,025
Taxation and social security 129,999 213,645
Other creditors 2,676 56,278
158,014 284,788

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
2021 2020
£    £   
Bank loans 39,993 -
Hire purchase contracts 2,419 7,259
42,412 7,259

A M ELECTRICAL LIMITED (REGISTERED NUMBER: 04492619)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2021

9. SECURED DEBTS

The following secured debts are included within creditors:

2021 2020
£    £   
Hire purchase contracts 7,259 12,099

10. PROVISIONS FOR LIABILITIES
2021 2020
£    £   
Deferred tax 5,607 6,068

Deferred
tax
£   
Balance at 1 September 2020 6,068
Credit for the year (461 )
Balance at 31 August 2021 5,607

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2021 2020
value: £    £   
10 Ordinary A £1 10 10
1 Ordinary B £1 1 1
11 11

12. TRANSACTIONS WITH DIRECTORS

The following advances and credits to directors subsisted during the years ended 31 August 2021 and 31 August 2020:

2021 2020
£    £   
A J Marsh and Mrs B A Marsh
Balance outstanding at start of year 84,843 583,843
Amounts advanced 151,040 159,123
Amounts repaid (164,264 ) (658,123 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 71,619 84,843

Interest on the directors' loan has been charged at the official rate of 2.25%/2.00%.