ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 false2019-07-01property investment.34falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 3391332 2019-07-01 2020-06-30 3391332 2018-07-01 2019-06-30 3391332 2020-06-30 3391332 2019-06-30 3391332 c:Director1 2019-07-01 2020-06-30 3391332 d:Buildings 2019-07-01 2020-06-30 3391332 d:Buildings 2020-06-30 3391332 d:Buildings 2019-06-30 3391332 d:Buildings d:LongLeaseholdAssets 2019-07-01 2020-06-30 3391332 d:Buildings d:LongLeaseholdAssets 2020-06-30 3391332 d:Buildings d:LongLeaseholdAssets 2019-06-30 3391332 d:CurrentFinancialInstruments 2020-06-30 3391332 d:CurrentFinancialInstruments 2019-06-30 3391332 d:CurrentFinancialInstruments d:WithinOneYear 2020-06-30 3391332 d:CurrentFinancialInstruments d:WithinOneYear 2019-06-30 3391332 d:ShareCapital 2020-06-30 3391332 d:ShareCapital 2019-06-30 3391332 d:SharePremium 2020-06-30 3391332 d:SharePremium 2019-06-30 3391332 d:CapitalRedemptionReserve 2020-06-30 3391332 d:CapitalRedemptionReserve 2019-06-30 3391332 d:RetainedEarningsAccumulatedLosses 2020-06-30 3391332 d:RetainedEarningsAccumulatedLosses 2019-06-30 3391332 c:OrdinaryShareClass1 2019-07-01 2020-06-30 3391332 c:OrdinaryShareClass1 2020-06-30 3391332 c:OrdinaryShareClass1 2019-06-30 3391332 c:OrdinaryShareClass2 2019-07-01 2020-06-30 3391332 c:OrdinaryShareClass2 2020-06-30 3391332 c:OrdinaryShareClass2 2019-06-30 3391332 c:FRS102 2019-07-01 2020-06-30 3391332 c:AuditExempt-NoAccountantsReport 2019-07-01 2020-06-30 3391332 c:FullAccounts 2019-07-01 2020-06-30 3391332 c:PrivateLimitedCompanyLtd 2019-07-01 2020-06-30 3391332 2 2019-07-01 2020-06-30 3391332 4 2019-07-01 2020-06-30 3391332 6 2019-07-01 2020-06-30 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 3391332

 







Blackcap Limited
Unaudited
Financial statements
Information for filing with the registrar
For the Year Ended 30 June 2020

 
Blackcap Limited
Registered number: 3391332

Statement of financial position
As at 30 June 2020

2020
2019
Note
£
£

Fixed assets
  

Investment properties
 4 
6,548,466
6,327,355

Investments
 5 
108,906
108,906

  
6,657,372
6,436,261

Current assets
  

Debtors
 6 
6,803,539
6,382,738

Cash at bank and in hand
 7 
677,267
426,869

  
7,480,806
6,809,607

Creditors: amounts falling due within one year
 8 
(3,547,844)
(2,986,908)

Net current assets
  
 
 
3,932,962
 
 
3,822,699

Total assets less current liabilities
  
10,590,334
10,258,960

  

Net assets
  
10,590,334
10,258,960


Capital and reserves
  

Called up share capital 
 9 
6,000,100
6,000,100

Share premium account
  
315,513
315,513

Capital redemption reserve
  
3,615,512
3,615,512

Profit and loss account
  
659,209
327,835

  
10,590,334
10,258,960


Page 1

 
Blackcap Limited
Registered number: 3391332

Statement of financial position (continued)
As at 30 June 2020

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 June 2021.




B M Shaffer
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
Blackcap Limited
 

 
Notes to the financial statements
For the Year Ended 30 June 2020

1.


General information

Blackcap Limited is a private company, limited by shares, registered in England and Wales. The Company's registered number and registered office can be found on the Company Information page.
The presentation currency of the financial statements is pound sterling (£), rounded to the nearest pound.

2.Accounting policies

 
Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006, except with regards to investment properties (see note 2.3).

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.1

Exemption from preparing consolidated financial statements

The Company, and the Group headed by it, qualify as small as set out in section 383 of the Companies Act 2006 and the parent and Group are considered eligible for the exemption to prepare consolidated accounts.

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Revenue comprises revenue recognised by the company in respect of rent receivable.

 
2.3

Investment property

Investment properties are included in the Statement of Financial Position at cost. Investment properties are not revalued annually at their open market value as required by FRS 102. The directors consider that no useful purpose would be served in incurring the expense of a professional valuation. In the absence of a professional valuation, it is not possible for the directors to estimate with reasonable accuracy the open market value of the properties.

 
2.4

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of comprehensive income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Page 3

 
Blackcap Limited
 

 
Notes to the financial statements
For the Year Ended 30 June 2020

2.Accounting policies (continued)

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the reporting date.

Financial assets and liabilities are offset and the net amount reported in the Statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
Blackcap Limited
 

 
Notes to the financial statements
For the Year Ended 30 June 2020

2.Accounting policies (continued)

 
2.9

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.11

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.12

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

 
2.13

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2019 - 4).

Page 5

 
Blackcap Limited
 

 
Notes to the financial statements
For the Year Ended 30 June 2020

4.


Investment properties





Freehold Investment property
Long Term Leasehold Investment Property
Total

£
£
£



Cost or valuation


At 1 July 2019
3,529,867
2,797,488
6,327,355


Additions
221,111
-
221,111



At 30 June 2020

3,750,978
2,797,488
6,548,466






Net book value



At 30 June 2020
3,750,978
2,797,488
6,548,466



At 30 June 2019
3,529,867
2,797,488
6,327,355

As explained in accounting policy note 2.3, investment properties are not revalued.


5.


Fixed asset investments





Investments in Subsidiary Companies
Investments in Associates
Unlisted Investments
Total

£
£
£
£



Cost or valuation


At 1 July 2019
100
50
108,756
108,906



At 30 June 2020
100
50
108,756
108,906




Page 6

 
Blackcap Limited
 

 
Notes to the financial statements
For the Year Ended 30 June 2020

6.


Debtors


2020
2019
£
£



Trade debtors
19,776
15,288

Amounts owed by group undertakings
844,920
494,682

Amounts owed by joint ventures and associated undertakings
1,801,398
1,728,584

Other debtors
4,137,445
4,144,184

6,803,539
6,382,738



7.


Cash and cash equivalents

2020
2019
£
£

Cash at bank and in hand
677,267
426,869



8.


Creditors: Amounts falling due within one year

2020
2019
£
£

Corporation tax
77,730
20,892

Other taxation and social security
295
303

Other creditors
3,464,959
2,957,984

Accruals and deferred income
4,860
7,729

3,547,844
2,986,908



9.


Share capital

2020
2019
£
£
Allotted, called up and fully paid



100 (2019 - 100) Ordinary shares of £1.00 each
100
100
12,000,000 (2019 - 12,000,000) Redeemable Preference shares of £0.50 each
6,000,000
6,000,000

6,000,100

6,000,100

Page 7

 
Blackcap Limited
 

 
Notes to the financial statements
For the Year Ended 30 June 2020

9.Share capital (continued)

The Redeemable Preference  shares are entitled to a dividend of 2% over Bank of England base rate per share, payable quarterly to be paid only if the company has sufficient profits available for distribution. 
Shareholders may by written notice redeem their shares at any time on or after nine months from the date of issue of such shares, but not earlier than 28 days from the date of the notice. The company may by written notice redeem the shares at any time, but not earlier than 28 days from the date of the notice. The shares can be redeemed at a premium. There are no voting rights attached to these shares. The Redeemable Preference shares are treated as equity as neither the shareholders nor the company  intend to redeem the shares in the near future.


10.


Contingent liabilities

The Company is part of a Group for VAT purposes. All companies within the group are jointly and severally liable in the event of non payment of VAT by any company within the group. The amount outstanding at the year end was approximately £Nil (2019 - £Nil).


11.


Controlling party

The Company is controlled by R Shaffer Discretionary Settlement, where B M Shaffer is a potential
beneficiary.


12.


Lessees' account





The Company operates a lessees' service charges account. The Company can only use it for the designated purposes. The interest earned on this account is paid to the lessees. The balance on this designated bank account at 30 June 2020 was £37,142 (2019 - £27,567) and is not reflected in these financial statements.

Page 8

 
Blackcap Limited
 

 
Notes to the financial statements
For the Year Ended 30 June 2020

13.


Related party transactions

2020
2019
£
£

Entities over which the Company has control


Amounts due from subsidiaries
844,920
494,682

Amounts owed by associates
1,801,398
1,728,584


Entities with common directors or controlling parties


Amounts due to related parties
2,999,839
2,742,428

Amounts due from related parties
3,841,485
4,144,184

Amounts paid in interest to related parties during the year
39,187
35,178


Interest free advance due to director with no fixed repayment date


BM Shaffer
160
41,520


Interest free advance due to controlling party with no fixed repayment date


R Shaffer Discretionary Settlement
(255,119)
96,602


Page 9