Project Design Services (Yorkshire) Limited - Period Ending 2020-09-30

Project Design Services (Yorkshire) Limited - Period Ending 2020-09-30


Project Design Services (Yorkshire) Limited 03233290 false 2019-10-01 2020-09-30 2020-09-30 The principal activity of the company is design, engineering and construction Digita Accounts Production Advanced 6.29.9459.0 true 03233290 2019-10-01 2020-09-30 03233290 2020-09-30 03233290 bus:OrdinaryShareClass1 2020-09-30 03233290 core:HirePurchaseContracts core:CurrentFinancialInstruments 2020-09-30 03233290 core:CurrentFinancialInstruments 2020-09-30 03233290 core:CurrentFinancialInstruments core:WithinOneYear 2020-09-30 03233290 core:Non-currentFinancialInstruments 2020-09-30 03233290 core:Non-currentFinancialInstruments core:AfterOneYear 2020-09-30 03233290 core:FurnitureFittingsToolsEquipment 2020-09-30 03233290 core:MotorVehicles 2020-09-30 03233290 core:OtherPropertyPlantEquipment 2020-09-30 03233290 bus:SmallEntities 2019-10-01 2020-09-30 03233290 bus:AuditExemptWithAccountantsReport 2019-10-01 2020-09-30 03233290 bus:FullAccounts 2019-10-01 2020-09-30 03233290 bus:SmallCompaniesRegimeForAccounts 2019-10-01 2020-09-30 03233290 bus:RegisteredOffice 2019-10-01 2020-09-30 03233290 bus:CompanySecretary1 2019-10-01 2020-09-30 03233290 bus:Director1 2019-10-01 2020-09-30 03233290 bus:Director2 2019-10-01 2020-09-30 03233290 bus:OrdinaryShareClass1 2019-10-01 2020-09-30 03233290 bus:PrivateLimitedCompanyLtd 2019-10-01 2020-09-30 03233290 core:ComputerEquipment 2019-10-01 2020-09-30 03233290 core:FurnitureFittingsToolsEquipment 2019-10-01 2020-09-30 03233290 core:MotorVehicles 2019-10-01 2020-09-30 03233290 core:OtherPropertyPlantEquipment 2019-10-01 2020-09-30 03233290 core:PlantMachinery 2019-10-01 2020-09-30 03233290 countries:AllCountries 2019-10-01 2020-09-30 03233290 2019-09-30 03233290 core:FurnitureFittingsToolsEquipment 2019-09-30 03233290 core:MotorVehicles 2019-09-30 03233290 core:OtherPropertyPlantEquipment 2019-09-30 03233290 2018-10-01 2019-09-30 03233290 2019-09-30 03233290 bus:OrdinaryShareClass1 2019-09-30 03233290 core:HirePurchaseContracts core:CurrentFinancialInstruments 2019-09-30 03233290 core:CurrentFinancialInstruments 2019-09-30 03233290 core:CurrentFinancialInstruments core:WithinOneYear 2019-09-30 03233290 core:Non-currentFinancialInstruments 2019-09-30 03233290 core:Non-currentFinancialInstruments core:AfterOneYear 2019-09-30 03233290 core:FurnitureFittingsToolsEquipment 2019-09-30 03233290 core:MotorVehicles 2019-09-30 03233290 core:OtherPropertyPlantEquipment 2019-09-30 03233290 bus:OrdinaryShareClass1 2018-10-01 2019-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03233290

Project Design Services (Yorkshire) Limited

trading as PDS Engineering & PDS Construction



Annual Report and Unaudited Financial Statements for Statutory Filing

for the Year Ended 30 September 2020

 

Project Design Services (Yorkshire) Limited

trading as PDS Engineering & PDS Construction

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Project Design Services (Yorkshire) Limited

trading as PDS Engineering & PDS Construction

Company Information

Directors

Mr D Clemmit

Mr B Clemmit

Company secretary

J A Clemmit

Registered office

Sandbeck Way
Sandbeck Industrial Estate
Wetherby
West Yorkshire
LS22 7DN

Accountants

DJN Accountants
7 St James Business Park
Grimbald Crag Court
Knaresborough
North Yorkshire
HG5 8QB

 

Project Design Services (Yorkshire) Limited

trading as PDS Engineering & PDS Construction

(Registration number: 03233290)
Balance Sheet as at 30 September 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

70,736

80,665

Current assets

 

Stocks

5

564,643

196,150

Debtors

6

168,906

201,569

Cash at bank and in hand

 

86,651

118,438

 

820,200

516,157

Creditors: Amounts falling due within one year

7

(548,705)

(307,904)

Net current assets

 

271,495

208,253

Total assets less current liabilities

 

342,231

288,918

Creditors: Amounts falling due after more than one year

7

(313,988)

(160,420)

Provisions for liabilities

-

(14,475)

Net assets

 

28,243

114,023

Capital and reserves

 

Called up share capital

8

61,118

61,118

Profit and loss account

(32,875)

52,905

Shareholders' funds

 

28,243

114,023

For the financial year ending 30 September 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 6 May 2021 and signed on its behalf by:
 

 

Project Design Services (Yorkshire) Limited

trading as PDS Engineering & PDS Construction

(Registration number: 03233290)
Balance Sheet as at 30 September 2020

.........................................

Mr D Clemmit
Director

 

Project Design Services (Yorkshire) Limited

trading as PDS Engineering & PDS Construction

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Sandbeck Way
Sandbeck Industrial Estate
Wetherby
West Yorkshire
LS22 7DN

These financial statements were authorised for issue by the Board on 6 May 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Project Design Services (Yorkshire) Limited

trading as PDS Engineering & PDS Construction

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Design equipment

15% reducing balance

Fixtures, fittings and equipment

15% reducing balance

Motor vehicles

25% reducing balance

Computer equipment

33% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Project Design Services (Yorkshire) Limited

trading as PDS Engineering & PDS Construction

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Project Design Services (Yorkshire) Limited

trading as PDS Engineering & PDS Construction

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 15 (2019 - 16).

 

Project Design Services (Yorkshire) Limited

trading as PDS Engineering & PDS Construction

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 October 2019

139,057

79,948

21,778

240,783

Additions

6,031

-

-

6,031

At 30 September 2020

145,088

79,948

21,778

246,814

Depreciation

At 1 October 2019

88,567

52,979

18,572

160,118

Charge for the year

8,717

6,761

482

15,960

At 30 September 2020

97,284

59,740

19,054

176,078

Carrying amount

At 30 September 2020

47,804

20,208

2,724

70,736

At 30 September 2019

50,490

26,969

3,206

80,665

5

Stocks

2020
£

2019
£

Raw materials and consumables

7,900

7,900

Work in progress

275,250

5,250

Other inventories

281,493

183,000

564,643

196,150

6

Debtors

2020
£

2019
£

Trade debtors

129,978

176,374

Prepayments

-

17,223

Other debtors

38,928

7,972

168,906

201,569

7

Creditors

Creditors: amounts falling due within one year

 

Project Design Services (Yorkshire) Limited

trading as PDS Engineering & PDS Construction

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

Note

2020
£

2019
£

Due within one year

 

Loans and borrowings

9

-

8,988

Trade creditors

 

161,247

186,072

Taxation and social security

 

77,596

29,011

Accruals and deferred income

 

17,334

14,662

Other creditors

 

292,528

69,171

 

548,705

307,904

 

Project Design Services (Yorkshire) Limited

trading as PDS Engineering & PDS Construction

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

9

313,988

160,420

8

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary of £1 each

61,118

61,118

61,118

61,118

         

9

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Bank borrowings

100,001

-

Other borrowings

213,987

160,420

313,988

160,420

2020
£

2019
£

Current loans and borrowings

Hire purchase contracts

-

8,988

10

Dividends

Interim dividends paid

   

2020
£

 

2019
£

Interim dividend of £Nil (2019 - £1) per each Ordinary

 

-

 

4,500

         
 

Project Design Services (Yorkshire) Limited

trading as PDS Engineering & PDS Construction

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

11

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2020
£

2019
£

Remuneration

59,670

69,955

Contributions paid to money purchase schemes

207

1,053

59,877

71,008