Freiberger (UK) Limited - Period Ending 2021-02-28

Freiberger (UK) Limited - Period Ending 2021-02-28


Freiberger (UK) Limited 02400918 false 2020-03-01 2021-02-28 2021-02-28 The principal activity of the company is wholesale of food Digita Accounts Production Advanced 6.29.9459.0 true true true 02400918 2020-03-01 2021-02-28 02400918 2021-02-28 02400918 bus:Director2 2021-02-28 02400918 bus:Director5 2021-02-28 02400918 bus:OrdinaryShareClass1 bus:OtherShareType 2021-02-28 02400918 bus:Consolidated 2021-02-28 02400918 2 2021-02-28 02400918 core:RetainedEarningsAccumulatedLosses 2021-02-28 02400918 core:ShareCapital 2021-02-28 02400918 core:CurrentFinancialInstruments 2021-02-28 02400918 core:CurrentFinancialInstruments core:WithinOneYear 2021-02-28 02400918 core:FurnitureFittingsToolsEquipment 2021-02-28 02400918 core:LandBuildings 2021-02-28 02400918 core:MotorVehicles 2021-02-28 02400918 core:DeferredTaxation 2021-02-28 02400918 bus:FRS102 2020-03-01 2021-02-28 02400918 bus:Audited 2020-03-01 2021-02-28 02400918 bus:FullAccounts 2020-03-01 2021-02-28 02400918 bus:RegisteredOffice 2020-03-01 2021-02-28 02400918 bus:Director1 2020-03-01 2021-02-28 02400918 bus:Director2 2020-03-01 2021-02-28 02400918 bus:Director5 2020-03-01 2021-02-28 02400918 bus:OrdinaryShareClass1 bus:OtherShareType 2020-03-01 2021-02-28 02400918 bus:Consolidated 2020-03-01 2021-02-28 02400918 bus:PrivateLimitedCompanyLtd 2020-03-01 2021-02-28 02400918 core:LandBuildingsUnderOperatingLeases 2020-03-01 2021-02-28 02400918 core:PlantEquipmentOtherAssetsUnderOperatingLeases 2020-03-01 2021-02-28 02400918 core:FurnitureFittingsToolsEquipment 2020-03-01 2021-02-28 02400918 core:LandBuildings 2020-03-01 2021-02-28 02400918 core:LeaseholdImprovements 2020-03-01 2021-02-28 02400918 core:MotorVehicles 2020-03-01 2021-02-28 02400918 core:OfficeEquipment 2020-03-01 2021-02-28 02400918 core:DeferredTaxation 2020-03-01 2021-02-28 02400918 core:UKTax 2020-03-01 2021-02-28 02400918 1 2020-03-01 2021-02-28 02400918 countries:AllCountries 2020-03-01 2021-02-28 02400918 2020-02-29 02400918 core:FurnitureFittingsToolsEquipment 2020-02-29 02400918 core:LandBuildings 2020-02-29 02400918 core:MotorVehicles 2020-02-29 02400918 core:DeferredTaxation 2020-02-29 02400918 2019-03-01 2020-02-29 02400918 2020-02-29 02400918 bus:OrdinaryShareClass1 bus:OtherShareType 2020-02-29 02400918 2 2020-02-29 02400918 core:RetainedEarningsAccumulatedLosses 2020-02-29 02400918 core:ShareCapital 2020-02-29 02400918 core:CurrentFinancialInstruments 2020-02-29 02400918 core:CurrentFinancialInstruments core:WithinOneYear 2020-02-29 02400918 core:FurnitureFittingsToolsEquipment 2020-02-29 02400918 core:LandBuildings 2020-02-29 02400918 core:MotorVehicles 2020-02-29 02400918 core:LandBuildingsUnderOperatingLeases 2019-03-01 2020-02-29 02400918 core:PlantEquipmentOtherAssetsUnderOperatingLeases 2019-03-01 2020-02-29 02400918 core:UKTax 2019-03-01 2020-02-29 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 02400918








Freiberger (UK) Limited

Annual Report and Financial Statements

for the Year Ended 28 February 2021

 

Freiberger (UK) Limited

Contents

Company Information

1

Strategic Report

2 to 3

Directors' Report

4 to 5

Statement of Directors' Responsibilities

6

Independent Auditor's Report

7 to 9

Profit and Loss Account and Statement of Retained Earnings

10

Balance Sheet

11

Notes to the Financial Statements

12 to 19

 

Freiberger (UK) Limited

Company Information

Directors

Mr A J Thorne

Mr Uwe Berndt

Registered office

Broadgate House
Westlode Street
Spalding
Lincolnshire
PE11 2AF

Auditors

Cannon Williamson
Albion House
32 Pinchbeck Road
Spalding
Lincolnshire
PE11 1QD

 

Freiberger (UK) Limited

Strategic Report for the Year Ended 28 February 2021

The directors present their strategic report for the year ended 28 February 2021.

Principal activity

The principal activity of the company is wholesale of food

Fair review of the business

The impact of the coronavirus pandemic was felt through the whole of the accounting period to February 2021 with increased demand particularly through the first half of the period. The supply chain of product from factories remained consistent despite pressures and enabled good service levels to our customers during this important time.
Our customers faced significant shifts in their consumers behaviour with a marked emphasis on online orders and the use of both larger and more local stores. While all customers grew sales during this period the structural move to discounters was reversed. It is not anticipated that this change in shopper behaviour will be permanent and the longer term market will continue to witness the growth of the UK discounters

As a result of these dynamics this year we have seen a growth in the value of our sales by 10.1%. The volume sales grew by a corresponding 6.5%.

We maintain our long term business strategy of being a key player in the supply of frozen own label pizza to the major retail supermarkets in the UK. We are supported in this by our parent group, whose continual investment in new products and quality sets us apart from our competitors. We then provide on a local basis, extensive market knowledge and insight to support our customers.

New product development through active category management programmes plays a key part in our strategy to maintain and grow sales ahead of the market.

Principal risks and uncertainties

The key risk and uncertainty within the business remains raw material and exchange rate volatility. These pressures come from both the supply side and the sales side and have the potential to reduce profitability significantly.

The UK's exit from the EU continues to drive additional complexity to the import of composite frozen food products into the UK. Export documentation from the EU based factories and the import health certificates remain the principle areas of issue and concern for the next accounting period.

Added cost to the supply chain will need to be reflected in future contract negotiations with customers.

Due diligence process

 

Freiberger (UK) Limited

Strategic Report for the Year Ended 28 February 2021 (continued)

As in previous years we measure a number of KPI's in order to monitor our performance during the year with 3 key ones being:

Consumer Complaints

This indicator for the accounting period shows a decline in product complaints from consumers both in absolute and per million pizzas sold. The business continues its focus in this area and aims to reduce further complaint numbers for the next financial period.

Logistics Performance

With the highest volume of pizzas sold in the company history in past year our KPI's show average order sizes are now stabilised as have average pallet utilisations. The number of storage locations were further reduced over this period to improve efficiency.

Development Performance

This is vital to the ongoing success of the business in meeting the changing needs of our customers and today's consumers. The long term aim of the business is to continually evolve our products and this enables the business to successfully drive quality and value for money within the market.

Approved by the Board on 21 June 2021 and signed on its behalf by:

.........................................
Mr A J Thorne
Director

 

Freiberger (UK) Limited

Directors' Report for the Year Ended 28 February 2021

The directors present their report and the financial statements for the year ended 28 February 2021.

Directors of the company

The directors who held office during the year were as follows:

Mr A J Thorne

Herr HD Schulz (ceased 28 February 2021)

The following director was appointed after the year end:

Mr Uwe Berndt (appointed 1 March 2021)

Information included in the Strategic Report

COVID-19
The COVID-19 pandemic continues to be a disruption to the UK and international economy but has not had a material impact on the company. The directors continue to monitor the situation closely and in the event of any potential impacts that may arise in the future, they would take steps to ensure that the business responded swiftly to them.

Brexit
On 31 January 2021 the transition period which was enacted following the United Kingdom's decision to leave the European Union ended. This increased complexity to the process of importing products but has not had a material impact on the company.

Financial instruments

Objectives and policies

The company uses various financial instruments. These include cash and balances such as trade receivables and trade payables that arise directly from its operations. The company is also supported by balances owed to its immediate parent undertaking and other members of the immediate parent undertaking's group. The existence of these financial instruments exposes the company to the following financial risks: currency risk, liquidity risk and credit risk. The directors review and agree policies for managing each of
these risks and they are summarised below. These policies remain unchanged from previous years.

Price risk, credit risk, liquidity risk and cash flow risk

Currency risk
The company is exposed to translation and transaction foreign exchange risk. To minimise this risk the company operates a bank account in the overseas currency it is exposed to. The main foreign currency transactions are with the overseas parent company and other members of the immediate parent undertaking's group.

Liquidity risk
The company seeks to manage financial risk by ensuring sufficient liquidity is available to meet foreseeable needs. Both short-term flexibility and long-term funding are achieved by funding received from the immediate parent undertaking and other members of the immediate parent undertaking's group.

Credit risk
Credit limits are reviewed by the managing director on a regular basis in conjunction with debt ageing and collection history data. There are long-standing relationships with the major customers and insurance cover is used for the majority of accounts.

Disclosure of information to the auditors

 

Freiberger (UK) Limited

Directors' Report for the Year Ended 28 February 2021 (continued)

Each director has taken steps that they ought to have taken as a director in order to make themselves aware of any relevant audit information and to establish that the company's auditors are aware of that information. The directors confirm that there is no relevant information that they know of and of which they know the auditors are unaware.

Approved by the Board on 21 June 2021 and signed on its behalf by:

.........................................
Mr A J Thorne
Director

 

Freiberger (UK) Limited

Statement of Directors' Responsibilities

The directors acknowledge their responsibilities for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

select suitable accounting policies and apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

Freiberger (UK) Limited

Independent Auditor's Report to the Members of Freiberger (UK) Limited

Opinion

We have audited the financial statements of Freiberger (UK) Limited (the 'company') for the year ended 28 February 2021, which comprise the Profit and Loss Account and Statement of Retained Earnings, Balance Sheet, Statement of Cash Flows, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

give a true and fair view of the state of the company's affairs as at 28 February 2021 and of its profit for the year then ended;

have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

The impact of uncertainties due to the UK exiting the European Union

On 31 January 2021 the transition period which was enacted following the United Kingdom's decision to leave the European Union ended. This increased complexity to the process of importing products but has not had a material impact on the company.
A significant area this will affect the business by going forward is that from 1 October 2021, following the Export Health Certification ruling, a certificate from an official vet will have to accompany each consignment travelling through the European Union, to confirm that the produce within that consignment meets the health requirements.

Other significant future developments

The COVID-19 pandemic continues to be a disruption to the UK and international economy but has not had a material impact on the company. The directors continue to monitor the situation closely and in the event of any potential impacts that may arise in the future, they would take steps to ensure that the business responded swiftly to them.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the original financial statements were authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Freiberger (UK) Limited

Independent Auditor's Report to the Members of Freiberger (UK) Limited (continued)

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinion on other matter prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

the information given in the Strategic Report and Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

the Strategic Report and Directors' Report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report and the Directors' Report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

the financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors’ remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the Statement of Directors' Responsibilities [set out on page 6], the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

 

Freiberger (UK) Limited

Independent Auditor's Report to the Members of Freiberger (UK) Limited (continued)

Ultimate control of the company is with the parent company in Germany. They are responsible for posting of journals, approving all purchase invoices and then the authority for payments to be made.
Therefore there is a limited amount available for tests of these systems for fraudulent events that can be carried out for this audit, with such a large control being away from this subsidiary, it is not considered to be a key risk area of irregularities for fraud.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

......................................
D T Williamson (Senior Statutory Auditor)
For and on behalf of Cannon Williamson, Statutory Auditor

Albion House
32 Pinchbeck Road
Spalding
Lincolnshire
PE11 1QD

28 June 2021

 

Freiberger (UK) Limited

Profit and Loss Account and Statement of Retained Earnings for the Year Ended 28 February 2021

Note

2021
£

2020
£

Turnover

3

137,724,164

125,137,577

Cost of sales

 

(122,976,641)

(118,621,762)

Gross profit

 

14,747,523

6,515,815

Administrative expenses

 

(1,484,656)

(1,487,641)

Other operating income

4

67,506

3,056

Operating profit

6

13,330,373

5,031,230

Interest payable and similar charges

7

356,129

(358,399)

 

356,129

(358,399)

Profit before tax

 

13,686,502

4,672,831

Taxation

11

(2,600,754)

(889,883)

Profit for the financial year

 

11,085,748

3,782,948

Retained earnings brought forward

 

3,906,181

6,479,233

Dividends paid

 

(4,026,000)

(6,356,000)

Retained earnings carried forward

 

10,965,929

3,906,181

 

Freiberger (UK) Limited

(Registration number: 02400918)
Balance Sheet as at 28 February 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

12

235,842

120,647

Current assets

 

Stocks

13

7,533,831

7,927,747

Debtors

14

13,034,417

16,991,873

Cash at bank and in hand

 

485,536

1,331,111

 

21,053,784

26,250,731

Creditors: Amounts falling due within one year

16

(10,292,125)

(22,460,399)

Net current assets

 

10,761,659

3,790,332

Total assets less current liabilities

 

10,997,501

3,910,979

Provisions for liabilities

17

(31,570)

(4,796)

Net assets

 

10,965,931

3,906,183

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

10,965,929

3,906,181

Shareholders' funds

 

10,965,931

3,906,183

Approved and authorised by the Board on 21 June 2021 and signed on its behalf by:
 

.........................................

Mr A J Thorne
Director

 

Freiberger (UK) Limited

Notes to the Financial Statements for the Year Ended 28 February 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Broadgate House
Westlode Street
Spalding
Lincolnshire
PE11 2AF

These financial statements were authorised for issue by the Board on 21 June 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Freiberger (UK) Limited

Notes to the Financial Statements for the Year Ended 28 February 2021 (continued)

2

Accounting policies (continued)

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

33% straight line

Motor vehicles

25% straight line

Leasehold improvements

33% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Freiberger (UK) Limited

Notes to the Financial Statements for the Year Ended 28 February 2021 (continued)

2

Accounting policies (continued)

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Revenue

The analysis of the company's revenue for the year from continuing operations is as follows:

2021
 £

2020
 £

Sale of goods

137,724,164

125,137,577

4

Other operating income

The analysis of the company's other operating income for the year is as follows:

2021
 £

2020
 £

Miscellaneous other operating income

67,506

3,056

 

Freiberger (UK) Limited

Notes to the Financial Statements for the Year Ended 28 February 2021 (continued)

5

Other gains and losses

The analysis of the company's other gains and losses for the year is as follows:

2021
 £

2020
 £

Gain (loss) on disposal of property, plant and equipment

(8,156)

(2,910)

6

Operating profit

Arrived at after charging/(crediting)

2021
 £

2020
 £

Depreciation expense

49,792

41,071

Operating lease expense - property

25,400

25,400

Operating lease expense - plant and machinery

2,794

4,839

Loss on disposal of property, plant and equipment

8,156

2,910

7

Interest payable and similar expenses

2021
 £

2020
 £

Interest expense on other finance liabilities

(13,624)

120,670

Foreign exchange (gains) / losses

(342,505)

237,729

(356,129)

358,399

8

Staff costs

The aggregate payroll costs (including directors' remuneration) were as follows:

2021
 £

2020
 £

Wages and salaries

770,178

721,145

Social security costs

105,262

97,391

Pension costs, defined contribution scheme

39,611

44,108

Other employee expense

16,078

37,513

931,129

900,157

The average number of persons employed by the company (including directors) during the year, analysed by category was as follows:

 

Freiberger (UK) Limited

Notes to the Financial Statements for the Year Ended 28 February 2021 (continued)

8

Staff costs (continued)

2021
No.

2020
No.

Administration and support

4

6

Sales

4

4

Other departments

2

2

10

12

9

Directors' remuneration

The directors' remuneration for the year was as follows:

2021
 £

2020
 £

Remuneration

273,400

253,146

Contributions paid to money purchase schemes

-

1,666

273,400

254,812

10

Auditors' remuneration

2021
 £

2020
 £

Other fees to auditors

Audit-related assurance services

16,781

15,975


 

11

Taxation

Tax charged/(credited) in the income statement

2021
£

2020
£

Current taxation

UK corporation tax

2,569,184

885,087

Deferred taxation

Arising from origination and reversal of timing differences

31,570

4,796

Tax expense in the income statement

2,600,754

889,883

Deferred tax

 

Freiberger (UK) Limited

Notes to the Financial Statements for the Year Ended 28 February 2021 (continued)

12

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 March 2020

14,252

50,487

188,441

253,180

Additions

-

31,458

182,570

214,028

Disposals

-

-

(113,313)

(113,313)

At 28 February 2021

14,252

81,945

257,698

353,895

Depreciation

At 1 March 2020

14,252

39,776

78,505

132,533

Charge for the year

-

7,109

42,683

49,792

Eliminated on disposal

-

-

(64,272)

(64,272)

At 28 February 2021

14,252

46,885

56,916

118,053

Carrying amount

At 28 February 2021

-

35,060

200,782

235,842

At 29 February 2020

-

10,711

109,936

120,647

13

Stocks

2021
 £

2020
 £

Finished goods and goods for resale

7,533,831

7,927,747

14

Debtors

Note

2021
£

2020
£

Trade debtors

 

12,892,601

16,751,112

Other debtors

 

88,785

90,452

Prepayments

 

49,238

37,061

Deferred tax assets

11

3,793

8,589

Income tax asset

11

-

104,659

 

13,034,417

16,991,873

 

Freiberger (UK) Limited

Notes to the Financial Statements for the Year Ended 28 February 2021 (continued)

15

Cash and cash equivalents

2021
 £

2020
 £

Cash on hand

1,748

2,681

Cash at bank

483,788

1,328,430

485,536

1,331,111

16

Creditors

Note

2021
 £

2020
 £

Due within one year

 

Trade creditors

 

425,749

274,622

Amounts due to related parties

8,172,356

21,326,347

Social security and other taxes

 

28,310

28,221

Accrued expenses

 

457,139

831,209

Income tax liability

11

1,208,571

-

 

10,292,125

22,460,399

17

Provisions for liabilities

Deferred tax
£

Total
£

At 1 March 2020

(3,793)

(3,793)

Increase (decrease) in existing provisions

31,570

31,570

At 28 February 2021

27,777

27,777

18

Pension and other schemes

Defined contribution pension scheme

The company operates a defined contribution pension scheme. The pension cost charge for the year represents contributions payable by the company to the scheme and amounted to £39,611 (2020 - £44,108).

 

19

Share capital

Allotted, called up and fully paid shares

 

Freiberger (UK) Limited

Notes to the Financial Statements for the Year Ended 28 February 2021 (continued)

19

Share capital (continued)

 

2021

2020

 

No.

£

No.

£

Ordinary of £1 each

2

2

2

2

         

20

Dividends

   

2021

 

2020

   

£

 

£

Interim dividend of £4,026,000 (2020 - £6,356,000) per ordinary share

 

4,026,000

 

6,356,000

         

21

Non adjusting events after the financial period

The COVID-19 pandemic continues to be a disruption to the UK and international economy but has not had a material impact on the company. The directors continue to monitor the situation closely and in the event of any potential impacts that may arise in the future, they would take steps to ensure that the business responded swiftly to them.

On 31 January 2021 the transition period which was enacted following the United Kingdom's decision to leave the European Union ended. This increased complexity to the process of importing products but has not had a material impact on the company.