WESTMEDE_PROPERTIES_LIMIT - Accounts


Company Registration No. 04454297 (England and Wales)
WESTMEDE PROPERTIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
PAGES FOR FILING WITH REGISTRAR
WESTMEDE PROPERTIES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
WESTMEDE PROPERTIES LIMITED
BALANCE SHEET
AS AT
30 JUNE 2020
30 June 2020
- 1 -
2020
2019
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,733
-
0
Investments
5
218
218
1,951
218
Current assets
Stocks
6,135,477
5,289,776
Debtors
7
11,361,706
15,298,213
Investments
6
8,741,859
15,531,389
Cash at bank and in hand
8,440,385
7,446,035
34,679,427
43,565,413
Creditors: amounts falling due within one year
8
(20,439,864)
(28,524,916)
Net current assets
14,239,563
15,040,497
Total assets less current liabilities
14,241,514
15,040,715
Provisions for liabilities
(346,684)
(826,541)
Net assets
13,894,830
14,214,174
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
13,894,730
14,214,074
Total equity
13,894,830
14,214,174

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and the provisions of FRS 102 Section 1A - small entities.

WESTMEDE PROPERTIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2020
30 June 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 30 June 2021 and are signed on its behalf by:
Mr M J Lynch
Director
Company Registration No. 04454297
WESTMEDE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
- 3 -
1
Accounting policies
Company information

Westmede Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is 3rd Floor, 114a Cromwell Road, London, SW7 4AG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of current asset investments and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

Dtrueuring the early part of 2020 the international community was impacted by the COVID-19 pandemic, which caused significant disruption to UK businesses. The directors have assessed the risk that the company is not a going concern, with reference to its financial position. The company considers that it is able to continue to meet all of its obligations without recourse either to additional third party capital or additional capital from the shareholders. The directors are not aware of any significant impact from the COVID-19 pandemic on the company operations. However, the directors continue to assess its impact on an ongoing basis as it is expected that market value of property will decrease in 2020 but due to the strong financial position of the company, this will have no significant impact. The directors have therefore concluded that the going concern assumption is appropriate and continue to prepare the annual report and  the financial statements on that basis.

 

1.3
Turnover

The turnover shown in the profit and loss account represents proceeds received on the sale of properties following redevelopment, profit shares from joint ventures and partnerships and proceeds received on the sale of shares, exclusive of Value Added Tax.

Revenue from the sale of properties is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue relating to profit shares from joint ventures and partnerships is recognised when the right to profit is reasonably certain, usually on completion of the projects undertaken.

WESTMEDE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
1
Accounting policies
(Continued)
- 4 -
1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Property and land acquired for development and sale in the ordinary course of business is carried at the lower of cost and net realisable value. The cost of properties includes expenditure incurred in acquiring the property and preparing it for sale.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

WESTMEDE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
1
Accounting policies
(Continued)
- 5 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

WESTMEDE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more tax, with the following exceptions:

 

Provision is made for tax on gains arising from the revaluation (and similar fair value adjustments) of fixed assets, and gains on disposal of fixed assets that have been rolled over into replacement assets, only to the extent that, at the balance sheet date, there is a binding agreement to dispose of the assets concerned. However, no provision is made where, on the basis of all available evidence at the balance sheet date, it is more likely than not that the taxable gain will be rolled over into replacement assets and charged to tax only where the replacement assets are sold.

 

Deferred tax assets are recognised only to the extent that the director considers that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.

 

Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

1.15

Current asset investments

Investments held exclusively with a view to subsequent resale are measured at fair value where third party valuations are available otherwise they are measured at cost less any diminution in value . Changes in fair value are recognised annually in the profit and loss account.

2
Prior period adjustment

The prior year balances have been amended to disclose amounts due from subsidiaries and the cost of investment in subsidiaries.

WESTMEDE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
2
Prior period adjustment
(Continued)
- 7 -
Changes to the balance sheet
At 30 June 2019
As previously reported
Adjustment
As restated
£
£
£
Fixed assets
Investments
-
218
218
Current assets
Debtors due within one year
5,961,999
9,336,214
15,298,213
Investments
24,867,821
(9,336,432)
15,531,389
Net assets
14,214,174
-
14,214,174
Capital and reserves
Total equity
14,214,174
-
14,214,174
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 3 (2019 - 3).

4
Tangible fixed assets
Fixtures, fittings & equipment
£
Cost
At 1 July 2019
899
Additions
1,793
At 30 June 2020
2,692
Depreciation and impairment
At 1 July 2019
899
Depreciation charged in the year
60
At 30 June 2020
959
Carrying amount
At 30 June 2020
1,733
At 30 June 2019
-
0
5
Fixed asset investments
2020
2019
£
£
Investments
218
218
WESTMEDE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
5
Fixed asset investments
(Continued)
- 8 -
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 July 2019 & 30 June 2020
218
Carrying amount
At 30 June 2020
218
At 30 June 2019
218
6
Current asset investments
2020
2019
£
£
Investments in joint venture property developments and real estate share portfolio at fair value
8,741,859
15,531,389
8,741,859
15,531,389
WESTMEDE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
6
Current asset investments
(Continued)
- 9 -
Citi Group share portfolio
3,830,357
9,211,807
381 Clapham Road
3,038,870
2,961,964
94 Edgeley Road
774,844
739,844
Land at Kelman Close
447,788
447,500
Stanmore
650,000
2,170,274
8,741,859
15,531,389
7
Debtors
2020
2019
Amounts falling due within one year:
£
£
Corporation tax recoverable
542,828
535,673
Amounts owed by group undertakings
7,395,711
10,677,033
Other debtors
3,423,167
4,085,507
11,361,706
15,298,213

Other debtors include a number of property development loans to joint venture partners with a second charge security on such loans.

 

 

8
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
75,149
15,756
Taxation and social security
2,080
2,101
Other creditors
20,362,635
28,507,059
20,439,864
28,524,916
9
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
10,000 ordinary shares of 1p each
100
100
100
100

During the year the company subdivided its shares from 100 shares of £1 to 10,000 shares of 1p.

WESTMEDE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
- 10 -
10
Directors' transactions

Dividends amounting to £45,000 (2019: £28,000) have been voted to the directors during the year under review.

At 30 June 2020, an amount of £20,339,504 (2019: £28,467,606) was owed to the company's directors. This amount is interest free and repayable on demand.

2020-06-302019-07-01false30 June 2021CCH SoftwareCCH Accounts Production 2021.100No description of principal activityK E LynchMr M J Lynch044542972019-07-012020-06-30044542972020-06-30044542972019-06-3004454297core:FurnitureFittings2020-06-3004454297core:FurnitureFittings2019-06-3004454297core:CurrentFinancialInstrumentscore:WithinOneYear2020-06-3004454297core:CurrentFinancialInstrumentscore:WithinOneYear2019-06-3004454297core:CurrentFinancialInstruments2020-06-3004454297core:CurrentFinancialInstruments2019-06-3004454297core:ShareCapital2020-06-3004454297core:ShareCapital2019-06-3004454297core:RetainedEarningsAccumulatedLosses2020-06-3004454297core:RetainedEarningsAccumulatedLosses2019-06-3004454297core:ShareCapitalOrdinaryShares2020-06-3004454297core:ShareCapitalOrdinaryShares2019-06-3004454297bus:Director22019-07-012020-06-3004454297core:FurnitureFittings2019-06-3004454297core:FurnitureFittings2019-07-012020-06-3004454297bus:OrdinaryShareClass12019-07-012020-06-3004454297bus:OrdinaryShareClass12020-06-3004454297bus:PrivateLimitedCompanyLtd2019-07-012020-06-3004454297bus:SmallCompaniesRegimeForAccounts2019-07-012020-06-3004454297bus:FRS1022019-07-012020-06-3004454297bus:AuditExemptWithAccountantsReport2019-07-012020-06-3004454297bus:Director12019-07-012020-06-3004454297bus:FullAccounts2019-07-012020-06-30xbrli:purexbrli:sharesiso4217:GBP