NASSAU_INDUSTRIAL_DOORS_L - Accounts


NASSAU INDUSTRIAL DOORS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2020
Company Registration No. 02905100 (England and Wales)
NASSAU INDUSTRIAL DOORS LIMITED
COMPANY INFORMATION
Directors
Mr J S Burton
(Appointed 1 October 2020)
Mr L Ynner
(Appointed 3 September 2020)
Ms M Lindholm
(Appointed 3 September 2020)
Secretary
Mr P Darlington
Company number
02905100
Registered office
Dewsbury Road
Fenton Industrial Estate
Stoke on Trent
Staffordshire
ST4 2TE
Auditor
DSG
Castle Chambers
43 Castle Street
Liverpool
L2 9TL
NASSAU INDUSTRIAL DOORS LIMITED
CONTENTS
Page
Directors' report
1 - 2
Independent auditor's report
3 - 4
Statement of comprehensive income
5
Balance sheet
6
Statement of changes in equity
7
Notes to the financial statements
8 - 18
NASSAU INDUSTRIAL DOORS LIMITED
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2020
- 1 -

The directors present their annual report and financial statements for the period ended 31 December 2020.

Principal activities

The principal activity of the company continued to be that of the supply and installation of industrial doors.

Results and dividends

The results for the period are set out on page 5.

Ordinary dividends were paid amounting to £2,065,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the period and up to the date of signature of the financial statements were as follows:

Mr M Burke
(Resigned 14 November 2019)
Mr M A Baxter
(Resigned 14 November 2019)
Mr O K Wiseman
(Resigned 14 November 2019)
Mr T T Salmon
(Resigned 30 September 2020)
Mr P O I Hansson
(Appointed 15 November 2019 and resigned 3 September 2020)
Mr M A Jensen
(Appointed 15 November 2019 and resigned 3 September 2020)
Mr J S Burton
(Appointed 1 October 2020)
Mr L Ynner
(Appointed 3 September 2020)
Ms M Lindholm
(Appointed 3 September 2020)
Auditor

The company's previous auditor, Mazars LLP, resigned as auditor on 19 December 2019. DSG were appointed as auditor to the company in order to fill a casual vacancy in accordance with section 485 of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

NASSAU INDUSTRIAL DOORS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2020
- 2 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Small companies disclosure exemptions

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Mr J S Burton
Director
30 June 2021
NASSAU INDUSTRIAL DOORS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF NASSAU INDUSTRIAL DOORS LIMITED
- 3 -
Opinion

We have audited the financial statements of Nassau Industrial Doors Limited (the 'company') for the period ended 31 December 2020 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 December 2020 and of its profit for the period then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the directors' report for the financial period for which the financial statements are prepared is consistent with the financial statements; and

  • the directors' report has been prepared in accordance with applicable legal requirements.

NASSAU INDUSTRIAL DOORS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF NASSAU INDUSTRIAL DOORS LIMITED
- 4 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of directors' remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit; or

  •     the company is not entitled to claim exemption in preparing a strategic report due to it being a member of an ineligible group.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member for our audit work, for this report, or for the opinions we have formed.

Iain White BSc FCA (Senior Statutory Auditor)
For and on behalf of DSG
30 June 2021
Chartered Accountants
Statutory Auditor
Castle Chambers
43 Castle Street
Liverpool
L2 9TL
NASSAU INDUSTRIAL DOORS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 DECEMBER 2020
- 5 -
Period
Year
ended
ended
31 December
30 June
2020
2019
Notes
£
£
Turnover
3
9,274,804
7,649,014
Cost of sales
(5,858,263)
(4,833,392)
Gross profit
3,416,541
2,815,622
Administrative expenses
(2,501,318)
(1,941,705)
Other operating income
210,011
8,731
Operating profit
4
1,125,234
882,648
Interest receivable and similar income
8
824
6,397
Interest payable and similar expenses
9
(602)
(1,381)
Profit before taxation
1,125,456
887,664
Tax on profit
10
(193,525)
(174,160)
Profit for the financial period
931,931
713,504

 

NASSAU INDUSTRIAL DOORS LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2020
31 December 2020
- 6 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
12
14,411
273,564
Current assets
Stocks
13
233,937
212,417
Debtors
14
1,262,068
1,949,994
Cash at bank and in hand
1,113,915
1,350,734
2,609,920
3,513,145
Creditors: amounts falling due within one year
15
(1,245,697)
(1,272,974)
Net current assets
1,364,223
2,240,171
Total assets less current liabilities
1,378,634
2,513,735
Provisions for liabilities
Deferred tax liability
16
-
0
2,032
-
(2,032)
Net assets
1,378,634
2,511,703
Capital and reserves
Called up share capital
18
7,500
7,500
Revaluation reserve
19
-
0
76,480
Profit and loss reserves
20
1,371,134
2,427,723
Total equity
1,378,634
2,511,703
The financial statements were approved by the board of directors and authorised for issue on 30 June 2021 and are signed on its behalf by:
Mr J S Burton
Director
Company Registration No. 02905100
NASSAU INDUSTRIAL DOORS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2020
- 7 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 July 2018
7,500
76,480
1,714,219
1,798,199
Period ended 30 June 2019:
Profit and total comprehensive income for the period
-
-
713,504
713,504
Balance at 30 June 2019
7,500
76,480
2,427,723
2,511,703
Period ended 31 December 2020:
Profit and total comprehensive income for the period
-
-
931,931
931,931
Dividends
11
-
-
(2,065,000)
(2,065,000)
Transfers
-
(76,480)
76,480
-
Balance at 31 December 2020
7,500
-
0
1,371,134
1,378,634
NASSAU INDUSTRIAL DOORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2020
- 8 -
1
Accounting policies
Company information

Nassau Industrial Doors Limited is a private company limited by shares incorporated in England and Wales. The registered office is Dewsbury Road, Fenton Industrial Estate, Stoke on Trent, Staffordshire, ST4 2TE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 4 ‘Statement of Financial Position’: Reconciliation of the opening and closing number of shares;

  • Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’: Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income; and

  • Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of ASSA ABLOY AB which are publically available from: ASSA ABLOY Entrance Systems Ltd, 7 Churchill Way, Chapeltown, Sheffield, Yorkshire, S35 2PY.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Reporting period

The financial statements are presented for the 18 months ended 31 December 2020 with the company aligning its accounting reference date with the other subsidiary undertakings of ASSA ABLOY AB, its ultimate parent company. The company's comparative financial reporting period is for the12 month period ended 30 June 2019.

NASSAU INDUSTRIAL DOORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 9 -
1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Revenue arises from the supply and installation of industrial doors.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts not completed at the period end is by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.5
Tangible fixed assets

The company have taken advantage of the optional exemption provided by section 35.10 (d) of FRS102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and elected to use a fair value of freehold land and buildings as its deemed cost on the date of transition to FRS102 being 1 July 2015.

 

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold property
2% straight line
Plant & machinery
25% straight line
Fixtures & fittings
33% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

NASSAU INDUSTRIAL DOORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 10 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition, as follows:

 

Raw materials            - purchase cost on a first in, first out basis

Finished goods            - cost of direct materials and labour plus attributable overheads based

/work in progress             on a normal level of activity

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

NASSAU INDUSTRIAL DOORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 11 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

NASSAU INDUSTRIAL DOORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 12 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

NASSAU INDUSTRIAL DOORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2020
- 13 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue

The whole of the turnover is attributable to the company's principal activity.

 

All turnover arose within the United Kingdom.

4
Operating profit
2020
2019
Operating profit for the period is stated after charging/(crediting):
£
£
Government grants
(210,011)
-
0
Depreciation of owned tangible fixed assets
7,809
8,113
Profit on disposal of tangible fixed assets
(102,732)
-
0
Operating lease charges
45,110
-
0
5
Auditor's remuneration
2020
2019
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
8,950
7,692
For other services
All other non-audit services
1,925
3,050
NASSAU INDUSTRIAL DOORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2020
- 14 -
6
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2020
2019
Number
Number
Production
45
45
Administration
5
5
Directors
1
1
Total
51
51

Their aggregate remuneration comprised:

2020
2019
£
£
Wages and salaries
2,505,971
1,717,261
Social security costs
253,319
172,417
Pension costs
98,765
73,963
2,858,055
1,963,641
7
Directors' remuneration
2020
2019
£
£
Remuneration for qualifying services
125,929
60,653
Company pension contributions to defined contribution schemes
11,045
36,786
136,974
97,439
8
Interest receivable and similar income
2020
2019
£
£
Interest income
Interest receivable from group companies
824
6,397
9
Interest payable and similar expenses
2020
2019
£
£
Interest on bank overdrafts and loans
602
1,381
NASSAU INDUSTRIAL DOORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2020
- 15 -
10
Taxation
2020
2019
£
£
Current tax
UK corporation tax on profits for the current period
198,739
175,000
Adjustments in respect of prior periods
(3,182)
-
0
Total current tax
195,557
175,000
Deferred tax
Origination and reversal of timing differences
(2,032)
(840)
Total tax charge
193,525
174,160

The actual charge for the period can be reconciled to the expected charge for the period based on the profit or loss and the standard rate of tax as follows:

2020
2019
£
£
Profit before taxation
1,125,456
887,664
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2019: 19.00%)
213,837
168,656
Tax effect of expenses that are not deductible in determining taxable profit
1,063
10,458
Adjustments in respect of prior years
-
0
(840)
Permanent capital allowances in excess of depreciation
(19,519)
-
0
Under/(over) provided in prior years
(3,182)
-
0
Short term timing differences leading to a decrease in taxation
-
0
(4,892)
Other differences leading to an increase in the tax charge
1,326
778
Taxation charge for the period
193,525
174,160
11
Dividends
2020
2019
£
£
Final paid
2,065,000
-
0
NASSAU INDUSTRIAL DOORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2020
- 16 -
12
Tangible fixed assets
Freehold property
Plant & machinery
Fixtures & fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 July 2019
278,500
31,018
9,211
7,492
326,221
Additions
-
0
-
0
9,210
-
0
9,210
Disposals
(278,500)
-
0
-
0
-
0
(278,500)
At 31 December 2020
-
0
31,018
18,421
7,492
56,931
Depreciation and impairment
At 1 July 2019
16,887
21,380
8,912
5,478
52,657
Depreciation charged in the period
1,059
4,474
888
1,388
7,809
Eliminated in respect of disposals
(17,946)
-
0
-
0
-
0
(17,946)
At 31 December 2020
-
0
25,854
9,800
6,866
42,520
Carrying amount
At 31 December 2020
-
0
5,164
8,621
626
14,411
At 30 June 2019
261,613
9,638
299
2,014
273,564

Freehold property includes land of £nil which is not depreciated (2019: £180,000).

 

Freehold property was carried at valuation. If the freehold property was measured using the cost model, the carrying amounts would have been approximately £nil (2019: £185,133), being cost £nil (2019: £255,700 and depreciation £nil (2019: £70,567).

13
Stocks
2020
2019
£
£
Finished goods and goods for resale
233,937
212,417
14
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
1,175,890
1,853,438
Other debtors
10,990
990
Prepayments and accrued income
75,188
95,566
1,262,068
1,949,994
NASSAU INDUSTRIAL DOORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2020
- 17 -
15
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
624,504
716,633
Amounts owed to group undertakings
9,203
18,028
Corporation tax
173,740
135,000
Other taxation and social security
303,429
216,283
Other creditors
134,821
187,030
1,245,697
1,272,974
16
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2020
2019
Balances:
£
£
Accelerated capital allowances
-
2,032
2020
Movements in the period:
£
Liability at 1 July 2019
2,032
Credit to profit or loss
(2,032)
Liability at 31 December 2020
-

 

17
Retirement benefit schemes
2020
2019
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
98,765
73,963

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

NASSAU INDUSTRIAL DOORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2020
- 18 -
18
Share capital
2020
2019
2020
2019
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary shares of £1 each
3,750
3,750
3,750
3,750
B Ordinary shares of £1 each
3,750
3,750
3,750
3,750
7,500
7,500
7,500
7,500

The shares rank parri passu.

19
Revaluation reserve

This reserve is used to record the movement in the value of land and buildings which is held at deemed cost as at date of transition to FRS102.

 

The full balance was transferred to the retained earnings in November 2019 as a result of the disposal of the land and buildings.

20
Profit and loss reserves

This reserve represents all current and prior period retained profits and losses.

21
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2020
2019
£
£
Within one year
112,536
104,431
Between two and five years
167,994
59,772
280,530
164,203
22
Related party transactions
Transactions with related parties

The company has taken advantage of the exemption under FRS 102 not to disclose transactions between group entities on the grounds that it is a wholly-owned subsidiary undertaking.true

23
Ultimate controlling party

The immediate parent company is Industrial Door Engineering Limited a company incorporated in the UK. Industrial Door Engineering Limited has a 100% interest in the equity of Nassau Industrial Doors Limited at 31 December 2020.

 

The ultimate parent undertaking and controlling party is ASSA ABLOY AB, a company incorporated in Sweden

2020-12-312019-07-01falseCCH SoftwareCCH Accounts Production 2021.100Mr M BurkeMr M A BaxterMr O K WisemanMr T T SalmonMr P O I HanssonMr M A JensenMr J S BurtonMr L YnnerMs M LindholmMr P Darlington029051002019-07-012020-12-3102905100bus:Director72019-07-012020-12-3102905100bus:Director82019-07-012020-12-3102905100bus:Director92019-07-012020-12-3102905100bus:CompanySecretary12019-07-012020-12-3102905100bus:Director12019-07-012020-12-3102905100bus:Director22019-07-012020-12-3102905100bus:Director32019-07-012020-12-3102905100bus:Director42019-07-012020-12-3102905100bus:Director52019-07-012020-12-3102905100bus:Director62019-07-012020-12-3102905100bus:RegisteredOffice2019-07-012020-12-31029051002020-12-31029051002018-07-012019-06-3002905100core:RetainedEarningsAccumulatedLosses2018-07-012019-06-3002905100core:RetainedEarningsAccumulatedLosses2019-07-012020-12-31029051002019-06-3002905100core:LandBuildingscore:OwnedOrFreeholdAssets2020-12-3102905100core:PlantMachinery2020-12-3102905100core:FurnitureFittings2020-12-3102905100core:MotorVehicles2020-12-3102905100core:LandBuildingscore:OwnedOrFreeholdAssets2019-06-3002905100core:PlantMachinery2019-06-3002905100core:FurnitureFittings2019-06-3002905100core:MotorVehicles2019-06-3002905100core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3102905100core:CurrentFinancialInstrumentscore:WithinOneYear2019-06-3002905100core:CurrentFinancialInstruments2020-12-3102905100core:CurrentFinancialInstruments2019-06-3002905100core:ShareCapital2020-12-3102905100core:ShareCapital2019-06-3002905100core:RevaluationReserve2020-12-3102905100core:RevaluationReserve2019-06-3002905100core:RetainedEarningsAccumulatedLosses2020-12-3102905100core:RetainedEarningsAccumulatedLosses2019-06-3002905100core:ShareCapital2018-06-3002905100core:RevaluationReserve2018-06-3002905100core:RetainedEarningsAccumulatedLosses2018-06-30029051002018-06-3002905100core:ShareCapitalOrdinaryShares2020-12-3102905100core:ShareCapitalOrdinaryShares2019-06-3002905100core:RevaluationReserve2019-07-012020-12-3102905100core:LandBuildingscore:OwnedOrFreeholdAssets2019-07-012020-12-3102905100core:PlantMachinery2019-07-012020-12-3102905100core:FurnitureFittings2019-07-012020-12-3102905100core:MotorVehicles2019-07-012020-12-3102905100core:UKTax2019-07-012020-12-3102905100core:UKTax2018-07-012019-06-300290510012019-07-012020-12-310290510012018-07-012019-06-300290510022019-07-012020-12-310290510022018-07-012019-06-300290510032019-07-012020-12-310290510032018-07-012019-06-3002905100core:LandBuildingscore:OwnedOrFreeholdAssets2019-06-3002905100core:PlantMachinery2019-06-3002905100core:FurnitureFittings2019-06-3002905100core:MotorVehicles2019-06-30029051002019-06-3002905100core:WithinOneYear2020-12-3102905100core:WithinOneYear2019-06-3002905100core:BetweenTwoFiveYears2020-12-3102905100core:BetweenTwoFiveYears2019-06-3002905100bus:PrivateLimitedCompanyLtd2019-07-012020-12-3102905100bus:FRS1022019-07-012020-12-3102905100bus:Audited2019-07-012020-12-3102905100bus:FullAccounts2019-07-012020-12-31xbrli:purexbrli:sharesiso4217:GBP