ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2019-12-312019-12-312019-01-01No description of principal activity1truefalsefalse2The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 06166057 2019-01-01 2019-12-31 06166057 2018-01-01 2018-12-31 06166057 2019-12-31 06166057 2018-12-31 06166057 c:Director1 2019-01-01 2019-12-31 06166057 d:CurrentFinancialInstruments 2019-12-31 06166057 d:CurrentFinancialInstruments 2018-12-31 06166057 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 06166057 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 06166057 d:ShareCapital 2019-12-31 06166057 d:ShareCapital 2018-12-31 06166057 d:RetainedEarningsAccumulatedLosses 2019-12-31 06166057 d:RetainedEarningsAccumulatedLosses 2018-12-31 06166057 c:FRS102 2019-01-01 2019-12-31 06166057 c:AuditExempt-NoAccountantsReport 2019-01-01 2019-12-31 06166057 c:FullAccounts 2019-01-01 2019-12-31 06166057 c:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 iso4217:GBP xbrli:pure

Registered number: 06166057









ELITE LEGACY EDUCATION UK LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2019

 
ELITE LEGACY EDUCATION UK LTD
REGISTERED NUMBER: 06166057

BALANCE SHEET
AS AT 31 DECEMBER 2019

2019
2018
Note
£
£

  

Current assets
  

Debtors
 4 
13,354,089
6,090,215

Cash at bank and in hand
 5 
157,462
58,538

  
13,511,551
6,148,753

Creditors: amounts falling due within one year
 6 
(15,308,073)
(7,172,842)

Net current liabilities
  
 
 
(1,796,522)
 
 
(1,024,089)

Total assets less current liabilities
  
(1,796,522)
(1,024,089)

  

Net liabilities
  
(1,796,522)
(1,024,089)


Capital and reserves
  

Called up share capital 
  
1,200,000
1,200,000

Profit and loss account
  
(2,996,522)
(2,224,089)

  
(1,796,522)
(1,024,089)


Page 1

 
ELITE LEGACY EDUCATION UK LTD
REGISTERED NUMBER: 06166057
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2019

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




J May
Director

Date: 30 June 2021

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
ELITE LEGACY EDUCATION UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

1.


General information

Elite Legacy Education UK Ltd is a company limited by shares and incorporated in England and Wales (registered number 06166057). The registered office is Mha Macintyre Hudson C/O James Porter Pennant House, Napier Court, Napier Rd, Reading, RG1 8BW

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
ELITE LEGACY EDUCATION UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
ELITE LEGACY EDUCATION UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
ELITE LEGACY EDUCATION UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.9

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Investments in non-derivative instruments that are equity to the issuer are measured:
at fair value with changes recognised in the Statement of Comprehensive Income if the shares are publicly traded or their fair value can otherwise be measured reliably;
at cost less impairment for all other investments.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or income as appropriate. The company does not currently apply hedge accounting for interest rate and foreign exchange derivatives.

Page 6

 
ELITE LEGACY EDUCATION UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2018 - 2).


4.


Debtors

2019
2018
£
£



Amounts owed by group undertakings
12,525,286
5,549,626

Other debtors
435,019
263,835

Prepayments and accrued income
393,784
276,754

13,354,089
6,090,215



5.


Cash and cash equivalents

2019
2018
£
£

Cash at bank and in hand
157,462
58,538

157,462
58,538



6.


Creditors: Amounts falling due within one year

2019
2018
£
£

Trade creditors
297,312
163,176

Amounts owed to group undertakings
11,452,396
5,373,855

Other taxation and social security
-
27,015

Other creditors
524,667
-

Accruals and deferred income
3,033,698
1,608,796

15,308,073
7,172,842



7.


Related party transactions

During the year, the company was recharged expenditure of £1,415,807 (2018: £1,200,000) from Legacy Education Alliance International Limited (formerly Tigrent Learning UK Limited). At 31 December 2019, £nil (2018: £5,549,626) was owed by Legacy Education Alliance International Limited.

Page 7

 
ELITE LEGACY EDUCATION UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

8.


Controlling party

The company's immediate parent whom the directors also consider to be the ultimate parent undertaking is Legacy Education Alliance, Inc., a company incorporated in the United States of America. Copies of the group financial statements of Legacy Education Alliance, Inc., which incorporate the results of Elite Legacy Education UK Limited are available from the Chief Financial Officer, 1490 N.E. Pine Island Rd, Suite 5D,  Cape Coral, FL 33909, USA.
The largest and smallest group preparing accounts is headed by Legacy Education Alliance, Inc.

 
Page 8