BECTON_DICKINSON_DISPENSI - Accounts

Company Registration No. 02879260 (England and Wales)
BECTON DICKINSON DISPENSING UK LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020
BECTON DICKINSON DISPENSING UK LTD
COMPANY INFORMATION
Directors
M J Fairbourn
E D Hopkin
J K Neat
S Venkataraman
(Appointed 5 November 2019)
Company number
02879260
Registered office
1030 Eskdale Road
Winnersh Triangle
Wokingham
Berkshire
RG41 5TS
Auditor
Wilson Wright LLP
Chartered Accountants
Thavies Inn House
3-4 Holborn Circus
London
EC1N 2HA
BECTON DICKINSON DISPENSING UK LTD
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 5
Statement of income and retained earnings
6
Statement of financial position
7
Notes to the financial statements
8 - 19
BECTON DICKINSON DISPENSING UK LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 1 -

The directors present the strategic report for the year ended 30 September 2020.

Principal activities
The principle activity of the company is the sale, implementation, development and maintenance of medical equipment.
Review of the business

A summary of the results of the year's trading and the company's financial position at the reporting date are given on pages 6 and 7 respectively of the financial statements.

 

Key performance indicators

The company's key performance indicators were as follows:

 

2020
2019
2018
£
£
£
Revenue
11,857,940
11,495,346
11,342,291
Principal risks and uncertainties

The company is exposed to a number of business and financial risks from its operating activities. The board of directors is responsible for ensuring that the business risks are actively managed. The business does not trade financial instruments or use financial derivatives. The key financial risks are identified below:

 

Currency risk - Due to the international nature of the business activity the company is exposed to fluctuations of UK sterling against other trading currencies primarily the Euro. Currency exposure is managed by matching, as far as possible, income and expenditure in these currencies.

 

Liquidity/cash flow risk - The business manages its cash flow and its transactions with connected companies to ensure it can meet its obligations and requirements.

 

Operations risk - The principal activity of the sale, implementation, development and maintenance of medical equipment is reliant on consumer demand and government spending budgets.

 

Price risk - The board closely monitor both gross margins and overheads to ensure adequate shareholder returns are achieved.

 

The directors believe that the company is the market leader within the segment of its core business activity which has led to a strengthening of its position within this segment, thus providing increased potential long-term stability.

 

The company continues to operate profitably in the period since the reporting date and the directors expect this to continue having adapted well since the start of the Covid-19 pandemic. No long term negative impact is anticipated from the Covid-19 pandemic.

On behalf of the board

S Venkataraman
Director
30 June 2021
BECTON DICKINSON DISPENSING UK LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 2 -

The directors present their annual report and financial statements for the year ended 30 September 2020.

Results and dividends

The results for the year are set out on page 6.

No dividend (2019 - £nil) was paid during the year. No final dividend (2019 - £nil) is proposed.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

M J Fairbourn
E D Hopkin
J K Neat
S Venkataraman
(Appointed 5 November 2019)
Qualifying third party indemnity provisions

The company has granted an indemnity to its directors against liability in respect of proceedings brought by third parties, subject to the conditions set out in the Companies Act 2006. Such qualifying third party indemnity provision remains in force as at the date of approving the directors' report.

Post reporting date events

There have been no significant post reporting date events.

Future developments

There are no major plans for future development.

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Auditor

The auditor, Wilson Wright LLP, will be proposed for re-appointment in accordance with section 485 of the Companies Act 2006.

BECTON DICKINSON DISPENSING UK LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 3 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
S Venkataraman
Director
30 June 2021
BECTON DICKINSON DISPENSING UK LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF BECTON DICKINSON DISPENSING UK LTD
- 4 -
Opinion

We have audited the financial statements of Becton Dickinson Dispensing UK Ltd (the 'company') for the year ended 30 September 2020 which comprise the statement of income and retained earnings, the statement of financial position and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 30 September 2020 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

BECTON DICKINSON DISPENSING UK LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF BECTON DICKINSON DISPENSING UK LTD
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of directors' remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member for our audit work, for this report, or for the opinions we have formed.

Michael Biggs ACA (Senior Statutory Auditor)
for and on behalf of Wilson Wright LLP
30 June 2021
Chartered Accounts & Statutory Auditor
Thavies Inn House
3-4 Holborn Circus
London
EC1N 2HA
BECTON DICKINSON DISPENSING UK LTD
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 6 -
2020
2019
Notes
£
£
Revenue
3
11,857,940
11,495,346
Cost of sales
(7,623,572)
(7,482,746)
Gross profit
4,234,368
4,012,600
Administrative expenses
(3,690,373)
(3,502,305)
Operating profit
4
543,995
510,295
Investment income
7
18,683
43,539
Finance costs
8
(88,360)
(94,020)
Profit before taxation
474,318
459,814
Tax on profit
9
(100,900)
(99,600)
Profit for the financial year
373,418
360,214
Retained earnings brought forward
2,401,245
2,041,031
Retained earnings carried forward
2,774,663
2,401,245

The statement of income and retained earnings has been prepared on the basis that all operations are continuing operations.

BECTON DICKINSON DISPENSING UK LTD
STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2020
30 September 2020
- 7 -
2020
2019
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
10
229,966
279,622
Investments
11
538,786
538,786
768,752
818,408
Current assets
Inventories
14
1,692,338
1,316,399
Trade and other receivables
15
8,151,209
7,725,225
Cash and cash equivalents
94,795
154,841
9,938,342
9,196,465
Current liabilities
16
(7,747,230)
(7,418,325)
Net current assets
2,191,112
1,778,140
Total assets less current liabilities
2,959,864
2,596,548
Non-current liabilities
17
(1,201)
(10,303)
Provisions for liabilities
Deferred tax liability
19
6,000
7,000
(6,000)
(7,000)
Net assets
2,952,663
2,579,245
Equity
Called up share capital
21
178,000
178,000
Retained earnings
22
2,774,663
2,401,245
Total equity
2,952,663
2,579,245
The financial statements were approved by the board of directors and authorised for issue on 30 June 2021 and are signed on its behalf by:
S Venkataraman
Director
Company Registration No. 02879260
BECTON DICKINSON DISPENSING UK LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 8 -
1
Accounting policies
Company information

Becton Dickinson Dispensing UK Ltd is a company limited by shares incorporated in England and Wales. The registered office is 1030 Eskdale Road, Winnersh Triangle, Wokingham, Berkshire, RG41 5TS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the following disclosure exemptions under FRS 102:

  • Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flow and related notes and disclosures;

  • Section 33 'Related Party Disclosures' - Transactions entered into between two or more members of a group, provided that any subsidiary which is a party to the transaction is wholly owned by such a member; and

  • Section 33 ‘Related Party Disclosures’ – Compensation for key management personnel.

Becton Dickinson Dispensing UK Ltd is a wholly owned subsidiary of Becton Dickinson and Company, registered in the United States of America, and the results of Becton Dickinson Dispensing UK Ltd are included in the consolidated financial statements of Becton Dickinson which are available from www.bd.com.

 

Accordingly, the company has taken advantage of the exemption under section 401 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Revenue from machine sales is only recognised when the goods are delivered, installed and the customer has confirmed that the project has been satisfactorily completed.

 

Service charge revenues are accounted for on a time apportioned basis.

 

All revenues exclude value added tax and arise solely in the United Kingdom.

1.4
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

BECTON DICKINSON DISPENSING UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
1
Accounting policies
(Continued)
- 9 -

Depreciation is recognised on a straight line basis so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and machinery
10 years
Fixtures, fittings & equipment
4 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to the statement of income.

1.5
Non-current investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in the statement of income.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Impairment of non-current assets

At each reporting end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in the statement of income. Reversals of impairment losses are also recognised in the statement of income.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include deposits held at call with banks.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost.

BECTON DICKINSON DISPENSING UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
1
Accounting policies
(Continued)
- 10 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through the statement of income, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the statement of income.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in the statement of income.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans and loans from fellow group companies are initially recognised at transaction price.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost.

BECTON DICKINSON DISPENSING UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
1
Accounting policies
(Continued)
- 11 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the statement of comprehensive income because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the statement of comprehensive income, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

BECTON DICKINSON DISPENSING UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
1
Accounting policies
(Continued)
- 12 -
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the income statement for the period.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Provision for impairment of fixed asset investments

In the process of evaluating the potential impairment of the investment in subsidiaries, the company is required to make subjective judgments in determining the future cash flows, useful lives, expected future revenue and expenses related to the specific asset groups with the consideration of the nature of industry. Any changes in these estimates based on changed economic conditions or business strategies could result in impairment charges or reversal in future years.

Provision for bad debts and credit notes

In evaluating the provision for bad debts and credit notes, management will review trade receivable balances on a line by line basis to assess for any indicators of impairment. Where management conclude the likelihood of future recoverability is in doubt, a provision will be made.

BECTON DICKINSON DISPENSING UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 13 -
3
Revenue

An analysis of the company's revenue is as follows:

2020
2019
£
£
Revenue analysed by class of business
Sale of medical equipment
7,423,655
7,555,382
Maintenance of medical equipment
4,434,285
3,939,964
11,857,940
11,495,346
4
Operating profit
2020
2019
Operating profit for the year is stated after charging:
£
£
Exchange losses
99,905
49,434
Depreciation of owned property, plant and equipment
49,656
51,715
Loss on disposal of property, plant and equipment
-
15,216
Cost of inventories recognised as an expense
4,398,295
4,136,506
Operating lease charges
353,610
554,526
5
Auditor's remuneration
2020
2019
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
25,000
25,000
For other services
Taxation compliance services
3,500
3,500
All other non-audit services
11,500
14,000
15,000
17,500
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Sales, administrative and management
81
75
BECTON DICKINSON DISPENSING UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
6
Employees
(Continued)
- 14 -

Their aggregate remuneration comprised:

2020
2019
£
£
Wages and salaries
4,057,361
3,769,751
Social security costs
521,715
501,364
Pension costs
230,621
266,291
4,809,697
4,537,406
7
Interest receivable
2020
2019
£
£
Group companies
18,683
43,539
8
Interest payable
2020
2019
£
£
Bank overdraft
3,150
23
Interest payable to group undertakings
85,210
93,997
88,360
94,020
9
Taxation
2020
2019
£
£
Current tax
UK corporation tax on profits for the current period
101,900
101,600
Deferred tax
Origination and reversal of timing differences
(1,000)
(2,000)
Total tax charge
100,900
99,600
BECTON DICKINSON DISPENSING UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
9
Taxation
(Continued)
- 15 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2020
2019
£
£
Profit before taxation
474,318
459,814
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2019: 19.00%)
90,120
87,365
Tax effect of expenses that are not deductible in determining taxable profit
10,647
11,634
Permanent capital allowances in excess of depreciation
1,113
2,568
Deferred tax adjustments in respect of prior years
(1,000)
(2,000)
Other tax adjustments
20
33
Taxation charge for the year
100,900
99,600
10
Property, plant and equipment
Plant and machinery
Fixtures, fittings & equipment
Total
£
£
£
Cost
At 1 October 2019 and 30 September 2020
326,459
68,041
394,500
Depreciation and impairment
At 1 October 2019
76,059
38,819
114,878
Depreciation charged in the year
32,646
17,010
49,656
At 30 September 2020
108,705
55,829
164,534
Carrying amount
At 30 September 2020
217,754
12,212
229,966
At 30 September 2019
250,400
29,222
279,622
BECTON DICKINSON DISPENSING UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 16 -
11
Fixed asset investments
Shares in group undertakings
£
Cost
At 1 October 2019 & 30 September 2020
3,170,212
Impairment
At 1 October 2019 & 30 September 2020
2,631,426
Carrying amount
At 30 September 2020
538,786
At 30 September 2019
538,786
12
Subsidiaries

Details of the company's subsidiaries at 30 September 2020 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Becton Dickinson Dispensing Ireland Limited
72 O'Connell Street, Limerick, Republic of Ireland, V94 X43W
Ordinary
100.00
Becton Dickinson Dispensing Norge AS
Olaf Helsets vei 5, NO-0694 Oslo, Norway
Ordinary
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Becton Dickinson Dispensing Ireland Limited
136,864
17,893
Becton Dickinson Dispensing Norge AS
(323,024)
22,358
13
Financial instruments
2020
2019
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
7,619,356
7,607,334
Carrying amount of financial liabilities
Measured at amortised cost
5,037,713
5,094,548
BECTON DICKINSON DISPENSING UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 17 -
14
Inventories
2020
2019
£
£
Consumable stores
1,484,585
1,077,513
Unfinished goods
207,753
238,886
1,692,338
1,316,399
15
Trade and other receivables
2020
2019
£
£
Amounts falling due within one year:
Trade receivables
6,651,835
6,654,978
Amounts owed by subsidiary undertakings
912,412
885,676
Amounts owed by other group undertakings
12,763
22,234
Other receivables
42,346
44,446
Prepayments and accrued income
531,853
117,891
8,151,209
7,725,225

The amounts owed by subsidiary undertakings have been guaranteed by the company's immediate parent company, Dutch American Manufacturers (D.A.M.) B.V.

 

16
Current liabilities
2020
2019
£
£
Trade payables
245,805
192,980
Amounts due to group undertakings
3,580,706
4,056,786
Corporation tax
203,504
244,300
Other taxation and social security
496,460
368,947
Deferred income
2,010,754
1,720,833
Other payables
5,817
27,105
Accruals
1,204,184
807,374
7,747,230
7,418,325
17
Non-current liabilities
2020
2019
£
£
Deferred income
1,201
10,303
BECTON DICKINSON DISPENSING UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 18 -
18
Provisions for liabilities
2020
2019
Notes
£
£
Deferred tax liabilities
19
6,000
7,000
19
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2020
2019
Balances:
£
£
Accelerated capital allowances
6,000
7,000
2020
Movements in the year:
£
Liability at 1 October 2019
7,000
Credit to the statement of income
(1,000)
Liability at 30 September 2020
6,000
20
Retirement benefit schemes
2020
2019
£
£
Charge to the statement of income in respect of defined contribution schemes
230,621
266,291

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

21
Share capital
2020
2019
2020
2019
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
178,000
178,000
178,000
178,000

The shares have attached to them full voting, dividend and capital distribution (including on winding up) rights; they do not confer any rights of redemption.

BECTON DICKINSON DISPENSING UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 19 -
22
Retained earnings

The retained earnings reserve represents cumulative profits and losses, net of dividends paid and other adjustments.

23
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2020
2019
£
£
Restated
Within one year
32,846
40,263
Between two and five years
6,729
39,686
39,575
79,949
Lessor

At the reporting end date the company had contracted with customers for the following minimum lease payments:

2020
2019
£
£
Within one year
45,927
45,927
Between two and five years
121,695
167,622
167,622
213,549

Lessee operating lease commitments in 2019 have been restated as they previously included some commitments that related to group companies.

24
Ultimate controlling party

Dutch American Manufacturers (D.A.M.) B.V., registered in the Netherlands, was the company's immediate parent company at the statement of financial position date.

 

The ultimate controlling party of Dutch American Manufacturers (D.A.M.) B.V is Becton, Dickinson and Company, a worldwide medical technology company (listed on the New York Stock Exchange).

2020-09-302019-10-01falseCCH SoftwareCCH Accounts Production 2021.100No description of principal activityM J FairbournM J FairbournE D HopkinJ K Neat028792602019-10-012020-09-3002879260bus:Director22019-10-012020-09-3002879260bus:Director32019-10-012020-09-3002879260bus:Director42019-10-012020-09-3002879260bus:Director62019-10-012020-09-3002879260bus:Director12019-10-012020-09-3002879260bus:RegisteredOffice2019-10-012020-09-30028792602018-10-012019-09-30028792602020-09-3002879260core:RetainedEarningsAccumulatedLosses2019-09-3002879260core:RetainedEarningsAccumulatedLosses2018-09-3002879260core:RetainedEarningsAccumulatedLosses2020-09-3002879260core:RetainedEarningsAccumulatedLosses2019-09-3002879260core:ShareCapital2020-09-3002879260core:ShareCapital2019-09-30028792602019-09-3002879260core:PlantMachinery2020-09-3002879260core:FurnitureFittings2020-09-3002879260core:PlantMachinery2019-09-3002879260core:FurnitureFittings2019-09-3002879260core:CurrentFinancialInstrumentscore:WithinOneYear2020-09-3002879260core:CurrentFinancialInstrumentscore:WithinOneYear2019-09-3002879260core:Non-currentFinancialInstrumentscore:AfterOneYear2020-09-3002879260core:Non-currentFinancialInstrumentscore:AfterOneYear2019-09-3002879260core:CurrentFinancialInstruments2020-09-3002879260core:CurrentFinancialInstruments2019-09-3002879260core:PlantMachinery2019-10-012020-09-3002879260core:FurnitureFittings2019-10-012020-09-300287926012019-10-012020-09-3002879260core:UKTax2019-10-012020-09-3002879260core:UKTax2018-10-012019-09-300287926012018-10-012019-09-3002879260core:PlantMachinery2019-09-3002879260core:FurnitureFittings2019-09-30028792602019-09-3002879260core:Subsidiary12019-10-012020-09-3002879260core:Subsidiary22019-10-012020-09-3002879260core:Subsidiary112019-10-012020-09-3002879260core:Subsidiary222019-10-012020-09-3002879260core:Subsidiary12020-09-3002879260core:OtherSubsidiariesTotalIndividuallyImmaterialSubsidiaries2020-09-3002879260core:Non-currentFinancialInstruments12020-09-3002879260core:Non-currentFinancialInstruments12019-09-3002879260core:WithinOneYear2020-09-3002879260core:WithinOneYear2019-09-3002879260core:BetweenTwoFiveYears2020-09-3002879260core:BetweenTwoFiveYears2019-09-3002879260bus:PrivateLimitedCompanyLtd2019-10-012020-09-3002879260bus:FRS1022019-10-012020-09-3002879260bus:Audited2019-10-012020-09-3002879260bus:FullAccounts2019-10-012020-09-30xbrli:purexbrli:sharesiso4217:GBP