Associated Engineering Materials Ltd. - Period Ending 2021-03-31

Associated Engineering Materials Ltd. - Period Ending 2021-03-31


Associated Engineering Materials Ltd. 04706396 false 2020-04-01 2021-03-31 2021-03-31 The principal activity of the company is of plastic engineers Digita Accounts Production Advanced 6.26.9041.0 true 04706396 2020-04-01 2021-03-31 04706396 2021-03-31 04706396 bus:OrdinaryShareClass1 2021-03-31 04706396 bus:OrdinaryShareClass2 2021-03-31 04706396 bus:OrdinaryShareClass3 2021-03-31 04706396 core:CurrentFinancialInstruments 2021-03-31 04706396 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 04706396 core:Goodwill 2021-03-31 04706396 core:FurnitureFittingsToolsEquipment 2021-03-31 04706396 core:MotorVehicles 2021-03-31 04706396 core:OtherPropertyPlantEquipment 2021-03-31 04706396 bus:SmallEntities 2020-04-01 2021-03-31 04706396 bus:AuditExemptWithAccountantsReport 2020-04-01 2021-03-31 04706396 bus:FullAccounts 2020-04-01 2021-03-31 04706396 bus:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 04706396 bus:RegisteredOffice 2020-04-01 2021-03-31 04706396 bus:Director1 2020-04-01 2021-03-31 04706396 bus:OrdinaryShareClass1 2020-04-01 2021-03-31 04706396 bus:OrdinaryShareClass2 2020-04-01 2021-03-31 04706396 bus:OrdinaryShareClass3 2020-04-01 2021-03-31 04706396 bus:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 04706396 core:Goodwill 2020-04-01 2021-03-31 04706396 core:FurnitureFittings 2020-04-01 2021-03-31 04706396 core:FurnitureFittingsToolsEquipment 2020-04-01 2021-03-31 04706396 core:MotorVehicles 2020-04-01 2021-03-31 04706396 core:OfficeEquipment 2020-04-01 2021-03-31 04706396 core:OtherPropertyPlantEquipment 2020-04-01 2021-03-31 04706396 core:PlantMachinery 2020-04-01 2021-03-31 04706396 countries:UnitedKingdom 2020-04-01 2021-03-31 04706396 2020-03-31 04706396 core:Goodwill 2020-03-31 04706396 core:FurnitureFittingsToolsEquipment 2020-03-31 04706396 core:MotorVehicles 2020-03-31 04706396 core:OtherPropertyPlantEquipment 2020-03-31 04706396 2019-04-01 2020-03-31 04706396 2020-03-31 04706396 bus:OrdinaryShareClass1 2020-03-31 04706396 bus:OrdinaryShareClass2 2020-03-31 04706396 bus:OrdinaryShareClass3 2020-03-31 04706396 core:CurrentFinancialInstruments 2020-03-31 04706396 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 04706396 core:Goodwill 2020-03-31 04706396 core:FurnitureFittingsToolsEquipment 2020-03-31 04706396 core:MotorVehicles 2020-03-31 04706396 core:OtherPropertyPlantEquipment 2020-03-31 04706396 bus:OrdinaryShareClass1 2019-04-01 2020-03-31 04706396 bus:OrdinaryShareClass2 2019-04-01 2020-03-31 04706396 bus:OrdinaryShareClass3 2019-04-01 2020-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04706396

Associated Engineering Materials Ltd.

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2021

 

Associated Engineering Materials Ltd.

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 9

 

Associated Engineering Materials Ltd.

(Registration number: 04706396)
Balance Sheet as at 31 March 2021

Note

2021
£

2020
£

Fixed assets

 

Intangible assets

5

22,500

30,000

Tangible assets

6

33,292

21,011

 

55,792

51,011

Current assets

 

Stocks

7

20,000

15,000

Debtors

8

117,835

121,943

Cash at bank and in hand

 

237,668

155,387

 

375,503

292,330

Creditors: Amounts falling due within one year

9

(94,508)

(76,669)

Net current assets

 

280,995

215,661

Total assets less current liabilities

 

336,787

266,672

Provisions for liabilities

(6,325)

(3,992)

Net assets

 

330,462

262,680

Capital and reserves

 

Called up share capital

10

200

200

Profit and loss account

330,262

262,480

Shareholders' funds

 

330,462

262,680

For the financial year ending 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Associated Engineering Materials Ltd.

(Registration number: 04706396)
Balance Sheet as at 31 March 2021

Approved and authorised by the director on 23 June 2021
 

.................................

Mr.D. Smith

Director

 

Associated Engineering Materials Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Riverside House
Kings Reach Business Park
Yew Street
Stockport
SK4 2HD

These financial statements were authorised for issue by the director on 23 June 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements were prepared in accordance with Financial Reporting Standard 102 1A 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Associated Engineering Materials Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor Vehicles

25% Reducing balance

Office equipment

33% Reducing balance

Fixtures & Fittings

10% Reducing balance

Plant & Machinery

20% Reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5% per year straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Associated Engineering Materials Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Associated Engineering Materials Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 6 (2020 - 7).

4

Profit before tax

Arrived at after charging/(crediting)

2021
£

2020
£

Depreciation expense

5,696

5,133

Amortisation expense

7,500

7,500

 

Associated Engineering Materials Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

5

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2020

150,000

150,000

At 31 March 2021

150,000

150,000

Amortisation

At 1 April 2020

120,000

120,000

Amortisation charge

7,500

7,500

At 31 March 2021

127,500

127,500

Carrying amount

At 31 March 2021

22,500

22,500

At 31 March 2020

30,000

30,000

6

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Plant & Machinery
£

Total
£

Cost or valuation

At 1 April 2020

11,827

10,637

93,779

116,243

Additions

1,268

-

16,709

17,977

At 31 March 2021

13,095

10,637

110,488

134,220

Depreciation

At 1 April 2020

9,631

9,050

76,551

95,232

Charge for the year

562

397

4,737

5,696

At 31 March 2021

10,193

9,447

81,288

100,928

Carrying amount

At 31 March 2021

2,902

1,190

29,200

33,292

At 31 March 2020

2,196

1,587

17,228

21,011

 

Associated Engineering Materials Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

7

Stocks

2021
£

2020
£

Other inventories

20,000

15,000

8

Debtors

2021
£

2020
£

Trade debtors

97,375

102,372

Prepayments

20,460

19,571

117,835

121,943

 

Associated Engineering Materials Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

9

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Trade creditors

 

39,265

37,948

Taxation and social security

 

21,682

19,047

Other creditors

 

33,561

19,674

 

94,508

76,669

10

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary A Shares of £1 each

95

95

95

95

Ordinary B Shares of £1 each

95

95

95

95

Ordinary C Shares of £1 each

10

10

10

10

 

200

200

200

200

11

Dividends

Final dividends paid

   

2021
£

 

2020
£

Final dividend of £411 per each Ordinary A Shares

 

39,000

 

39,000

Final dividend of £31 per each Ordinary B Shares

 

3,000

 

3,000

Final dividend of £200 per each Ordinary C Shares

 

2,000

 

2,000

   

44,000

 

44,000