Wyatt_Homes_Southern_Limi - Accounts


Company Registration No. 11092333 (England and Wales)
Wyatt Homes Southern Limited
Financial statements
for the 18 month period ended 30 June 2020
Pages for filing with the Registrar
Wyatt Homes Southern Limited
Contents
Page
Statement of financial position
1
Statement of changes in equity
2
Notes to the financial statements
3 - 9
Wyatt Homes Southern Limited
Statement of financial position
As at 30 June 2020
30 June 2020
Page 1
As at
As at
30 June 2020
31 December 2018
unaudited
Notes
£
£
£
£
Current assets
Inventories
4
15,373,485
5,424,746
Trade and other receivables
5
1,464,915
100
Cash and cash equivalents
510,999
2,362,988
17,349,399
7,787,834
Current liabilities
6
(2,538,788)
(244,381)
Net current assets
14,810,611
7,543,453
Non-current liabilities
7
(13,606,489)
(6,561,074)
Net assets
1,204,122
982,379
Equity
Called up share capital
9
100
100
Retained earnings
10
1,204,022
982,279
Total equity
1,204,122
982,379

The director of the company has elected not to include a copy of the income statement within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 29 June 2021
David Wyatt
Director
Company Registration No. 11092333
Wyatt Homes Southern Limited
Statement of changes in equity
For the 18 month period ended 30 June 2020
Page 2
Share capital
Retained earnings
Total
Notes
£
£
£
Balance at 1 December 2017
-
-
-
Period ended 31 December 2018:
Profit and total comprehensive income for the period
-
982,279
982,279
Issue of share capital
9
100
-
100
Balance at 31 December 2018
100
982,279
982,379
Period ended 30 June 2020:
Profit and total comprehensive income for the period
-
236,743
236,743
Dividends
-
(15,000)
(15,000)
Balance at 30 June 2020
100
1,204,022
1,204,122
Wyatt Homes Southern Limited
Notes to the financial statements
For the 18 month period ended 30 June 2020
Page 3
1
Accounting policies
Company information

Wyatt Homes Southern Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1 Parkstone Road, Poole, Dorset, BH15 2NN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’: Interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of Wyatt Homes Limited. These consolidated financial statements are available from Companies House.

1.2
Going concern

Atruet the time of approving the financial statements the global Covid-19 pandemic is impacting on short-term business confident and companies' ability to continue normal trading operations. The director is actively monitoring cash flow forecasts and the financial position of the company, and the Wyatt Homes Limited group as a whole. The director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

Wyatt Homes Southern Limited
Notes to the financial statements (continued)
For the 18 month period ended 30 June 2020
1
Accounting policies (continued)
Page 4
1.3
Reporting period

These financial statements are presented for an 18 month period in order to bring the company's reporting date in line with that of its parent company, Wyatt Homes Limited. As such the comparative amounts are not entirely comparable.

1.4
Revenue

Revenue is recognised at the fair value of the consideration received or receivable from the sale of a residential property or package of land when the contract has completed.

1.5
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Wyatt Homes Southern Limited
Notes to the financial statements (continued)
For the 18 month period ended 30 June 2020
1
Accounting policies (continued)
Page 5
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Wyatt Homes Southern Limited
Notes to the financial statements (continued)
For the 18 month period ended 30 June 2020
1
Accounting policies (continued)
Page 6
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Critical accounting judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Site infrastructure costs

Costs incurred relating to the construction of development infrastructure such as roads, drainage, and services are held in inventories and expensed on a weighted average basis across the plots on each development.

3
Employees

The company had no employees throughout the period.

Wyatt Homes Southern Limited
Notes to the financial statements (continued)
For the 18 month period ended 30 June 2020
Page 7
4
Inventories
2020
2018
£
£
Inventories
15,373,485
5,424,746

The carrying amount of inventories includes £15,373,485 (2018 - £5,424,746) pledged as security for liabilities.

 

5
Trade and other receivables
2020
2018
Amounts falling due within one year:
£
£
Trade receivables
400,400
-
Other receivables
1,064,515
100
1,464,915
100
6
Current liabilities
2020
2018
£
£
Amounts owed to group undertakings
2,104,535
8,000
Corporation tax
50,505
230,436
Other taxation and social security
1,275
-
Other payables
382,473
5,945
2,538,788
244,381
7
Non-current liabilities
2020
2018
£
£
Bank loans and overdrafts
4,300,000
5,961,074
Other payables
9,306,489
600,000
13,606,489
6,561,074
Wyatt Homes Southern Limited
Notes to the financial statements (continued)
For the 18 month period ended 30 June 2020
Page 8
8
Borrowings
2020
2018
£
£
Bank loans
4,300,000
5,961,074
Other loans
9,306,489
600,000
13,606,489
6,561,074
Payable after one year
13,606,489
6,561,074

The long-term bank loans are secured by fixed and floating charges over the freehold property included in inventories. The other long-term loans are secured by fixed and floating charges over the company's assets.

9
Called up share capital
2020
2018
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100

The company has a single class of ordinary shares which carry full voting and participation rights.

10
Retained earnings

There is a single reserve comprising earnings retained from the current and prior periods.

11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Nicholas Fernyhough.
The auditor was Saffery Champness LLP.
Wyatt Homes Southern Limited
Notes to the financial statements (continued)
For the 18 month period ended 30 June 2020
Page 9
12
Related party transactions

The company has taken advantage of the exemption available in section 33 of FRS 102 not to disclose transactions with wholly-owned group companies.

 

The following amounts were outstanding at the reporting end date:

2020
2018
Amounts due to related parties
£
£
Entities over which the entity has control, joint control or significant influence
8,073
-
13
Directors' transactions

Dividends totalling £15,000 (2018 - £0) were paid in the 18 month period in respect of shares held by the company's directors.

Loans have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Director's loan account
2.50
100
1,170,000
23,663
(275,000)
918,763
100
1,170,000
23,663
(275,000)
918,763
14
Parent company

The immediate and ultimate parent company is Wyatt Homes Limited, a company registered in England and Wales.

The ultimate controlling party is David Wyatt by virtue of his shareholding in the parent company.

Wyatt Homes Limited prepares group financial statements into which the results of the company are consolidated. These consolidated financial statements are available from Companies House.

2020-06-302019-01-01false29 June 2021CCH SoftwareCCH Accounts Production 2020.310No description of principal activityThis audit opinion is unqualifiedDavid Wyatt0110923332019-01-012020-06-30110923332020-06-30110923332018-12-3111092333core:CurrentFinancialInstrumentscore:WithinOneYear2020-06-3011092333core:CurrentFinancialInstrumentscore:WithinOneYear2018-12-3111092333core:ShareCapital2020-06-3011092333core:ShareCapital2018-12-3111092333core:RetainedEarningsAccumulatedLosses2020-06-3011092333core:RetainedEarningsAccumulatedLosses2018-12-3111092333bus:Director12019-01-012020-06-3011092333core:RetainedEarningsAccumulatedLosses2017-12-012018-12-31110923332017-12-012018-12-3111092333core:RetainedEarningsAccumulatedLosses2019-01-012020-06-3011092333core:ShareCapital2017-12-012018-12-3111092333core:CurrentFinancialInstruments2020-06-3011092333core:WithinOneYear2020-06-3011092333core:WithinOneYear2018-12-3111092333core:CurrentFinancialInstruments2018-12-3111092333core:Non-currentFinancialInstruments2020-06-3011092333core:Non-currentFinancialInstruments2018-12-3111092333bus:PrivateLimitedCompanyLtd2019-01-012020-06-3011092333bus:SmallCompaniesRegimeForAccounts2019-01-012020-06-3011092333bus:FRS1022019-01-012020-06-3011092333bus:Audited2019-01-012020-06-3011092333bus:FullAccounts2019-01-012020-06-30xbrli:purexbrli:sharesiso4217:GBP